|
Report Date : |
07.11.2013 |
IDENTIFICATION DETAILS
|
Name : |
NEOPOST INDUSTRIE SA |
|
|
|
|
Registered Office : |
113 Rue Jean Marie Naudin, Bagneux, 92220 |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.01.2013 |
|
|
|
|
Date of Incorporation : |
15.01.2002 |
|
|
|
|
Com. Reg. No.: |
440736080 |
|
|
|
|
Legal Form : |
Public
Subsidiary |
|
|
|
|
Line of Business : |
Manufacture of electronic mailroom equipment including franking
machines, postal scales, traceability systems and solutions for mailing
systems, folders, inserters and addressing. |
|
|
|
|
No. of Employees : |
407 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
The French economy is
diversified across all sectors. The government has partially or fully privatized
many large companies, including Air France, France Telecom, Renault, and
Thales. However, the government maintains a strong presence in some sectors,
particularly power, public transport, and defense industries. With at least 79
million foreign tourists per year,
Source
: CIA
Neopost Industrie
SA
|
|
|
||||||||||||||||||||||||||||||||||||||||
Manufacture of electronic mailroom equipment including franking
machines, postal scales, traceability systems and solutions for mailing systems,
folders, inserters and addressing
|
Name |
Title |
|
Thierry Le Jaoudour |
Chairman of the Board |
|
Henri Dura |
Administrateur |
|
Jean-François Labadie |
Administrateur |
|
Title |
Date |
|
Patent Issued
for Production of Mail Pieces and Preparations Therefor |
10-Jul-2013 |
|
US Patent
granted to Neopost Industrie B.V. (NL) on July 02 titled as "Production
of mail pieces and preparations therefor". |
4-Jul-2013 |
|
US Patent
Issued to Neopost Industrie on July 2 for "Production of mail pieces and
preparations therefor" (Dutch Inventor) |
2-Jul-2013 |
|
Patent
Issued for Method of Preparing Mail Pieces Including Reply Items |
28-Nov-2012 |
|
US Patent Issued
to Neopost Industrie on Nov. 20 for "Method of Preparing Mail Pieces
Including Reply Items" (Dutch Inventor) |
21-Nov-2012 |
Registered No.(FRA): 440736080
1 - Profit &
Loss Item Exchange Rate: USD 1 = EUR 0.7763489
2 - Balance Sheet Item Exchange Rate:
USD 1 = EUR 0.7371818
|
|
|
|
|
|||||||||||||||||||||||||||||
|
ANZSIC 2006 Codes: |
||
|
2421 |
- |
Computer and Electronic Office Equipment Manufacturing |
|
ISIC Rev 4 Codes: |
||
|
2817 |
- |
Manufacture of office machinery and equipment (except computers and
peripheral equipment) |
|
NACE Rev 2 Codes: |
||
|
2823 |
- |
Manufacture of office machinery and equipment (except computers and
peripheral equipment) |
|
NAICS 2012 Codes: |
||
|
333318 |
- |
Other Commercial and Service Industry Machinery Manufacturing |
|
US SIC 1987: |
||
|
3579 |
- |
Office Machines, Not Elsewhere Classified |
|
|
||
|
2823 |
- |
Manufacture of office machinery and equipment (except computers and
peripheral equipment) |
Manufacture of electronic mailroom equipment including franking
machines, postal scales, traceability systems and solutions for mailing
systems, folders, inserters and addressing.
More Business Descriptions
Neopost Industrie is primarily engaged in manufacture of manual or
electric typewriters; manufacture of word-processing machines; manufacture of
hectograph or stencil duplicating machines, addressing machines and sheet fed
office type offset printing machines; manufacture of calculating machines, cash
registers, postage franking machines, special terminals for issuing of tickets
and reservations, etc.; and manufacture of diverse office machinery or
equipment (machines that sort, wrap or count coins; automatic banknote
dispensers; machines that stuff envelopes, sort mail; pencil sharpening
machines; perforating or stapling machines, etc.).
