MIRA INFORM REPORT

 

 

Report Date :

06.11.2013

 

IDENTIFICATION DETAILS

 

Name :

VARDHAMAN FERTILIZERS AND SEEDS PRIVATE LIMITED

 

 

Registered Office :

B 1, Vibha Co-Operative Housing Society, 73/1, Erandawana, Pune - 411004, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

09.07.1987

 

 

Com. Reg. No.:

11-044043

 

 

Capital Investment / Paid-up Capital :

Rs.8.811 Millions

 

 

CIN No.:

[Company Identification No.]

U24121MH1987PTC044043

 

 

IEC No.:

3193008133

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEV00356G

 

 

PAN No.:

[Permanent Account No.]

AAACV6871D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of NPK Granulated Fertilizers for Soil Application.

 

 

No. of Employees :

55 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 150000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit or CAD in April-June widened to 4.9 % of gross domestic product. High imports of gold and oil led to a worsening of the trade deficit, resulting in CAD jumping to $ 21.8 billion to the latest quarter from $ 16.9 billion in the corresponding quarter of the previous financial year. The government aims to bring down CAD to 3.7 % or $ 70 billion, in 2013/14, from 4.8 % or $ 88.2 billion in 2012/13.

 

The finance ministry has started preparations for Budget 2014/15. With general elections scheduled to be held by May next year, there will only be an interim budget. The new government will present the fiscal Budget.

 

The Supreme Court has barred clinical trials for new drugs till a monitoring mechanism is put in place to protect the lives of people on which the drugs are tested.

 

Mumbai has been named the world’s second most honest city according to a survey on 15 cities worldwide by Readers’ Digest magazine. Finnish capital Helsinki bagged the top spot for the world’s most honest city while Lisbon, the capital of Portugal, proved to be the least honest.  The survey put hundreds of people to test in four continents to find out just how honest they were by dropping wallets and seeing how many would be returned.

 

3.7 % Growth of the core sector in August, a seven month high. This takes the overall growth in April-August this year to 2.3 % compared with 6.3 % in the corresponding period next financial year.

 

$19 million Estimated average spending by companies across the globe including India, on social media this year, according to a global study by information technology major Tata Consultancy Services. This will rise to $ 24 million in 2015.

 

Rising inflation, fewer employment avenues and dwindling earnings are taking a toll on the spending capacity in India. Over 72 % respondents from middle and lower middle income families would be forced to slash their Diwali expenditure by 40 % and on average spend nearly 25 % of their monthly salary on Diwali, according to a survey by Assochem.

 

Analysts believe the shutdown of the US government would have limited impact in sectors such as IT or tourism that are dependent on Visa clearances.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (EMPLOYEE PROVIDENT FUND) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Pankaj

Designation :

Accounts Department

Contact No.:

91-20-41412222

 

 

LOCATIONS

 

Registered Office :

B 1, Vibha Co-Operative Housing Society, 73/1, Erandawana, Pune – 411004, Maharashtra, India

Tel No.:

91-20-25810898

Mobile No.:

91-9422322715 (Mr. Ravikant Shah)

Fax No.:

Not Available

Email:

teknodhan@vsnl.net

Website :

http://www.vardhamanfertilizers.net

 

 

Corporate/ Sales Office :

Pratibha Tower, 3rd Floor, 18A/2B, Wakdewadi, Pune – 411003, Maharashtra, India

Tel. No.:

91-20-41412222/ 41412204/ 41412202/ 41412208/ 41412207

Fax No.:

91-20-41412255

E-Mail :

darshanz23@rediffmail.com

teknodhan@vsnl.net

 

 

Factory :

Gat No:124/1A, N. H No: 9, Village-Kolegaon, Taluka-Mohol, Solapur – 413213, Maharashtra, India

Tel. No.:

91-2189-232415

Fax No.:

91-2189-232382

E-Mail :

vardhaman.fertilizers@gmail.com

 

 

Branch Office :

Located at:

 

·         Shimla

·         Bangalore

·         Hyderabad

·         Hubli

·         Kamraj

·         Jallandhar

 

 

DIRECTORS

 

As on: 26.09.2012

 

Name :

Mr. Ravikant Ramchand Shah

Designation :

