|
Report Date : |
07.11.2013 |
IDENTIFICATION DETAILS
|
Name : |
METAL MARKET DIS TICARET A.S. |
|
|
|
|
Registered Office : |
Bayar Cad. Gulbahar Sok. |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.12.2012 |
|
|
|
|
Date of Incorporation : |
03.01.2001 |
|
|
|
|
Com. Reg. No.: |
451293 |
|
|
|
|
Legal Form : |
Joint Stock Company |
|
|
|
|
LINE OF BUSINESS : |
TRADE OF IRON AND STEEL PRODUCTS. |
|
|
|
|
No. of Employees : |
43 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
|
B2 |
B2 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
Turkey's largely free-market
economy is increasingly driven by its industry and service sectors, although its
traditional agriculture sector still accounts for about 25% of employment. An
aggressive privatization program has reduced state involvement in basic
industry, banking, transport, and communication, and an emerging cadre of
middle-class entrepreneurs is adding dynamism to the economy and expanding
production beyond the traditional textiles and clothing sectors. The
automotive, construction, and electronics industries, are rising in importance
and have surpassed textiles within
Source
: CIA
|
NAME |
: |
METAL MARKET DIS TICARET A.S. |
|
HEAD OFFICE
ADDRESS |
: |
Bayar Cad. Gulbahar Sok. Perdemsac Plaza Kat:14 No: 143
Kozyatagi Istanbul / Turkey |
|
PHONE NUMBER |
: |
90-216-373 90 50 (Pbx) |
|
FAX NUMBER |
: |
90-216-463 68 65 |
|
E-MAIL |
: |
|
NOTES ON
LEGAL STATUS AND HISTORY |
: |
Change at tax
no . |
|
TAX OFFICE |
: |
Buyuk Mukellefler |
|
TAX NO |
: |
6190528894 |
|
REMARKS ON TAX NO |
: |
As the subject changed its legal status from limited
company to joint stock company the tax number was changed from
"6190200044" to "6190528894". |
|
REGISTRATION
NUMBER |
: |
451293 |
|
REGISTERED OFFICE |
: |
Istanbul Chamber of Commerce |
|
DATE ESTABLISHED |
: |
03.01.2001 |
|
ESTABLISHMENT
GAZETTE DATE/NO |
: |
10.01.2001/5211 |
|
LEGAL FORM |
: |
Joint Stock Company |
||||||||||||||||||||||||
|
TYPE OF COMPANY |
: |
Private |
||||||||||||||||||||||||
|
REGISTERED CAPITAL |
: |
TL 4.250.000 |
||||||||||||||||||||||||
|
HISTORY |
: |
|
|
SHAREHOLDERS |
: |
|
||||||||||||
|
SISTER COMPANIES |
: |
MURAT METAL TICARET VE SANAYI A.S. |
||||||||||||
|
SUBSIDIARIES |
: |
None |
||||||||||||
|
BOARD OF DIRECTORS |
: |
|
||||||||||||
|
DIRECTORS |
: |
|
|
BUSINESS ACTIVITIES |
: |
Trade of iron and steel products. |
|
NACE CODE |
: |
G .51.54 |
|
SECTOR |
: |
Commerce |
|
NUMBER OF
EMPLOYEES |
: |
43 |
||||||||||||||
|
NET SALES |
: |
|
||||||||||||||
|
CAPACITY |
: |
None |
||||||||||||||
|
PRODUCTION |
: |
None |
||||||||||||||
|
IMPORT VALUE |
: |
|
||||||||||||||
|
IMPORT COUNTRIES |
: |
Ukraine |
||||||||||||||
|
MERCHANDISE
IMPORTED |
: |
Plate Sheet |
||||||||||||||
|
EXPORT VALUE |
: |
|
||||||||||||||
|
EXPORT COUNTRIES |
: |
U.S.A. South Africa European Countries Cameroon Ghana Sri Lanka Maldives Yemen Kuwait Saudi Arabia Brazil Syria Barbados Madagascar Mozambique Tanzania Ethiopia France |
|
MERCHANDISE EXPORTED |
: |
Iron and steel products |
|
HEAD OFFICE
ADDRESS |
: |
Bayar Cad. Gulbahar Sok. Perdemsac Plaza Kat:14 No: 143
Kozyatagi Istanbul / Turkey ( owned
by shareholder(s) ) |
|
BRANCHES |
: |
Branch Office : Bayar
Cad. Gulbahar Sok. No: 141 - 142 - 144 - 145 - 146 Kozyatagi Istanbul/Turkey |
|
INVESTMENTS |
: |
None |
|