|
|
||||||||||||||||||||||||||||||
Total
Corporate Family Members: 86
|
Company Name |
Company Type |
Location |
Country |
Industry |
Sales |
Employees |
|
Parent |
Bagneux |
|
Machinery and Equipment Manufacturing |
1,378.2 |
5,900 |
|
|
Subsidiary |
|
|
Commercial and Industrial Rental |
321.2 |
749 |
|
|
Subsidiary |
Bagneux |
|
Machinery and Equipment Manufacturing |
8.7 |
149 |
|
|
Subsidiary |
Villeneuve D Ascq |
|
Computer System Design Services |
4.7 |
14 |
|
|
Subsidiary |
Romford |
|
Machinery and Equipment Manufacturing |
138.8 |
622 |
|
|
Subsidiary |
|
|
Machinery and Equipment Manufacturing |
|
1,307 |
|
|
Subsidiary |
|
|
Commercial and Industrial Rental |
4.3 |
250 |
|
|
Subsidiary |
|
|
Communications Equipment Manufacturing |
|
193 |
|
|
UK Branch/Trading address |
|
|
Machinery and Equipment Manufacturing |
138.8 |
600 |
|
|
Subsidiary |
Romford |
|
Banking |
|
350 |
|
|
Subsidiary |
Romford |
|
Pensions and Funds |
|
|
|
|
Subsidiary |
Romford |
|
Computer System Design Services |
|
|
|
|
Subsidiary |
|
|
|
|
|
|
|
Subsidiary |
Bagneux |
|
Machinery and Equipment Manufacturing |
67.9 |
407 |
|
|
Subsidiary |
|
|
Electronic Equipment Repair and Maintenance |
51.0 |
374 |
|
|
Subsidiary |
|
|
Machinery and Equipment Manufacturing |
200.0 |
300 |
|
|
Branch |
|
|
Machinery and Equipment Manufacturing |
47.0 |
75 |
|
|
Branch |
|
|
Advertising Services |
16.9 |
50 |
|
|
Branch |
|
|
Advertising Services |
12.8 |
50 |
|
|
Branch |
|
|
Computer, Office Equipment and Software Merchant Wholesalers |
81.3 |
35 |
|
|
Branch |
|
|
Machinery and Equipment Manufacturing |
11.0 |
30 |
|
|
Branch |
|
|
Machinery and Equipment Manufacturing |
10.6 |
30 |
|
|
Branch |
|
|
Machinery and Equipment Manufacturing |
18.2 |
29 |
|
|
Branch |
|
|
Machinery and Equipment Manufacturing |
8.0 |
25 |
|
|
Branch |
|
|
Machinery and Equipment Manufacturing |
12.5 |
20 |
|
|
Branch |
|
|
Machinery and Equipment Manufacturing |
7.4 |
20 |
|
|
Branch |
|
|
Machinery and Equipment Manufacturing |
6.3 |
20 |
|
|
Branch |
|
|
Machinery and Equipment Manufacturing |
5.8 |
20 |
|
|
Branch |
|
|
Machinery and Equipment Manufacturing |
5.6 |
20 |
|
|
Branch |
|
|
Machinery and Equipment Manufacturing |
5.6 |
20 |
|
|
Branch |
|
|
Machinery and Equipment Manufacturing |
5.6 |
20 |
|
|
Branch |
|
|
Miscellaneous Professional Services |
2.3 |
20 |
|
|
Subsidiary |
|
|
Machinery and Equipment Manufacturing |
|
20 |
|
|
Branch |
|
|
Machinery and Equipment Manufacturing |
6.5 |
19 |
|
|
Branch |
|
|
Computer, Office Equipment and Software Merchant Wholesalers |
36.7 |
15 |
|
|
Branch |
|
|
Machinery and Equipment Manufacturing |
5.5 |
15 |
|
|
Branch |
|
|
Computer, Office Equipment and Software Merchant Wholesalers |
34.2 |
14 |
|
|
Branch |
|
|
Computer, Office Equipment and Software Merchant Wholesalers |
31.1 |
14 |
|
|
Branch |
|
|
Machinery and Equipment Manufacturing |