Chairman Cum Managing Director

Address :

B 1, Vibha Co. Operative HSG. Society, 73/1, Erandawana, Pune – 411004, Maharashtra, India

Date of Birth/Age :

12.02.1944

Date of Appointment :

25.08.1989

DIN No.:

01598609

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U28939MH1985PTC036502

DHANLAXMI PLANTS AND EQUIPMENT PVT LTD

Managing director

06/06/1985

06/06/1985

-

Active

NO

2

U74140PN1986PTC042029

SPECTRUM CONSULTANTS PVT LTD

Director

30/12/1986

30/12/1986

-

Active

NO

3

U24121MH1987PTC044043

VARDHAMAN FERTILIZERS AND SEEDS PVT LTD

Managing director

25/08/1989

25/08/1989

-

Active

NO

4

U65921MH1993PTC075347

RAVIKANT AGRO PRIVATE LIMITED

Director

26/11/1993

26/11/1993

-

Active

NO

 

 

Name :

Mr. Vijaykumar Fulchand Doshi

Designation :

Director

Address :

Pride Paradise Flat No.101, 1041, Final Plot No.458, Shivaji Nagar, Pune – 411016, Maharashtra, India

Date of Birth/Age :

26.04.1956

Date of Appointment :

09.07.1987

DIN No.:

01705376

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U28939MH1985PTC036502

DHANLAXMI PLANTS AND EQUIPMENT PVT LTD

Director

06/06/1985

06/06/1985

-

Active

NO

2

U74140PN1986PTC042029

SPECTRUM CONSULTANTS PVT LTD

Director

30/12/1986

30/12/1986

-

Active

NO

3

U24121MH1987PTC044043

VARDHAMAN FERTILIZERS AND SEEDS PVT LTD

Director

09/07/1987

09/07/1987

-

Active

NO

4

U65921MH1993PTC075347

RAVIKANT AGRO PRIVATE LIMITED

Director

26/11/1993

26/11/1993

-

Active

NO

 

 

Name :

Ms. Rekha Ravikant Shah

Designation :

Director

Address :

B 1, Vibha Co. Operative HSG. Society, 73/1, Erandawana, Pune – 411004, Maharashtra, India

Date of Birth/Age :

16.03.1952

Date of Appointment :

08.09.1990

DIN No.:

01261285

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74140PN1986PTC042029

SPECTRUM CONSULTANTS PVT LTD

Director

01/11/1988

01/11/1988

-

Active

NO

2

U24121MH1987PTC044043

VARDHAMAN FERTILIZERS AND SEEDS PVT LTD

Director

08/09/1990

08/09/1990

-

Active

NO

3

U65921MH1993PTC075347

RAVIKANT AGRO PRIVATE LIMITED

Director

26/11/1993

26/11/1993

-

Active

NO

 

 

Name :

Ms. Shubhda Vijaykumar Doshi

Designation :

Director

Address :

Pride Paradise Flat No.101, 1041, Final Plot No.458, Shivaji Nagar, Pune – 411016, Maharashtra, India

Date of Birth/Age :

16.08.1962

Date of Appointment :

08.09.1990

DIN No.:

01661871

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74140PN1986PTC042029

SPECTRUM CONSULTANTS PVT LTD

Director

01/11/1988

01/11/1988

-

Active

NO

2

U24121MH1987PTC044043

VARDHAMAN FERTILIZERS AND SEEDS PVT LTD

Director

08/09/1990

08/09/1990

-

Active

NO

 

 

Name :

Ms. Reshma Adarsh Mehta

Designation :

Director

Address :

P.O Du Dh Ani, Solapur – 413220, Maharashtra, India

Date of Birth/Age :

16.01.1974

Date of Appointment :

07.12.1990

DIN No.:

01897166

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24121MH1987PTC044043

VARDHAMAN FERTILIZERS AND SEEDS PVT LTD

Director

07/12/1990

07/12/1990

-

Active

NO

2

U85100PN2011PTC141625

IVISION LASIK CENTRE PRIVATE LIMITED

Director

08/10/2012

10/08/2012

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Shailesh Indapurkar and Associates

Designation :

Company Secretaries

Address :