TREND OF BUSINESS |
: |
There was an upwards trend in 2012. There appears a decline at business volume
in nominal terms in 1.1 - 30.6.2013. |
|
SIZE OF BUSINESS |
: |
Large |
|
MAIN DEALING BANKS |
: |
HSBC Bank Asya
Kurumsal Branch T. Is Bankasi Kozyatagi
Kurumsal Branch Yapi ve Kredi Bankasi
Bayar Caddesi Branch |
|
CREDIT FACILITIES |
: |
The subject company is making use of credit facilities. |
|
PAYMENT BEHAVIOUR |
: |
No payment delays have come to our knowledge. |
|
KEY FINANCIAL
ELEMENTS |
: |
|
|
THE DETAILS OF THE
CAPITAL INCREASE AFTER LAST BALANCE
SHEET |
: |
Cash Part |
:1.250.000 TL |
|
Equity Part |
:1.750.000 TL |
||
|
Payment Due Date |
:30.09.2013 |
|
Capitalization |
Insufficient |
|
Remarks on
Capitalization |
There has been capital increase after the last balance
sheet date. The capital increase financed by cash is expected to have an improvement
at equity total since the last balance sheet date. |
|
Liquidity |
Satisfactory |
|
Remarks On
Liquidity |
The capital increase after the last balance sheet is
expected to have a positive effect on liquidity since the last balance sheet
date. |
|
Profitability |
In Order Operating Profitability in 2009 Low Net Profitability
in 2009 Fair Operating Profitability in 2010 Low Net Profitability
in 2010 Fair Operating Profitability in 2011 Net Loss in 2011 Fair Operating Profitability in 2012 Low Net Profitability
in 2012 Low Operating Profitability (01.01-30.06.2013) Low Net Profitability
(01.01-30.06.2013) |
|
Gap between
average collection and payable periods |
In order in 2012 |
|
General Financial
Position |
Passable |
|
|
Incr. in
producers’ price index |
Average USD/TL |
Average EUR/TL |
Average GBP/ TL |
|
( 2008 ) |
8,11 % |
1,2858 |
1,8876 |
2,3708 |
|
( 2009 ) |
5,93 % |
1,5460 |
2,1529 |
2,4094 |
|
( 2010 ) |
8,87 % |
1,5128 |
2,0096 |
2,3410 |
|
( 2011 ) |
13,33 % |
1,6797 |
2,3378 |
2,6863 |
|
( 2012 ) |
2,45 % |
1,7995 |
2,3265 |
2,8593 |
|
(01.01-30.06.2013) |
2,46 % |
1,8251 |
2,3936 |
2,8262 |
|
(01.01-30.09.2013) |
4,43 % |
1,8785 |
2,4774 |
2,9189 |
|
|
( 31.12. 2009 ) TL |
|
( 31.12. 2010 ) TL |
|
( 31.12. 2011 ) TL |
|
( 31.12. 2012 ) TL |
|
|
CURRENT ASSETS |
27.050.174 |
0,98 |
32.581.725 |
0,99 |
30.342.720 |
0,93 |
27.296.413 |
0,92 |
|
Not Detailed Current Assets |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Cash and Banks |
4.001.023 |
0,15 |
1.051.239 |
0,03 |
4.237.571 |
0,13 |
3.522.425 |
0,12 |
|
Marketable Securities |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Account Receivable |
8.586.270 |
0,31 |
13.907.101 |
0,42 |
15.010.220 |
0,46 |
11.261.627 |
0,38 |
|
Other Receivable |
574.995 |
0,02 |
1.917.127 |
0,06 |
609.376 |
0,02 |
571.886 |
0,02 |
|
Inventories |
9.364.225 |
0,34 |
4.181.429 |
0,13 |
5.861.232 |
0,18 |
7.481.720 |
0,25 |
|
Advances Given |
3.786.422 |
0,14 |
10.760.537 |
0,33 |
3.472.067 |
0,11 |
3.163.402 |
0,11 |
|
Accumulated Construction Expense |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Other Current Assets |
737.239 |
0,03 |
764.292 |
0,02 |
1.152.254 |
0,04 |
1.295.353 |
0,04 |
|
NON-CURRENT ASSETS |
460.886 |
0,02 |
439.441 |
0,01 |
2.358.948 |
0,07 |
2.316.966 |
0,08 |
|
Not Detailed Non-Current Assets |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Long-term Receivable |
70 |
0,00 |
70 |
0,00 |
219 |
0,00 |
219 |
0,00 |
|