3.2 |
10 |
|
|
Branch |
|
|
Machinery and Equipment Manufacturing |
3.8 |
6 |
|
|
Branch |
|
|
Computer, Office Equipment and Software Merchant Wholesalers |
8.8 |
4 |
|
|
Branch |
|
|
Computer, Office Equipment and Software Merchant Wholesalers |
2.5 |
1 |
|
|
Subsidiary |
|
|
Computer, Office Equipment and Software Merchant Wholesalers |
|
250 |
|
|
Branch |
|
|
Computer, Office Equipment and Software Merchant Wholesalers |
62.8 |
30 |
|
|
Branch |
|
|
Machinery and Equipment Manufacturing |
7.8 |
20 |
|
|
Branch |
|
|
Computer, Office Equipment and Software Merchant Wholesalers |
33.7 |
14 |
|
|
Branch |
|
|
Machinery and Equipment Manufacturing |
4.7 |
12 |
|
|
Branch |
Cedar Knolls, NJ |
|
Advertising Services |
1.7 |
5 |
|
|
Subsidiary |
MĂ¼nchen, Bayern |
|
Computer, Office Equipment and Software Merchant Wholesalers |
92.2 |
150 |
|
|
Subsidiary |
MĂ¼nchen, Bayern |
|
Banking |
|
1 |
|
|
Subsidiary |
Solna |
|
Machinery and Equipment Manufacturing |
|
100 |
|
|
Subsidiary |
Almere |
|
Machinery Wholesale |
|
90 |
|
|
Subsidiary |
Zaventem |
|
Computer, Office Equipment and Software Merchant Wholesalers |
|
80 |
|
|
Subsidiary |
|
|
Miscellaneous Store Retailers |
7.6 |
75 |
|
|
Subsidiary |
|
|
Computer, Office Equipment and Software Merchant Wholesalers |
20.8 |
74 |
|
|
Subsidiary |
DĂ¼sseldorf, Nordrhein-Westfalen |
|
Research and Development Services |
|
70 |
|
|
Subsidiary |
Almere, Rijndijk |
|
Communications Equipment Manufacturing |
|
63 |
|
|
Subsidiary |
|
|
Miscellaneous Manufacturing |
10.0 |
50 |
|
|
Branch |
|
|
Machinery and Equipment Manufacturing |
11.3 |
22 |
|
|
Branch |
|
|
Computer, Office Equipment and Software Merchant Wholesalers |
10.8 |
20 |
|
|
Branch |
|
|
Computer, Office Equipment and Software Merchant Wholesalers |
4.9 |
9 |
|
|
Branch |
|
|
Computer, Office Equipment and Software Merchant Wholesalers |
3.8 |
7 |
|
|
Subsidiary |
Wallisellen |
|
Machinery Wholesale |
|
35 |
|
|
Subsidiary |
|
|
Machinery and Equipment Manufacturing |
|
35 |
|
|
Subsidiary |
|
|
Software |
8.5 |
33 |
|
|
Subsidiary |
|
|
Electronics and Appliances Stores |
17.0 |
20 |
|
|
Subsidiary |
Mineral, VA |
|
Software |
|
7 |
|
|
Subsidiary |
|
|
Computer System Design Services |
|
5 |
|
|
Subsidiary |
|
|
Machinery and Equipment Manufacturing |
|
20 |
|
|
Subsidiary |
|
|
Computer, Office Equipment and Software Merchant Wholesalers |
|
8 |
|
|
Subsidiary |
Effretikon, |
|
Software |
|
5 |
|
|
Subsidiary |
|
|
Computer, Office Equipment and Software Merchant Wholesalers |
|
5 |
|
|
Subsidiary |
Appenzell, Appenzell Innerrhoden |
|
Software |
1,417.1 |
|
|
|
Subsidiary |
|
|
Computer Programming |
8.4 |
133 |
|
|
Subsidiary |
Warszawa |
|
Computer, Office Equipment and Software Merchant Wholesalers |
0.3 |
50 |
|
|
Subsidiary |
Loughborough |
|
Computer System Design Services |
4.6 |
33 |
|
|
Subsidiary |
|
|
Computer Programming |