1170/10, Revenue Colony, Shivajinagar, Pune - 411005, Maharashtra, India

Tel. No.:

91-20-25535792

Mobile No.:

91-9881257930

E-Mail :

indapurkarcs@gmail.com

 

 

Name :

Mr. Pankaj

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 26.09.2012

 

Names of Shareholders

 

 

No. of Equity Shares

 

 

 

Ravikant Shah Jointly with Rekha Shah

 

29488

Vijaykumar Doshi Jointly with Shubhada Doshi

 

12437

Rekha Shah Jointly with Ravikant Shah

 

15313

Shubhada Doshi Jointly with Vijaykumar Doshi

 

17547

Rajshekhar Doshi Jointly with Vandana Doshi

 

675

Bhartesh Doshi Jointly with Vijaya Doshi

 

675

Vandana Doshi Jointly with Rajshekhar Doshi

 

825

Anjali Doshi Jointly with Mahaveer Doshi

 

675

Mahaveer Doshi Jointly with Anjali Doshi

 

975

Vijaya Doshi Jointly with Bhartesh Doshi

 

675

Rupali Sharma Jointly with Rekha Shah

 

4026

Swati Kothadia Jointly with Sandesh Kothadia

 

525

Reshma Shah Jointly with Rekha Shah

 

4207

Sudeep Doshi Jointly with Vijaykumar Doshi

 

5874

Shrutika Motipally Jointly with Rekha Shah

 

6819

Sonali Mehtre Jointly with Rekha Shah

 

3138

Darshan Doshi Jointly with Shubhada Doshi

 

3225

Sushma Shah Jointly with Sheetal Shah

 

693

Mughda Shah

 

150

Rohit Sharma Jointly with Rupali Sharma

 

3000

J.J. Shah 

 

1

Darshan Shah

 

150

Mughda Shah Jointly with Kiran Shah

 

215

Darshan Shah Jointly with Mughda Shah

 

153

 

 

 

Total

 

 

111461

 

 

Names of Shareholders

 

 

No. of Preference  Shares

 

 

 

Dhanlaxmi Plants and equipments Private Limited, India

 

8750

Spectrum Consultants Private Limited, India

 

7980

 

 

 

Total

 

 

16730

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 26.09.2012

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of NPK Granulated Fertilizers for Soil Application.

 

 

PRODUCTION STATUS (AS ON 31.03.2012)

 

Particulars

Unit

Installed Capacity

 

Actual Production

 

 

 

 

NPK Granulated

MT

20000 pa

13735.679

 

 

GENERAL INFORMATION

 

No. of Employees :

55 (Approximately)

 

 

Bankers :

·         Centre Bank of India, Deccan Gymkhana Branch, Deccan, Pune-411004, Maharashtra, India

·         Kotak Mahindra Bank

·         Barclays Bank

·         Axis Bank

·         State Bank of India

 

 

Facilities :

Secured Loans

31.03.2012

31.03.2011

 

 

(Rs. In Millions)

Long Term Borrowings

 

 

-Cholamandalam Jeep Loan (Shimla)

(Hypothecated against Vehicle)

0.144

0.297

-L.I.C. of India

(Secured Against Key Man Insurance Policy on the life of Managing Director of Company)

0.688

0.632

-Cholamandalam Jeep Loan ( Abhor)

(Hypothecated against Vehicle)

0.256

0.400

Less: Obligations maturing within 12 months shown separately

0.400

0.297

Total (A)

0.688

1.032

 

 

 

Secured against Directors' Personal Guarantees

 

 

Kotak Mahindra Bank (New)

3.000

--

Bajaj Auto Finance, Pune

3.373

--

Barclays Bank (Old )

--

0.238

Barclays Investments and Loans (India) Limited ( NEW )

1.029

1.710

Kotak Mahindra Bank ( OLD )

--

0.033

Kotak Mahindra Bank ( NEW )

--

1.390

Bajaj Auto Finance, Pune

0.579

1.393

HDFC Bank

1.425

2.378

India Bulls Financial Services Limited

0.634

2.008

Magma Fincorp Limited

0.579

1.393

Religare Fininvest Limited

0.841

2.113

Less: Obligations maturing within 12 months shown separately

8.157

7.570

Total (B)

