*MIRA INFORM REPORT

 

 

Report Date :

07.11.2013

 

IDENTIFICATION DETAILS

 

Name :

L&T SAPURA SHIPPING PRIVATE LIMITED

 

 

Registered Office :

Mount Poonamallee Road, P.O. Box 979, Manapakkam-600089, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

02.09.2010

 

 

Com. Reg. No.:

18-077217

 

 

Capital Investment / Paid-up Capital :

Rs.1588.531 Millions

 

 

CIN No.:

[Company Identification No.]

U61100TN2010PTC077217

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHEL04678C

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Operating Heavy Lift Cum Pipelay Vessel On Charter Hire Basis.

 

 

No. of Employees :

Information denied by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (52)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 5650000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of Larsen and Toubro Limited.

 

It is well established company having satisfactory track record. There appear some accumulated losses recorded by the company. However, the company receives good support from its holding company.

 

Trade relations are reported to be fair. Business is active. Payment are reported to be regular and as per commitments.

 

The company can be considered good for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6  % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED

 

Unable to contact the company [91-22-67051609]

 

 

LOCATIONS

 

Registered Office :

Mount Poonamallee Road, P.O. Box 979, Manapakkam-600089, Tamilnadu, India

Tel. No.:

91-44-22526000

Fax No.:

91-44-22528000

E-Mail :

charania_khodidas@ntenc.com

ud@lntenc.com

rohaizad@sapuracrest.com.my

Website :

http://www.intsapuracrest.com

 

 

DIRECTORS

 

AS ON 28.09.2012

 

Name :

Mr. Udayan Dasgupta

Designation :

Director

Address :

602, Verona Hiranandani Gardens, Powai, Mumbai-400076, Maharashtra, India

Date of Birth/Age :

07.11.1950

Date of Appointment :

02.09.2010

Din No.:

00129114

 

 

Name :

Shahril Bin Shamsuddin

Designation :

Director

Address :

66, Jalan Kuda Emas, Mines Resort City, Seri Kembangan, Selangor, Malaysia

Date of Birth/Age :

22.03.1961

Date of Appointment :

04.09.2010

Din No.:

03178533

 

 

Name :

Ms. Sushila Pramod Kapoor

Designation :

Director

Address :

Flat No. 101, Manohar Park Apartment, Mahatma Phule Cross Road, Vile Parle, Mumbai-400057, Maharashtra, India

Date of Birth/Age :

26.03.1959

Date of Appointment :

04.09.2010

Din No.:

02914307

 

 

Name :

Mr. Venkataramanan Krishnamurthi

Designation :

Director

Address :

Flat No. 401, Varsha Janaki Kutir, Juhu, Mumbai-400049, Maharashtra, India

Date of Birth/Age :

11.12.1944

Date of Appointment :

04.09.2010

Din No.:

00001647

 

 

Name :

Azmi Bin Arshad

Designation :

Alternate Director

Address :

14 Jalan, Memanah, 13/55 J, Laman Seri, Shah Alam, Selangor, Malaysia

Date of Birth/Age :

28.02.1963

Date of Appointment :

04.09.2010

Din No.:

03094170

 

 

Name :

Mr. Dinesh Kumar Gupta

Designation :

Director

Address :

A 306, Cascade 3, Kulupwadi, Boriwali (East), Mumbai-400066, Maharashtra, India

Date of Birth/Age :

01.07.1954

Date of Appointment :

25.01.2012

Din No.:

03116099

 

 

Name :

Reza Abdul Rahim

Designation :

Director

Address :

43, Jalan, 14/3 Taman Tun Abdul Razak Ampang, Malaysia

Date of Birth/Age :

22.09.1975

Date of Appointment :

25.01.2012

Din No.:

05181489

 

 

KEY EXECUTIVES

 

Name :

Mr. Khodidas Arjun Charania

Designation :

Company Secretary

Address :

168/404, Madhuban CHS Limited, Opposite Tilak Nagar, Police Station, Chembur (West), Mumbai-400089, Maharashtra, India

Date of Birth/Age :

21.09.1969

Date of Appointment :

04.09.2010

Pan No.:

ADKPC1761B

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 28.09.2012

 

Names of Shareholders

 

No. of Shares

Larsen and Toubro Limited, India

 

95311850

Nautical Power Pte Limited, Singapore

 

63541233

 

 

 

TOTAL

 

158853083

 

AS ON 28.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

40.00

Bodies corporate

 

60.00

TOTAL

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Operating Heavy Lift Cum Pipelay Vessel On Charter Hire Basis.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by the management.