|
10 |
|
|
Subsidiary |
|
|
Research and Development Services |
4.7 |
7 |
|
|
Subsidiary |
Bagneux |
|
Commercial and Industrial Rental |
76.1 |
|
|
|
Subsidiary |
Cavaillon |
|
Grocery Stores |
28.2 |
|
|
|
Subsidiary |
Romford |
|
Miscellaneous Professional Services |
|
|
|
|
Subsidiary |
Romford |
|
Machinery and Equipment Manufacturing |
374.9 |
|
|
|
Subsidiary |
Drachten, |
|
Banking |
|
|
|
|
Subsidiary |
Drachten, |
|
Machinery and Equipment Manufacturing |
39.9 |
237 |
|
|
Subsidiary |
MĂ¼nchen, Bayern |
|
Computer, Office Equipment and Software Merchant Wholesalers |
|
|
|
|
Subsidiary |
Bertrange |
|
Professional and Commercial Equipment Wholesale |
|
|
|
Board of Directors |
|
|
|
|
|||
|
Chairman of the Board |
Chairman |
|
|||
|
Administrateur |
Director/Board Member |
|
|||
|
Administrateur |
Director/Board Member |
|
|
Patent
Issued for Production of Mail Pieces and Preparations Therefor |
10-Jul-2013 |
|
US Patent
granted to Neopost Industrie B.V. (NL) on July 02 titled as "Production
of mail pieces and preparations therefor". |
04-Jul-2013 |
|
US Patent
Issued to Neopost Industrie on July 2 for "Production of mail pieces and
preparations therefor" (Dutch Inventor) |
02-Jul-2013 |
|
Patent
Issued for Method of Preparing Mail Pieces Including Reply Items |
28-Nov-2012 |
|
US Patent
Issued to Neopost Industrie on Nov. 20 for "Method of Preparing Mail
Pieces Including Reply Items" (Dutch Inventor) |
21-Nov-2012 |
|
|
31-Jan-2013 |
31-Jan-2012 |
31-Jan-2011 |
|
Period Length |
12 Months |
12 Months |
12 Months |
|
Filed Currency |
EUR |
EUR |
EUR |
|
Exchange Rate
(Period Average) |
0.776349 |
0.721468 |
0.759051 |
|
Consolidated |
No |
No |
No |
|
|
|
|
|
|
Total income |
70.4 |
82.5 |
77.7 |
|
Net sales |
67.9 |
80.0 |
77.0 |
|
Change in stock |
2.1 |
2.8 |
-0.4 |
|
Unfinished work in progress |
-1.0 |
-0.7 |
-1.9 |
|
Subsidies for operating costs |
0.0 |
0.0 |
0.0 |
|
Supplementary operating income |
3.5 |
3.3 |
2.5 |
|
Other operating income |
0.0 |
0.0 |
0.0 |
|
Other external charges |
13.4 |
16.2 |
17.7 |
|
Cost of goods sold |
10.9 |
13.8 |
14.7 |
|
Taxes and social security costs |
1.7 |
1.9 |
1.5 |
|
Social charges |
10.2 |
10.6 |
9.6 |
|
Total payroll costs |
21.1 |
22.8 |
21.1 |
|
Cost of stock depreciation and amortisation |
0.4 |
0.9 |
1.2 |
|
Fixed asset depreciation and amortisation |
4.7 |
3.6 |
3.2 |
|
Other operating costs |
0.3 |
0.3 |
0.3 |
|
Total operating costs |
64.9 |
72.9 |
68.9 |
|
Net operating income |
5.5 |
9.6 |
8.8 |
|
Total financial income |
0.1 |
0.3 |
0.2 |
|
Interest payable on loans |
0.3 |
0.4 |
0.3 |
|
Other expenses |
0.0 |
0.0 |
0.1 |
|
Total expenses |
0.3 |
0.4 |
0.4 |
|
Profit before tax |
5.3 |
9.5 |
8.6 |
|
Extraordinary income |
0.0 |
0.0 |
0.1 |
|
Extraordinary expenses |
0.0 |
0.0 |
0.0 |
|
Extraordinary result |
0.0 |
0.0 |
0.1 |
|
Total taxation |
1.5 |
2.7 |
2.4 |
|
