1. Summary Information
|
Country |
|
||
|
Company Name |
GIMPEX LIMITED |
Principal Name 1 |
Mr. Samir Goenka |
|
Status |
Satisfactory |
Principal Name 2 |
Mr. Shivprakash Goenka |
|
Registration # |
18-006655 |
||
|
Street Address |
181, |
||
|
Established Date |
04.07.1974 |
SIC Code |
-- |
|
Telephone# |
91-44-25340061 |
Business Style 1 |
Sourcing |
|
Fax # |
91-44-25340435 |
Business Style 2 |
Export |
|
Homepage |
Not Available |
Product Name 1 |
Barite |
|
# of employees |
Not Available |
Product Name 2 |
|
|
Paid up capital |
Rs.21,693,000/- |
Product Name 3 |
Coal |
|
Shareholders |
Bodies corporate – 28.00% Directors or
relatives of Directors - 72.00% |
Banking |
Punjab National
Bank |
|
Public Limited Corp. |
NO |
Business Period |
39 Years |
|
IPO |
NO |
International Ins. |
- |
|
Public |
NO |
Rating |
Ba (43) |
|
Related
Company |
|||
|
Relation
|
Country
|
Company
Name |
CEO |
|
Associate |
|
Cenosphere India Private Limited |
-- |
|
Note |
- |
||
2. Summary
Financial Statement
|
Balance Sheet as of |
31.03.2012 |
(Unit: Indian Rs.) |
|
|
Assets |
Liabilities |
||
|
Current Assets |
3,314,604,000 |
Current Liabilities |
953,370,000 |
|
Inventories |
1,282,216,000 |
Long-term Liabilities |
3,154,540,000 |
|
Fixed Assets |
504,935,000 |
Other Liabilities |
104,814,000 |
|
Deferred Assets |
288,285,000 |
Total Liabilities |
4,212,724,000 |
|
Invest& other Assets |
6,453,000 |
Retained Earnings |
1,162,076,000 |
|
|
|
Net Worth |
1,183,769,000 |
|
Total Assets |
5,396,493,000 |
Total Liab. & Equity |
5,396,493,000 |
|
Total Assets (Previous Year) |
4,221,304,000 |
|
|
|
P/L Statement as of |
31.03.2012 |
(Unit: Indian Rs.) |
|
|
Sales |
10,264,897,000 |
Net Profit |
222,350,000 |
|
Sales(Previous yr) |
8,258,239,000 |
Net Profit(Prev.yr) |
162,431,000 |
|
Report Date : |
31.10.2013 |
IDENTIFICATION DETAILS
|
Name : |
GIMPEX LIMITED |
|
|
|
|
Registered
Office : |
181, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
04.07.1974 |
|
|
|
|
Com. Reg. No.: |
18-006655 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.21.693 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U13200TN1974PLC006655 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
CHEG00257F |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACG2482P |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Sourcing and Export of barite, coal, iron ore, mill scale, clinker and
bentonite. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (43) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 4700000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject is an established company having a satisfactory track record. External borrowing of the company appears to be increasing over a
previous year. However, the rating reflects the long-standing experience of promoters
for about four decades in the mineral export business the growth in turnover,
profit / cash accruals in financial year 2012. Trade relations are fair. Business is active. Payment terms are slow
but correct. The company can be considered for business dealing at usual trade
terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
The finance ministry
has started preparations for Budget 2014/15. With general elections scheduled
to be held by May next year, there will only be an interim budget. The new
government will present the fiscal Budget.
The Supreme Court
has barred clinical trials for new drugs till a monitoring mechanism is put in
place to protect the lives of people on which the drugs are tested.
Mumbai has been
named the world’s second most honest city according to a survey on 15 cities worldwide
by Readers’ Digest magazine. Finnish capital Helsinki bagged the top spot for
the world’s most honest city while Lisbon, the capital of Portugal, proved to
be the least honest. The survey put hundreds of people to test in four
continents to find out just how honest they were by dropping wallets and seeing
how many would be returned.
3.7 % Growth of the
core sector in August, a seven month high. This takes the overall growth in
April-August this year to 2.3 % compared with 6.3 % in the corresponding period
next financial year.
$19 million
Estimated average spending by companies across the globe including India, on
social media this year, according to a global study by information technology
major Tata Consultancy Services. This will rise to $ 24 million in 2015.
Rising inflation,
fewer employment avenues and dwindling earnings are taking a toll on the
spending capacity in India. Over 72 % respondents from middle and lower middle
income families would be forced to slash their Diwali expenditure by 40 % and
on average spend nearly 25 % of their monthly salary on Diwali, according to a
survey by Assochem.