3.303

5.086

 

 

 

Total (A+B)

3.991

6.118

 

 

 

Short Term Borrowings

 

 

Long Term Obligations maturing within 12 months

 

 

Secured Loans against assets

0.400

0.297

Loans secured against directors' personal guarantees

8.157

7.570

 

 

 

Working Capital Loans

 

 

-Central Bank of India, Pune Cash Credit

(Hypothecation on Raw Materials, Work in process, Finished Stock, Stores and spares and second charge on fixed assets and personal guarantees of director)

42.768

37.029

-Central Bank of India, Pune Overdraft

Hyphenation of Book Debts/receivables not more than 90 days and second charge on other fixed assets and personal guarantees of directors.

8.634

9.572

 

 

 

Total

 

63.950

60.586

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Gosavi Yardi and Company

Chartered Accountants

Address :

Ketki, 4th Floor, Next to Alka Talkis, Sadashiv Peth, Pune – 411030, Maharashtra, India

Tel. No.:

91-20-24331439/ 24332795

PAN No.:

AACVG6871D

Email :

ca.yardi@gmail.com

 

 

Associates:

·         Dhanlaxmi Plants and Equipments Private Limited

·         Dhanlaxmi Engineering Enterprises

·         Teknokom Engineers

·         Spectrum Consultants Private Limited

·         Ravikant Agro Products Private Limited

 

 

CAPITAL STRUCTURE

 

As on: 26.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

180000

Equity Shares

Rs.100/- each

Rs.18.000 Millions

20000

Preference Shares

Rs.100/- each

Rs.2.000 Millions

 

 

 

 

 

Total

 

 

Rs.20.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

111461

Equity Shares

Rs.100/- each

Rs.11.146 Millions

16730

Preference Shares

Rs.100/- each

Rs.1.673 Millions

 

 

 

 

 

Total

 

Rs.12.819 Millions

 

 

As on: 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

180000

Equity Shares

Rs.100/- each

Rs.18.000 Millions

20000

Preference Shares

Rs.100/- each

Rs.2.000 Millions

 

 

 

 

 

Total

 

 

Rs.20.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

88107

Equity Shares

Rs.100/- each

Rs.8.811 Millions

 

 

 

 

 

NOTE:

 

Reconciliation of opening and closing share capital

 

Particulars

31.03.2012

No. of Shares

 

 

Equity Shares at the beginning of the year

88,107

Add : Shares issued during the year

Nil

Equity Shares at the close of the year

88,107

 

The details of shareholders having more than 5% shares

 

Name of the shareholder

31.03.2012

 

 

No of shares

%

Rekha Shah

14 578

16.55

Ravikant R. Shah

23,747

26.95

Vijaykumar Doshi

11,595

13.16

Shubhada Doshi

10,825

12.29

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

8.811

8.811

(b) Reserves & Surplus

 

19.721

17.186

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

9.265

0.000

Total Shareholders’ Funds (1)+(2)

 

37.797

25.997

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

22.156

37.564

(b) Deferred tax liabilities (Net)

 

0.558

0.788

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

22.714

38.352

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

59.959

46.600

(b) Trade payables

 

116.699

37.585

(c) Other current liabilities

 

0.000

0.000

(d) Short-term provisions

 

10.525

9.157

Total Current Liabilities (4)

 

187.183

93.342

 

 

 

 

TOTAL

 

247.694

157.691

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

31.962

33.086

(ii) Intangible Assets

 

1.655

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d) Long-term Loan and Advances

 

0.632

0.632

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

34.249

33.718

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

143.012

91.292

(c) Trade receivables

 

55.663

19.711

(d) Cash and cash equivalents

 

7.170

4.592

(e) Short-term loans and advances

 

6.959

7.431

(f) Other current assets

 

0.641

0.947

Total Current Assets

 

213.445

123.973

 

 

 

 

TOTAL

 

247.694

157.691


 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

9.716

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

10.354

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

20.070

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

58.602

2] Unsecured Loans

 

 

10.450

TOTAL BORROWING

 

 

69.052

DEFERRED TAX LIABILITIES

 

 

0.797

 

 

 

 

TOTAL

 

 

89.919

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

32.333

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

60.021

 