Profit distributed to employees |
1.6 |
2.1 |
1.7 |
|
Net profit |
2.1 |
4.7 |
4.6 |
|
|
|
|
|
|
|
Financials
in: USD (mil) |
|
|
|
31-Jan-2013 |
31-Jan-2012 |
31-Jan-2011 |
|
Filed Currency |
EUR |
EUR |
EUR |
|
Exchange Rate |
0.737182 |
0.762416 |
0.729395 |
|
Consolidated |
No |
No |
No |
|
|
|
|
|
|
Issued capital |
29.8 |
28.9 |
30.2 |
|
Total reserves |
2.5 |
2.2 |
2.0 |
|
Profits for the year |
2.2 |
4.5 |
4.8 |
|
Profit brought forward from previous year(s) |
0.1 |
0.1 |
0.2 |
|
Total stockholders equity |
34.6 |
35.6 |
37.2 |
|
Provisions and allowances |
2.7 |
1.4 |
1.4 |
|
Trade creditors |
7.6 |
9.0 |
8.9 |
|
Bank loans and overdrafts |
0.0 |
0.0 |
0.0 |
|
Current bank debts |
0.0 |
0.0 |
0.0 |
|
Other loans |
5.8 |
6.3 |
6.2 |
|
Other liabilities |
0.0 |
2.0 |
0.2 |
|
Debts on fixed assets |
0.4 |
0.9 |
1.2 |
|
Taxation and social security |
11.0 |
10.6 |
10.2 |
|
Total current liabilities |
20.2 |
24.8 |
21.5 |
|
Total debts |
24.7 |
28.9 |
26.8 |
|
Total liabilities (including net worth) |
62.1 |
65.9 |
65.4 |
|
Patents |
1.2 |
1.2 |
0.4 |
|
Goodwill |
0.0 |
0.0 |
0.0 |
|
Other intangibles |
3.9 |
3.7 |
1.9 |
|
Land |
0.1 |
0.1 |
0.1 |
|
Buildings |
4.2 |
4.5 |
5.1 |
|
Other fixed assets |
3.3 |
4.0 |
6.2 |
|
Other financial assets |
0.0 |
0.0 |
0.0 |
|
Total non-current assets |
12.7 |
13.5 |
13.9 |
|
Prepayments |
0.1 |
0.1 |
0.1 |
|
Net stocks and work in progress |
6.1 |
8.0 |
11.9 |
|
Trade debtors |
8.4 |
3.0 |
8.8 |
|
Other receivables |
34.6 |
41.1 |
30.5 |
|
Prepaid expenses |
0.2 |
0.2 |
0.3 |
|
Cash and liquid assets |
0.0 |
0.0 |
0.0 |
|
Total current assets |
49.4 |
52.3 |
51.6 |
|
Total assets |
62.1 |
65.9 |
65.4 |
|
|
|
Financials
in: USD (mil) |
|
|
31-Jan-2013 |
31-Jan-2012 |
31-Jan-2011 |
|
Period Length |
12 Months |
12 Months |
12 Months |
|
Filed Currency |
EUR |
EUR |
EUR |
|
Exchange Rate |
0.737182 |
0.762416 |
0.729395 |
|
Consolidated |
No |
No |
No |
|
|
|
|
|
|
Current ratio |
2.40 |
2.10 |
2.40 |
|
Quick ratio |
2.10 |
1.80 |
1.80 |
|
Total liabilities to net worth |
0.84% |
0.94% |
0.77% |
|
Net worth to total assets |
0.48% |
0.47% |
0.53% |
|
Collection period |
35.50 |
12.00 |
33.20 |
|
Stock turnover rate |
11.80 |
9.50 |
6.70 |
|
Asset turnover |
1.15% |
1.15% |
1.23% |
|
Profit margin |
0.08% |
0.12% |
0.11% |
|
Return on assets |
0.09% |
0.14% |
0.14% |
|
Shareholders' return |
0.19% |
0.29% |
0.26% |
|
Sales per employee |
886.43 |
970.27 |
971.18 |
|
Profit per employee |
69.00 |
115.72 |
108.45 |
|
Average wage per employee |
276.17 |
276.45 |
265.47 |
|
Net worth |
34.6 |
35.6 |
37.2 |
|
Number of employees |
390 |
390 |
395 |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.92 |
|
|
1 |
Rs.99.60 |
|
Euro |
1 |
Rs.83.64 |
INFORMATION DETAILS
|
Report
Prepared by : |
NIT |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this report.
The assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)