Analysts believe the
shutdown of the US government would have limited impact in sectors such as IT
or tourism that are dependent on Visa clearances.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
Fund based facilities : BB+ |
|
Rating Explanation |
Moderate risk of default and high credit risk. |
|
Date |
March 2013 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office : |
181, Linghichetty Street, Chennai - 600001, Tamilnadu, India |
|
Tel. No.: |
91-44-25340061 |
|
Fax No.: |
91-44-25340435 |
|
E-Mail : |
|
|
|
|
|
Corporate Office: |
Gimpex House, 282 Linghi Chetty Street, Chennai - 600001, Tamilnadu,
India |
DIRECTORS
As on 29.09.2012
|
Name : |
Mr. Samir Goenka |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
No. 9, Old No.4, Maharaja Surya Rao Road, Alwarpet, Chennai – 600018,
Tamilnadu, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
06.10.1964 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2011 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00574955 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Shivprakash Goenka |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
No. 9, Old No.4, Maharaja Surya Rao Road, Alwarpet, Chennai – 600018,
Tamilnadu, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
10.08.1940 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2011 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00574986 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Binod Choudhury |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
The Highlands, No. 1 and 2, Cross Ormes Road, Kilpauk, Chennai –
600010, Tamilnadu, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
22.07.1955 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2011 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00769002 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Ram Swarup Goenka |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
7-A, Sterling Avenue, 3rd Floor, Nunagambakkam, Chennai –
600034, Tamilnadu, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
23.12.1953 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2011 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01822880 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 29.09.2012
|
Names of Shareholders |
|
No. of Equity
Shares |
|
Shiv Prakash Goenka |
|
252980 |
|
Shiv Prakash Goenka HUF |
|
40500 |
|
Samir Goenka |
|
206500 |
|
Nidhi Goenka |
|
63000 |
|
Binod Choudhary |
|
79500 |
|
Ram Swarup Goenka |
|
103020 |
|
Sushma Devi Goenka |
|
20000 |
|
Sudhansu Goenka |
|
38500 |
|
Karan Goenka |
|
39000 |
|
Gimpex Mehtal Limited, India |
|
325000 |
|
Alliance Minerals Private Limited, India |
|
1667 |
|
|
|
|
|
Total |
|
1169667 |
PREFERENCE SHARES DETAILS ARE NOT AVAILABLE
Equity Share Break up (Percentage of Total Equity)
As on 29.09.2012
|
Category |
Percentage |
|
Bodies corporate |
28.00 |
|
Directors or relatives of Directors |
72.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Sourcing and Export of barite, coal, iron ore, mill scale, clinker and
bentonite. |
||||||||||
|
|
|
||||||||||
|
Products : |
|
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
|
|
|
|
|
Financial Institution: |
India Factoring and Finance Solutions Private Limited, 6th Floor,
Vaibhav Chambers, Opposite Income tax, Bandra- Kurla Complex, Bandra (East), Mumbai
- 400051, Maharashtra, India |
|
|
|
|
Auditors : |
|
|
Name : |
Kumbhat and Company Chartered Accountants |
|
Address : |
144,N.S.C.Bose Road, Chennai -600 079, Tamilnadu, India |
|
PAN N Income-tax PAN of auditor or auditor's firm : |
AAAFK5509L |
|
|
|
|
Associate: |
Cenosphere India Private Limited, India CIN: U29309TN1998PTC040543 |
|
|
|
|
Subsidiary company: |
Spg Minning Pte Limited, India |
CAPITAL STRUCTURE
As on 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
3630000 |
Equity Shares |
Rs.10/- each |
Rs. 36.300 Millions |
|
1500000 |
Preference Shares |
Rs.10/- each |
Rs. 15.000 Millions |
|
|
|
|
|
|
|
Total |
|
Rs. 51.300
Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1169667 |
Equity Shares |
Rs.10/- each |
Rs. 11.697
Millions |
|
999600 |
Preference Shares |
Rs.10/- each |
Rs. 9.996 Millions |
|
|
|
|
|
|
|
Total |
|
Rs. 21.693
Millions |
FINANCIAL DATA
[all figures are in
Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
21.693 |
21.693 |
|
(b) Reserves & Surplus |
|
1162.076 |
953.366 |
|
(c) Money
received against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
|
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
|
1183.769 |
975.059 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
|
58.514 |
98.033 |
|
(b) Deferred tax liabilities (Net) |
|
0.000 |
0.000 |
|
(c) Other long term
liabilities |
|
317.562 |
223.799 |
|
(d) long-term
provisions |
|
16.256 |
17.233 |
|
Total Non-current
Liabilities (3) |
|
392.332 |
339.065 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
|
3096.026 |
2017.551 |
|
(b) Trade
payables |
|
553.530 |
673.949 |
|
(c) Other
current liabilities |
|
82.278 |
119.754 |
|
(d) Short-term
provisions |
|
88.558 |
95.926 |
|
Total Current
Liabilities (4) |
|
3820.392 |
2907.180 |
|
|
|
|
|
|
TOTAL |
|
5396.493 |
4221.304 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
|
503.946 |
457.384 |
|
(ii)
Intangible Assets |
|
0.989 |
28.932 |
|
(iii)
Capital work-in-progress |
|
0.000 |
0.000 |
|
(iv)
Intangible assets under development |
|
0.000 |
0.000 |
|
