MIRA INFORM REPORT

 

 

Report Date :

08.11.2013

 

IDENTIFICATION DETAILS

 

Name :

BAYER MATERIALSCIENCE PRIVATE LIMITED

 

 

Registered Office :

Olympia, 1st Floor, Central Avenue Hiranandani Gardens, powai, Mumbai – 400 076, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

11.09.1995

 

 

Com. Reg. No.:

11-179724

 

 

Capital Investment / Paid-up Capital :

Rs. 1262.700 Millions

 

 

CIN No.:

[Company Identification No.]

u19113mh1995ptc179724

 

 

PAN No.:

[Permanent Account No.]

AAACB2419H

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing is largest producers of polymers and high-performance plastics.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1200000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of “Bayer AG, Germany”. It is a well-established company having a moderate track record.

 

There appears some accumulated losses recorded by the company.

 

However, trade relations are reported as decent. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings on a safe and secured trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6  % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered Office :

Olympia, 1st Floor, Central Avenue Hiranandani Gardens, powai, Mumbai – 400 076, Maharashtra, India 

Tel. No.:

91-22-25711234

Fax No.:

91-22-25700147 / 25455069

E-Mail :

niranjan.ketkar@bayercropscience.com

hasmukh.patel@bayer.com

kaikobad.mistry@bayer.com

rashmi.purwar@bayer.com

Website :

www.bayer.com

Area :

2500 Sq. ft.

Location :

Owned

 

 

Factory:

Plot No. 1A, Udyog Kendra, Sector Ecotech III, Greater, Noida – 201306, Uttar Pradesh, India

Tel. No.:

91-120-6763100

 

 

DIRECTORS

 

As on: 06.09.2013

 

Name :

Mr. Stephan Feirdhelm Gerlich

Designation :

Chairman Cum Managing Director 

Address :

Vinrita, Flat No. 13 and 14, Plot No. 98 of TPS IV, Prof. Almedia Road, Bandra, Mumbai – 400 050, Maharashtra, India

Date of Birth/Age :

11.09.1958

Date of Appointment :

24.07.2008

DIN No.:

00063222

 

 

Name :

Mr. Darius Cavasji Shroff

Designation :

Director    

Address :

Moonlight, Flat No. 8, Maharishi Karve Road, Mumbai – 400 020, Maharashtra, India 

Date of Birth/Age :

08.08.1944

Date of Appointment :

07.12.2006

DIN No.:

00170680

 

 

Name :

Mr. Subrahmanian Kugalur Ramasesha Venkata

Designation :

Director    

Address :

8, Rushilla, 17C, Carmichael Road, Mumbai – 400 026, Maharashtra, India 

Date of Birth/Age :

26.09.1933

Date of Appointment :

13.06.1996

DIN No.:

00005292

 

 

Name :

Mr. Ajay Durrani

Designation :

Whole-time director

Address :

A-11, Upkar Apartment, Mayur Vihar, Phase – 1, Extension, New Delhi – 400050, India

Date of Birth/Age :

27.11.1965

Date of Appointment :

01.09.2012

PAN No.:

AAPPD3887R

DIN No.:

06369307

 

 

KEY EXECUTIVES

 

Name :

Mrs. Rashmi Purwar

Designation :

Secretary

Address :

A-1/403, Adhyay Building, Kanchanpushp, Complex, Ghodbunder Road, Thane (West), Mumbai – 400601, Maharashtra, India

Date of Birth/Age :

21.10.1982

Date of Appointment :

05.12.2011

PAN No.:

APIPP3508B

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 06.09.2013

 

Names of Shareholders

 

No. of Shares

Bayer AG, Germany

 

126267652

Bayer AG, Germany jointly with Shirin V Balsara

 

1

Bayer AG, Germany jointly with Pradnesh Kamat

 

1

 

 

 

Total

 

126267654

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 06.09.2013

 

Category

 

Percentage

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

100.00

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing is largest producers of polymers and high-performance plastics.

 

 

PRODUCTION STATUS (As on 31.03.2011)

 

Particulars

Unit

Installed Capacity

Actual Production

Thermoplastic Polyurethanes

Tons

2500

2118

Polyurethanes

Tons

20350

10928

Polycarbonates

Tons

7500

212

Coatings, Adhesives, Specialties

Tons

18000

--

 

 

NOTES:

Installed capacity is on triple shift working basis.

 

Installed capacities are as per the certificate given by the Management of the Company on which auditors have relied as this being technical in nature.

 

Being multipurpose plant, installed capacity is variable in view of different product mix produced in the plant.