 

 

Bankers :

Not Available

 

 

Facilities :

Secured Loan

As on 31.03.2013

[Rs. in Millions]

As on 31.03.2012

[Rs. in Millions]

Long Term Borrowings

 

 

Terms Loans From Banks

4707.052

5090.044

TOTAL

4707.052

5090.044

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Sharp and Tannan

Chartered Accountants

Address :

Ravindra Annexe, 194, Churchgate Reclamation, Dinshaw Vachha Road, Mumbai-400020, Maharashtra, India

PAN No:

AAAFS2967E

 

 

Holding Company :

Larsen and Toubro Limited [L99999MH1946PLC004768]

 

 

Fellow Subsidiaries :

·         Larsen and Toubro Infotech Limited [U72900MH1996PLC104693]

·         Nautical Power Pte Limited, Singapore

·         TL Offshore Sdn Bhd, Malaysia

·         Landt-Valdel Engineering Limited [U74210KA2004PLC035094]

·         SapuraCrest Deepwater Pte Limited, Singapore

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

180000000

Equity Shares

Rs.10/- each

Rs.1800.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

158853083

Equity Shares

Rs.10/- each

Rs.1588.531 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1588.531

1588.531

1585.649

(b) Reserves & Surplus

(175.692)

(470.354)

223.753

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1412.839

1118.177

1809.402

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

4707.052

5090.044

5354.075

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

4707.052

5090.044

5354.075

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

398.969

309.046

107.875

(c) Other current liabilities

782.183

908.425

308.620

(d) Short-term provisions

0.000

0.000

0.00

Total Current Liabilities (4)

1181.152

1217.471

416.495

 

 

 

 

TOTAL

7301.043

7425.692

7579.972

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

6274.763

6668.959

7057.765

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term Loan and Advances

203.595

324.070

0.000

(e) Other Non-current assets

184.814

164.125

0.000

Total Non-Current Assets

6663.172

7157.154

7057.765

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

211.559

66.923

0.000

(c) Trade receivables

263.989

0.000

241.784

(d) Cash and cash equivalents

31.481

58.088

179.779

(e) Short-term loans and advances

130.842

143.527

100.644

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

637.871

268.538

522.207

 

 

 

 

TOTAL

7301.043

7425.692

7579.972

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

 

 

 

 

Other Income

 

 

 

 

 

TOTAL                        

2338.900

1020.700

624.100

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

1642.200

1315.400

255.400

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

696.700

(294.700)

368.700

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

396.900

395.600

144.700

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

299.800

(690.300)

224.000

 

 

 

 

 

Less

TAX                                                     

5.100

3.800

0.200

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

294.700

(694.100)

223.800

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

1.85

(4.38)

2.22

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

12.60

(68.00)

35.85

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.11

(9.30)

2.95

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.21

(0.62)

0.12

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

3.33

4.55

2.95

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.54

0.22

1.25

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF CURRENT MATURITIES OF LONG TERM DEBT:

 

Particulars

 

31.03.2013

[Rs. in millions]

31.03.2012

[Rs. in millions]

31.03.2011

[Rs. in millions]

 

 

 

 

Current Maturities of Long Term Debt

724.162

678.673

297.449

 

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

No

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES:

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10256992

18/11/2010

7,286,764,320.00

BNP PARIBAS HONGKONG BRANCH

63/F, TWO INTERNATIONAL CENTRE, 8 FINANCE STREET, HONGKONG CENTRAL, - 31968228, HONG KONG

B00583724

 

 

COMPANY OVERVIEW:

 

Subject is a joint venture between Larsen and Toubro Limited (L and T) and SapuraCrest Petroluem Bhd, Malaysia (Sapura) who has invested through its wholly owned subsidiary Nautical Power Pte Limited, Singapore (Nautical). L and T holds 60% of the share capital and Nautical holds 40%. The Company owns and operates a Heavy Lift cum Pipe Lay Vessel (HLPV) which is used for installation of offshore platforms and laying of pipes and cables under the sea for the Hydrocarbon Upstream Industry.

 

 

PERFORMANCE HIGHLIGHTS:

 

With improved utilization of the vessel during the year, the charter hire income has registered a growth of more than 133% over previous year. Charter hire income for the financial year is Rs 2313.200 Millions as against Rs 997.300 Millions for the previous financial year. The improved utilization has also resulted in the Company registering a profit in the current year with Profit after Tax at Rs 294.700 Millions as against loss of Rs 694.100 Millions shown in the previous year.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.92

UK Pound

1

Rs.99.60

Euro

1

Rs.83.64

 

 

INFORMATION DETAILS

 

Information Gathered by :

JML

 

 

Report Prepared by :

TPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

52

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.