MIRA INFORM REPORT

 

 

Report Date :

06.11.2013

 

IDENTIFICATION DETAILS

 

Name :

METALMECCANICA FRACASSO INDIA PRIVATE LIMITED

 

 

Registered Office :

Unit No. A-006, Western Edge II, western Express Highway, Borivali (East), Mumbai-400066, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

26.11.2002

 

 

Com. Reg. No.:

11-137994

 

 

Capital Investment / Paid-up Capital :

Rs.448.742 Millions

 

 

CIN No.:

[Company Identification No.]

U31400MH2002PTC137994

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Safety Barriers, Acoustic Panels, Road Barrier, etc.

 

 

No. of Employees :

35 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1681000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record. There appear huge accumulated losses recorded by the company during the financial year 2013.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit or CAD in April-June widened to 4.9 % of gross domestic product. High imports of gold and oil led to a worsening of the trade deficit, resulting in CAD jumping to $ 21.8 billion to the latest quarter from $ 16.9 billion in the corresponding quarter of the previous financial year. The government aims to bring down CAD to 3.7 % or $ 70 billion, in 2013/14, from 4.8 % or $ 88.2 billion in 2012/13.

 

The finance ministry has started preparations for Budget 2014/15. With general elections scheduled to be held by May next year, there will only be an interim budget. The new government will present the fiscal Budget.

 

The Supreme Court has barred clinical trials for new drugs till a monitoring mechanism is put in place to protect the lives of people on which the drugs are tested.

 

Mumbai has been named the world’s second most honest city according to a survey on 15 cities worldwide by Readers’ Digest magazine. Finnish capital Helsinki bagged the top spot for the world’s most honest city while Lisbon, the capital of Portugal, proved to be the least honest.  The survey put hundreds of people to test in four continents to find out just how honest they were by dropping wallets and seeing how many would be returned.

 

3.7 % Growth of the core sector in August, a seven month high. This takes the overall growth in April-August this year to 2.3 % compared with 6.3 % in the corresponding period next financial year.

 

$19 million Estimated average spending by companies across the globe including India, on social media this year, according to a global study by information technology major Tata Consultancy Services. This will rise to $ 24 million in 2015.

 

Rising inflation, fewer employment avenues and dwindling earnings are taking a toll on the spending capacity in India. Over 72 % respondents from middle and lower middle income families would be forced to slash their Diwali expenditure by 40 % and on average spend nearly 25 % of their monthly salary on Diwali, according to a survey by Assochem.

 

Analysts believe the shutdown of the US government would have limited impact in sectors such as IT or tourism that are dependent on Visa clearances.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

Unit No. A-006, Western Edge II, western Express Highway, Borivali (East), Mumbai-400066, Maharashtra, India

Tel. No.:

91-22-28547263

Fax No.:

91-22-28546131

E-Mail :

mbox@metalmeccanicafracasso.com

fracassoindia@sify.com

rajaram@fracassoindia.com

Website :

www.fracasso.com

 

 

DIRECTORS

 

AS ON 29.09.2013

 

Name :

Mr. Adriano Fracasso

Designation :

Director

Address :

V, Capriccio, 86, Vignoza (PD) – 35010, Italy

Date of Birth/Age :

24.03.1953

Date of Appointment :

26.11.2002

Din No.:

02286567

 

 

Name :

Cristiano Carpin

Designation :

Director

Address :

VIA Roma, 127/A, 35010, Massanzago, Pd, Na, Italy

Date of Birth/Age :

16.12.1969

Date of Appointment :

06.09.2012

Din No.:

06374942

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2013

 

Names of Shareholders

 

No. of Shares

Adriano Fracasso

 

100

Michele Segato

 

100

Angelo Zenorini

 

100

Metalmeccanica Fracasso SPA, Italy

 

17269303

SIMEST, Italy

 

13332524

Fracasso SPA, Italy

 

14272099

 

 

 

TOTAL

 

44874226

 

AS ON 29.09.2013

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Safety Barriers, Acoustic Panels, Road Barrier, etc.

 

 

GENERAL INFORMATION

 

No. of Employees :

35 (Approximately)

 

 

Bankers :

·         Axis Bank Limited, Ground Floor, Bombay Dyeing Mills Compound, Pandurang Budhkar Marg, Worli, Mumbai – 400 025, Maharashtra, India

·         HDFC Bank Limited, Bhandup Branch

 

 

Facilities :

Secured Loan

As on 31.03.2013

[Rs. in Millions]

As on 31.03.2012

[Rs. in Millions]

Long Term Borrowings

 

 

Term Loan From Banks

88.266

123.577

 

 

 

Short Term Borrowings

 

 

Loans Repayable on Demand From Banks

192.623

185.933

TOTAL

280.889

309.510

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Mehta Singhvi and Associates

Chartered Accountants

Address :

410, Kewal Industrial Estate , Next To Marathon Omega , Senapati Bapat Marg , Lower Parel (West) , Mumbai – 400013, Maharashtra, India

E-Mail :

mehtasinghvi@gmail.com

PAN No:

AAZPS9495G

 

 

Holding Company :