 

Manufacturing units of Polycarbonates and Coatings, Adhesives, Specialties have commenced the operations in the current year.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Not Available

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Price Waterhouse

Chartered Accountants

Address :

Plot Yo Y 14, Block Ep, Sector V, Saltlake Electronic Complex,  Bidhan Nagar, Kolkata – 700091, India

PAN No.:

AAEFP5579P

 

 

Holding Company  :

Bayer AG, Germany 

 

 

Subsidiaries :

·         Bayer Pharmaceuticals Private Limited, India (Upto December 21,2009)

 

 

Parties under Common Control :

  • Bayer BioScience Private Limited, India
  • Bayer Business Services GmbH
  • Bayer CropScience Limited, India
  • Bayer Malibu Polymers Private Limited
  • Bayer MaterialScience AG, Germany
  • Bayer MaterialScience Limited, Hongkong
  • Bayer MaterialScience LLC, USA
  • Bayer Polyurethanes Taiwan LIMITED., Taiwan
  • Bayer South East Asia Pte Limited
  • Bayer System Pearl Fzco
  • Bayer Technology and Engineering (Shanghai) Company Limited
  • Bayer Technology Services GmbH
  • Bayer Thai Company Limited
  • Bayer Uretech Limited, Taiwan
  • Bilag Industries Private Limited, India
  • Sumika Bayer Urethane Company Limited, Japan
  • Bayer Sheet Europe S.P.A., Italy
  • PT Bayer MaterialScience, Indonesia
  • Bayer Co (Malaysia) Sdn Bhd
  • Ehrfeld Mikrotechnik BTS GmbH
  • Bayer Direct Services GmbH, Germany
  • Bayer MaterialScience SL
  • Nunhems India Private Limited
  • Bayer MaterialScience China Company Limited
  • Bayer Pharmaceuticals Private Limited, India (Effective December 22, 2009)

 

 

CAPITAL STRUCTURE

 

As on: 06.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

160000000

Equity Shares

Rs.10/- each

Rs. 1600.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

126267654

Equity Shares

Rs.10/- each

Rs. 1262.700 Millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

        I.            EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1262.700

1002.700

1002.700

(b) Reserves & Surplus

(937.900)

(686.600)

(33.300)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

324.800

316.100

969.400

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

1139.000

1139.000

2055.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

13.800

10.900

7.600

(d) long-term provisions

247.100

228.300

39.900

Total Non-current Liabilities (3)

1399.900

1378.200

2102.500

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

4068.000

2733.200

1445.000

(b) Trade payables

1719.400

1359.100

934.600

(c) Other current liabilities

400.200

1209.900

378.100

(d) Short-term provisions

18.400

14.300

13.000

Total Current Liabilities (4)

6206.000

5316.500

2770.700

 

 

 

 

TOTAL

7930.700

7010.800

5842.600

 

 

 

 

      II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2454.300

2652.400

2759.100

(ii) Intangible Assets

4.600

6.700

10.000

(iii) Capital work-in-progress

40.400

11.900

3.800

(iv) Intangible assets under development

0.000

1.000

0.000

(b) Non-current Investments

89.500

89.500

89.500

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

275.800

229.900

52.800

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

2864.600

2991.400

2915.200

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

2215.700

1622.700

955.700

(c) Trade receivables

2098.200

1522.200

1008.600

(d) Cash and cash equivalents

109.700

383.500

458.500

(e) Short-term loans and advances

642.500

491.000

504.600

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

5066.100

4019.400

2927.400

 

 

 

 

TOTAL

7930.700

7010.800

5842.600

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

 

 

Other Income

 

 

 

 

 

TOTAL                                     (A)

8812.200

5694.000

3944.000

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

NA

4562.000

3514.000

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

NA

1132.000

430.000

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

497.800

396.000

131.000

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

NA

736.000

299.000

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

NA

261.000

115.000

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

502.500

475.000

184.000

 

 

 

 

 

Less

TAX                                                                  (H)

NA

NA

NA

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

NA

NA

NA

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

750.300

457.000

404.000

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Return on Total Assets

(PBT/Total Assets}

(%)

6.44

6.88

3.21

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

1.55

1.50

0.19

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

16.03

12.25

3.61

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.81

0.76

1.06

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

No

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2013

As on

31.03.2012

Long term borrowings

 

 

Loans and advances from others

1139.000

1139.000

 

 

 

Short term borrowings

 

 

Working capital loans from banks

228.000

11.200

Loans repayable on demand

3840.000

70.000

Interoperate borrowings

0.000

2652.000

 

 

 

Total

5207.000

3872.200

 

OPERATIONS

 

During the year, the Company has earned a total income including other income of Rs. 8812.200 Millions (previous year Rs. 5693.700 Millions) which includes Rs. 747.000 Millions (previous year Rs. 452.800 Millions) by way of exports. After meeting the operative expenses, the loss before tax works out to Rs. 502.500 Millions (previous year loss before tax Rs. 475.300 Millions). This loss is attributable to finance costs in the current year Rs. 497.800 Millions (previous year Rs. 396.200 Millions).

 

Note:

The Registered Office of the company has been shifted from Bayer House, Central Avenue, Hiranandani Gardens, Powai, Mumbai – 400076, Maharashtra, India to the present address w.e.f. 01.06.2013.

 

Note: No Charges Exist for Company

 

FIXED ASSETS:

 

  • Goodwill
  • Software
  • Freehold Land
  • Buildings
  • Leasehold Improvements
  • Plant and Machinery
  • Office Equipments
  • Computers
  • Furniture and Fixtures
  • Vehicles

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.

UK Pound

1

Rs.

Euro

1

Rs.

 

 

INFORMATION DETAILS

 

Information Gathered by :

 

 

 

Report Prepared by :

DPH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.