(b) Non-current Investments |
|
288.285 |
288.266 |
|
(c) Deferred tax assets (net) |
|
6.453 |
3.306 |
|
(d) Long-term Loan and Advances |
|
104.019 |
93.525 |
|
(e) Other
Non-current assets |
|
15.957 |
10.679 |
|
Total Non-Current
Assets |
|
919.649 |
882.092 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
|
0.000 |
0.000 |
|
(b)
Inventories |
|
1282.216 |
862.860 |
|
(c) Trade
receivables |
|
1583.426 |
1026.750 |
|
(d) Cash
and cash equivalents |
|
285.820 |
381.164 |
|
(e)
Short-term loans and advances |
|
1276.307 |
1048.191 |
|
(f) Other
current assets |
|
49.075 |
20.247 |
|
Total
Current Assets |
|
4476.844 |
3339.212 |
|
|
|
|
|
|
TOTAL |
|
5396.493 |
4221.304 |
|
SOURCES OF FUNDS |
|
|
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
21.693 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
804.384 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
826.077 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
1403.080 |
|
|
2] Unsecured Loans |
|
|
46.686 |
|
|
TOTAL BORROWING |
|
|
1449.766 |
|
|
DEFERRED TAX LIABILITIES |
|
|
3.020 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
2278.863 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
441.425 |
|
|
Capital work-in-progress |
|
|
0000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
273.727 |
|
|
DEFERREX TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
897.513
|
|
|
Sundry Debtors |
|
|
381.842
|
|
|
Cash & Bank Balances |
|
|
211.005
|
|
|
Other Current Assets |
|
|
2.308
|
|
|
Loans & Advances |
|
|
999.993
|
|
Total
Current Assets |
|
|
2492.661
|
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
491.462
|
|
|
Other Current Liabilities |
|
|
366.599
|
|
|
Provisions |
|
|
74.373
|
|
Total
Current Liabilities |
|
|
932.434
|
|
|
Net Current Assets |
|
|
1560.227
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
3.484 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
2278.863 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
10264.897 |
8258.239 |
6568.974 |
|
|
|
Other Income |
112.895 |
36.483 |
48.202 |
|
|
|
TOTAL (A) |
10377.792 |
8294.722 |
6617.176 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of materials consumed |
101.628 |
122.517 |
|
|
|
|
Purchases of stock-in-trade |
6812.524 |
4107.812 |
|
|
|
|
Changes in inventories of finished goods, work-in-progress and
stock-in-trade |
(428.451) |
57.621 |
|
|
|
|
Employee benefit expense |
92.571 |
90.853 |
|
|
|
|
Other expenses |
3058.391 |
3355.252 |
|
|
|
|
Extraordinary items |
(35.741) |
0.000 |
|
|
|
|
TOTAL (B) |
9600.922 |
7734.055 |
6227.979 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
776.870 |
560.667 |
389.197 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES (D) |
417.434 |
259.639 |
172.435 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
359.436 |
301.028 |
216.762 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
72.733 |
64.923 |
55.939 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
286.703 |
236.105 |
160.823 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
64.353 |
73.674 |
58.035 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
222.350 |
162.431 |
102.788 |
|
|
|
|
|
|
|
|
|
|
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
67.170 |
8.188 |
7.081 |
|
|
|
|
|
|
|
|
|
|
APPROPRIATIONS |
|
|
|
|
|
|
|
Appropriation to General Reserve |
150.000 |
90.000 |
90.000 |
|
|
|
Proposed Dividend |
11.696 |
11.696 |
11.680 |
|
|
BALANCE CARRIED
TO THE B/S |
1162.076 |
67.170 |
8.188 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export of Goods - At F.O.B. Value |
8337.902 |
6519.622 |
4655.834 |
|
|
|
Dividend |
93.235 |
0.000 |
0.000 |
|
|
TOTAL EARNINGS |
8431.137 |
6519.622 |
4655.834 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Fixed Assets/ Advances |
0.000 |
2.182 |
0.303 |
|
|
|
Purchases |
4303.442 |
1700.651 |
137.744 |
|
|
TOTAL IMPORTS |
4303.442 |
1702.833 |
138.047 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
188.00 |
137.00 |
89.6 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
2.14
|
1.96 |
1.55 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
2.79
|
2.86 |
2.45 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
5.62
|
6.01 |
5.48 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.24
|
2.24 |
0.19 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
2.66
|
2.17 |
1.75 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.17
|
1.15 |
2.67 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
Yes |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
LITIGATION DETAILS
CHENNAI COURT
CASE STATUS INFORMATION SYSTEM
|
Case Status: |
Pending |
|
Status Of: |
APPLICATION |
|
Case No.: |
1706 |
|
Year : |
2013 |
|
Petitioner : |
M/S. AANCHAL CEMENT LIMITED |
|
Respondent : |
M/S. GIMPEX LIMITED |
|
Pet's Advocate : |
M/S. RUGAN AND ARYA |
|
Res's Advocate : |
M/S.K.SUKUMARAN |
|
Category : |
Declaration |
|
|
Last Listed on: No Date Mentioned |
|
Case Updated on : |
Oct 29 2013 |
PERFORMANCE REPORT
The company has achieved a turnover of Rs. 10377.792 Millions in the
year 2011-12 as compared to turnover of Rs.8294.723 Millions in the previous
year. This represents a growth of 25% over the previous year Which represent
The Company was able to achieve this growth by adding additional minerals in
its business portfolio. The additional turnover was achieved due to improved
performance from barites and coal business of the company.