Fracasso SPA

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

45000000

Equity Shares

Rs.10/- each

Rs.450.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

44874226

Equity Shares

Rs.10/- each

Rs.448.742 Millions

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2013

31.03.2012

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

448.742

448.742

(b) Reserves & Surplus

 

(28.304)

(29.082)

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

420.438

419.660

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

94.124

134.195

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

1.097

0.893

Total Non-current Liabilities (3)

 

95.221

135.088

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

192.623

185.933

(b) Trade payables

 

119.771

114.061

(c) Other current liabilities

 

5.794

9.783

(d) Short-term provisions

 

6.211

6.721

Total Current Liabilities (4)

 

324.399

316.498

 

 

 

 

TOTAL

 

840.058

871.246

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

344.970

352.919

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

162.463

97.707

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.635

0.533

(c) Deferred tax assets (net)

 

4.499

13.923

(d) Long-term Loan and Advances

 

29.807

27.521

(e) Other Non-current assets

 

8.097

8.288

Total Non-Current Assets

 

550.471

500.891

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

60.581

64.526

(c) Trade receivables

 

190.211

206.013

(d) Cash and cash equivalents

 

5.284

4.809

(e) Short-term loans and advances

 

21.392

82.372

(f) Other current assets

 

12.119

12.635

Total Current Assets

 

289.587

370.355

 

 

 

 

TOTAL

 

840.058

871.246

 

 

 

SOURCES OF FUNDS

 

 

 

31.03.2011

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

448.742

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

0.000

4] (Accumulated Losses)

 

 

(4.644)

NETWORTH

 

 

444.098

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

302.861

2] Unsecured Loans

 

 

0.000

TOTAL BORROWING

 

 

302.861

DEFERRED TAX LIABILITIES

 

 

5.639

 

 

 

 

TOTAL

 

 

752.598

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

332.867

Capital work-in-progress

 

 

178.163

 

 

 

 

INVESTMENT

 

 

0.417

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

78.978

 

Sundry Debtors

 

 

216.344

 

Cash & Bank Balances

 

 

2.844

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

56.507

Total Current Assets

 

 

354.673

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

74.714

 

Other Current Liabilities

 

 

32.223

 

Provisions

 

 

6.585

Total Current Liabilities

 

 

113.522

Net Current Assets

 

 

241.151

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

752.598

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

 

 

 

 

Other Income

 

 

 

 

 

TOTAL                                    

465.181

463.610

639.545

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

439.659

492.485

641.519

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

25.522

(28.875)

(1.974)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

15.319

15.126

13.500

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

10.203

(44.001)

(15.474)

 

 

 

 

 

Less

TAX                                                     

9.425

(19.562)

(11.967)

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

0.778

(24.439)

(3.507)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(29.083)

(4.644)

(1.136)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(28.305)

(29.083)

(4.643)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Exports

68.625

40.207

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Fish Tails, Reflectors, Noise Barrier Accessories

0.000

0.204

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

0.02

(0.54)

(0.08)

 

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.17

(5.27)

(0.55)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.52

(5.80)

(2.25)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.02

(0.10)

(0.03)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.68

0.76

0.68

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.89

1.17

3.12

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES:

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10274931

18/02/2011

150,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL WEST, MUMBAI - 400013, MAHARASHTRA, INDIA

B08834194

2

10166176

29/08/2013 *

250,000,000.00

AXIS BANK LIMITED

CORPROATE BANKING BRANCH,AXIS HOUSE,GR FLOOR, BOM
BAY DYING MILL COMPOUND,P.B. MARG,WORLI, MUMBAI - 400025, MAHARASHTRA, INDIA

B87021390

 

* Date of charge modification

 

 

NOTE:

 

The registered office of the company has been shifted from 415-416, D Wing, Floral Deck Plaza, MIDC Central Road, Andheri (East), Mumbai – 400 093, Maharashtra, India to the present address w.e.f. 19.08.2013.

 

 

OPERATION:

 

The total income for the year amounted to Rs. 465.181 Millions as compared to Rs. 463.610 Millions in the previous year. After deducting total expenditure including depreciation and prior period items aggregating Rs. 454.979 Millions and after providing for deferred tax (assets) of Rs. 9.424 Millions, the company incurred a net profit of Rs. 0.778 Million as against the net loss of Rs. 24.439 Millions in the previous year. After adjustment of the loss balance carried forward from the previous years, the loss balance of Rs. 28.305 Millions has been carried to the Balance Sheet.

 

 

Unsecured Loan

As on 31.03.2013

[Rs. in Millions]

As on 31.03.2012

[Rs. in Millions]

Long Term Borrowings

 

 

Deferred Payment Liabilities

5.858

10.618

TOTAL

5.858

10.618

 

 

FIXED ASSETS:

 

·         Plant and Machinery

·         Air Condition

·         Office Equipments

·         Fax Machine

·         Equipments at Site / Factory

·         Computers

·         Furniture and Fixtures

·         Motor Car – Office / Factory

·         Motor Cycle – Factory

·         Fork Lift Truck

·         Electrical Installations

·         Buildings

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.77

UK Pound

1

Rs.98.65

Euro

1

Rs.83.42

 

 

INFORMATION DETAILS

 

Report Prepared by :

TPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.