Sundry Debtors

 

 

15.121

 

Cash & Bank Balances

 

 

5.781

 

Other Current Assets

 

 

4.478

 

Loans & Advances

 

 

4.355

Total Current Assets

 

 

89.756

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditor

 

 

19.919

 

Other Current Liabilities

 

 

5.841

 

Provisions

 

 

6.586

Total Current Liabilities

 

 

32.346

Net Current Assets

 

 

57.410

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.176

 

 

 

 

TOTAL

 

 

89.919


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Sales and Other Income

227.307

165.128

150.309

 

 

TOTAL                                     (A)

227.307

165.128

150.309

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                     (B)

206.465

138.397

134.743

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

20.842

26.731

15.566

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

11.260

10.449

7.380

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

9.582

16.282

8.186

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

4.421

4.307

3.911

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

5.161

11.975

4.275

 

 

 

 

 

Less

TAX                                                                  (H)

1.585

4.120

1.263

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

3.576

7.855

3.012

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

8.080

2.255

0.506

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

0.400

1.006

0.100

 

 

Dividend on Equity Shares

0.881

0.881

0.881

 

 

Dividend on Preference Shares

0.000

0.000

0.113

 

 

Tax on Dividend

0.143

0.143

0.169

 

BALANCE CARRIED TO THE B/S

10.232

8.080

2.255

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

0.084

0.043

0.000

 

TOTAL EARNINGS

0.084

0.043

0.000

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

33.035

33.701

19.365

 

TOTAL IMPORTS

33.035

33.701

19.365

 

 

 

 

 

 

Earnings Per Share (Rs.)

40.59

89.16

30.90

 

 

 

Particulars

 

 

 

31.03.2013

Sales Turnover (Approximately)

 

 

230.000

 

The above information has been parted by Mr. Pankaj- Accounts Department.

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

1.57

4.76

2.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.08

7.59

3.50

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.14

0.46

0.21

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

2.17

3.24

3.44

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.14

1.33

2.77

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS

 

Particulars

31.03.2012

31.03.2011

 

 

(Rs. In Millions)

Long Term Borrowings

 

 

From Related Parties

 

 

from Directors

1.500

0.505

from Sister Concern

16.665

23.073

 

 

 

Total

 

18.165

23.578

 

 

CONTINGENT LIABILITIES:

 

Particulars

 

31.03.2012

(Rs. in millions)

31.03.2011

(Rs. in millions)

 

 

 

Bank guarantees issued in favour of "Assistant Commissioner of Custom office of the Dy Commissioner of Custom

0.429

0.429

Letter of Credits issued and open as on 31/3/2012

11.189

1.000

 

 

 

Total

 

11.618

1.429

 

 

INDEX OF CHARGES

 

S.

No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

90084389

15/02/2010 *

4,000,000.00

CENTRAL BANK OF INDIA

DECCAN GYMKHANA BRANCH, DECCAN, PUNE, MAHARASHTRA
- 411004, INDIA

A82418807

2

90090165

15/02/2010 *

10,000,000.00

CENTRAL BANK OF INDIA

DECCAN GYMKHANA BRANCH, DECCAN, PUNE, MAHARASHTRA
- 411004, INDIA

A82418484

3

90089666

19/01/2013 *

59,000,000.00

CENTRAL BANK OF INDIA

DECCAN GYMKHANA BRANCH, DECCAN, PUNE, MAHARASHTRA - 411004, INDIA

B67985077

4

90093578

07/06/1991

1,500,000.00

THE STATE INDUSTRIAL AND INVESTMENT COR. OF MAHARASHTRA LTD

NIRMAL 1ST FLOOR, NARIMAN POINT, BOMBAY, MAHARASHTRA - 400021, INDIA

-

 

* Date of charge modification

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Furniture and Fixtures

·         Plant and Machinery

·         Generator Set

·         Laboratory Equipment

·         Refrigerator

·         Tools and Equipment

·         Air Conditioner

·         Ceiling Fan

·         Vehicles

·         Computer

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceedingfor making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.79

UK Pound

1

Rs.98.66

Euro

1

Rs.83.42

 

 

INFORMATION DETAILS

 

Report Prepared by :

RAJ

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.