UNSECURED LOAN
|
PARTICULARS |
31.03.2012 (Rs.
in Millions) |
31.03.2011 (Rs.
in Millions) |
|
Long-term
Borrowings |
|
|
|
Loans and advances from related parties |
17.332 |
0.000 |
|
Loans and advances from related parties |
0.000 |
46.817 |
|
Total |
17.332 |
46.817 |
|
S.NO. |
CHARGE ID |
DATE OF CHARGE
CREATION/MODIFICATION |
CHARGE AMOUNT
SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST
NUMBER (SRN) |
|
1 |
10429754 |
17/05/2013 |
20,000,000.00 |
INDIA FACTORING AND FINANCE SOLUTIONS
PRIVATE LIMI |
6TH FLOOR,
VAIBHAV CHAMBERS, OPPOSITE INCOME TAX, |
B76592443 |
|
2 |
10345972 |
10/02/2012 |
6,954,000.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSESENAPATI
BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA |
B36461259 |
|
3 |
10311871 |
23/09/2011 |
8,100,000.00 |
HDFC BANK LIMITED |
HDFC BANK
HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA |
B23178767 |
|
4 |
10311872 |
23/09/2011 |
27,000,000.00 |
HDFC BANK LIMITED |
HDFC BANK
HOUSESENAPATI BAPAT MARG, LOWER PAREL W |
B23178882 |
|
5 |
10311873 |
23/09/2011 |
3,620,000.00 |
HDFC BANK LIMITED |
HDFC BANK
HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA |
B23179021 |
|
6 |
10274024 |
25/01/2011 |
850,000.00 |
HDFC BANK LIMITED |
HDFC BANK
HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA |
B08691081 |
|
7 |
10274027 |
25/01/2011 |
1,203,192.00 |
HDFC BANK LIMITED |
HDFC BANK
HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA |
B08691636 |
|
8 |
10274028 |
25/01/2011 |
22,476,000.00 |
HDFC BANK LIMITED |
HDFC BANK
HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA |
B08691180 |
|
9 |
10246856 |
15/10/2010 |
650,000,000.00 |
STANDARD CHARTERED BANK |
19, RAJAJI
SALAI, CHENNAI, TAMIL NADU - 600001, INDIA |
A97730030 |
|
10 |
10236713 |
19/08/2010 |
1,250,000,000.00 |
IDBI BANK LIMITED |
115, ANNA SALAI,
SAIDAPET, CHENNAI, TAMIL NADU - 600015, INDIA |
A93666469 |
Note: * Date of
charge modification
CONTINGENT
LIABILITIES:
(Rs. in millions)
|
PARTICULARS |
31.03.2012 |
|
Claims against the company not acknowledged
as debts |
|
|
i) Disputed
Income Tax Liability |
59.753 |
|
Disputed
Sales Tax Liability |
22.897 |
|
@ Amounts paid Rs.24.175 Millions which is
included in 'Payment of Taxes' under "Long Term Advances". |
|
|
Guarantees |
|
|
i) Guarantees furnished by Bankers |
115.142 |
|
ii) Outstanding Letters of Credit |
802.497 |
|
Others |
|
|
Preference Dividend Payable |
0.400 |
FIXED ASSETS
Tangible assets
Intangible assets
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l Anti-Money
Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.41 |
|
|
1 |
Rs.98.29 |
|
Euro |
1 |
Rs.84.12 |
INFORMATION DETAILS
|
Report Prepared
by : |
KVT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
43 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.