Financial Assets |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Tangible Fixed Assets (net) |
335.000 |
0,01 |
246.805 |
0,01 |
2.174.506 |
0,07 |
2.167.768 |
0,07 |
|
Intangible Assets |
90.037 |
0,00 |
183.966 |
0,01 |
181.021 |
0,01 |
145.898 |
0,00 |
|
Deferred Tax Assets |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Other Non-Current Assets |
35.779 |
0,00 |
8.600 |
0,00 |
3.202 |
0,00 |
3.081 |
0,00 |
|
TOTAL ASSETS |
27.511.060 |
1,00 |
33.021.166 |
1,00 |
32.701.668 |
1,00 |
29.613.379 |
1,00 |
|
CURRENT LIABILITIES |
19.668.248 |
0,71 |
24.269.079 |
0,73 |
26.116.022 |
0,80 |
23.576.624 |
0,80 |
|
Not Detailed Current Liabilities |
60.969 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Financial Loans |
5.732.690 |
0,21 |
11.626.433 |
0,35 |
16.032.795 |
0,49 |
6.595.620 |
0,22 |
|
Accounts Payable |
5.719.524 |
0,21 |
5.082.748 |
0,15 |
5.630.135 |
0,17 |
11.303.354 |
0,38 |
|
Loans from Shareholders |
0 |
0,00 |
0 |
0,00 |
1.076 |
0,00 |
0 |
0,00 |
|
Other Short-term Payable |
319 |
0,00 |
160 |
0,00 |
213.469 |
0,01 |
472.148 |
0,02 |
|
Advances from Customers |
7.888.226 |
0,29 |
7.353.741 |
0,22 |
3.655.941 |
0,11 |
4.827.234 |
0,16 |
|
Accumulated Construction Income |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Taxes Payable |
67.006 |
0,00 |
81.924 |
0,00 |
385.746 |
0,01 |
280.040 |
0,01 |
|
Provisions |
199.514 |
0,01 |
63.103 |
0,00 |
135.891 |
0,00 |
98.228 |
0,00 |
|
Other Current Liabilities |
0 |
0,00 |
60.970 |
0,00 |
60.969 |
0,00 |
0 |
0,00 |
|
LONG-TERM LIABILITIES |
33.134 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Not Detailed Long-term Liabilities |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Financial Loans |
32.011 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Securities Issued |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Long-term Payable |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Loans from Shareholders |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Other Long-term Liabilities |
1.123 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Provisions |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
STOCKHOLDERS' EQUITY |
7.809.678 |
0,28 |
8.752.087 |
0,27 |
6.585.646 |
0,20 |
6.036.755 |
0,20 |
|
Not Detailed Stockholders' Equity |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Paid-in Capital |
1.250.000 |
0,05 |
1.250.000 |
0,04 |
1.250.000 |
0,04 |
1.250.000 |
0,04 |
|
Cross Shareholding Adjustment of Capital |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Inflation Adjustment of Capital |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Equity of Consolidated Firms |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Reserves |
5.143.023 |
0,19 |
6.559.678 |
0,20 |
5.502.086 |
0,17 |
3.718.375 |
0,13 |
|
Revaluation Fund |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Accumulated Losses(-) |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
-235.787 |
-0,01 |
|
Net Profit (loss) |
1.416.655 |
0,05 |
942.409 |
0,03 |
-166.440 |
-0,01 |
1.304.167 |
0,04 |
|
TOTAL LIABILITIES AND EQUITY |
27.511.060 |
1,00 |
33.021.166 |
1,00 |
32.701.668 |
1,00 |
29.613.379 |
1,00 |
|
REMARKS ON
FINANCIAL STATEMENT |
: |
At the financial statements according to TAS,
"Cheques Received" and "Outstanding Cheques" figures are
under "Cash And Banks" figure. Beginning from the financial
statements of 31.12.2011, "Cheques Received" and "Outstanding
Cheques" figures are given under "Account Receivable" figure
and "Account Payable" figure respectively. |
|
|
(2009) TL |
|
(2010) TL |
|
(2011) TL |
|
(2012) TL |
|
(01.01-30.06. 2013) TL |
|
|
Net Sales |
213.747.297 |
1,00 |
187.003.087 |
1,00 |
320.031.522 |
1,00 |
455.029.809 |
1,00 |
194.991.536 |
1,00 |
|
Cost of Goods Sold |
202.269.995 |
0,95 |
178.368.013 |
0,95 |
305.247.047 |
0,95 |
440.027.994 |
0,97 |
188.571.829 |
0,97 |
|
Gross Profit |
11.477.302 |
0,05 |
8.635.074 |
0,05 |
14.784.475 |
0,05 |
15.001.815 |
0,03 |
6.419.707 |
0,03 |
|
Operating Expenses |
3.254.537 |
0,02 |
3.634.236 |
0,02 |
4.371.667 |
0,01 |
6.448.939 |
0,01 |
3.542.149 |
0,02 |
|
Operating Profit |
8.222.765 |
0,04 |
5.000.838 |
0,03 |
10.412.808 |
0,03 |
8.552.876 |
0,02 |
2.877.558 |
0,01 |
|
Other Income |
877.097 |
0,00 |
1.393.986 |
0,01 |
1.136.325 |
0,00 |
609.519 |
0,00 |
652.331 |
0,00 |
|
Other Expenses |
793.843 |
0,00 |
699.159 |
0,00 |
3.257.923 |
0,01 |
1.170.537 |
0,00 |
357.234 |
0,00 |
|
Financial Expenses |
6.517.611 |
0,03 |
4.503.160 |
0,02 |
8.266.784 |
0,03 |
6.354.794 |
0,01 |
2.816.108 |
0,01 |
|
Minority Interests |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Profit (loss) of consolidated firms |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Profit (loss) Before Tax |
1.788.408 |
0,01 |
1.192.505 |
0,01 |
24.426 |
0,00 |
1.637.064 |
0,00 |
356.547 |
0,00 |
|
Tax Payable |
371.753 |
0,00 |
250.096 |
0,00 |
190.866 |
0,00 |
332.897 |
0,00 |
0 |
0,00 |
|
Postponed Tax Gain |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Net Profit (loss) |
1.416.655 |
0,01 |
942.409 |
0,01 |
-166.440 |
0,00 |
1.304.167 |
0,00 |
356.547 |
0,00 |
|
|
(2009) |
(2010) |
(2011) |
(2012) |
|
|
LIQUIDITY RATIOS |
|
|
|||
|
Current Ratio |
1,38 |
1,34 |
1,16 |
1,16 |
|
|
Acid-Test Ratio |
0,67 |
0,70 |
0,76 |
0,65 |
|
|
Cash Ratio |
0,20 |
0,04 |
0,16 |
0,15 |
|
|
ASSET STRUCTURE RATIOS |
|
|
|||
|
Inventory/Total Assets |
0,34 |
0,13 |
0,18 |
0,25 |
|
|
Short-term Receivable/Total Assets |
0,33 |
0,48 |
0,48 |
0,40 |
|
|
Tangible Assets/Total Assets |
0,01 |
0,01 |
0,07 |
0,07 |
|
|
TURNOVER RATIOS |
|
|
|||
|
Inventory Turnover |
21,60 |
42,66 |
52,08 |
58,81 |
|
|
Stockholders' Equity Turnover |
27,37 |
21,37 |
48,60 |
75,38 |
|
|
Asset Turnover |
7,77 |
5,66 |
9,79 |
15,37 |
|
|
FINANCIAL STRUCTURE |
|
|
|||
|
Stockholders' Equity/Total Assets |
0,28 |
0,27 |
0,20 |
0,20 |
|
|
Current Liabilities/Total Assets |
0,71 |
0,73 |
0,80 |
0,80 |
|
|
Financial Leverage |
0,72 |
0,73 |
0,80 |
0,80 |
|
|
Gearing Percentage |
2,52 |
2,77 |
3,97 |
3,91 |
|
|
PROFITABILITY RATIOS |
|
|
|||
|
Net Profit/Stockholders' Eq. |
0,18 |
0,11 |
-0,03 |
0,22 |
|
|
Operating Profit Margin |
0,04 |
0,03 |
0,03 |
0,02 |
|
|
Net Profit Margin |
0,01 |
0,01 |
0,00 |
0,00 |
|
|
Interest Cover |
1,27 |
1,26 |
1,00 |
1,26 |
|
|
COLLECTION-PAYMENT |
|
|
|||
|
Average Collection Period (days) |
14,46 |
26,77 |
16,89 |
8,91 |
|
|
Average Payable Period (days) |
10,18 |
10,26 |
6,64 |
9,25 |
|
|
WORKING CAPITAL |
7381926,00 |
8312646,00 |
4226698,00 |
3719789,00 |
|
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.92 |
|
|
1 |
Rs.99.60 |
|
Euro |
1 |
Rs.83.64 |
INFORMATION DETAILS
|
Report
Prepared by : |
NIT |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.