MIRA INFORM REPORT

 

 

Report Date :

08.11.2013

 

IDENTIFICATION DETAILS

 

Name :

WINSOME TEXTILE INDUSTRIES LIMITED

 

 

Registered Office :

1 Industrial Area, Baddi, Solan - 173205, Himachal Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

18.09.1980

 

 

Com. Reg. No.:

06-005647

 

 

Capital Investment / Paid-up Capital :

Rs. 198.200 Millions

 

 

CIN No.:

[Company Identification No.]

L17115HP1980PLC005647

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PTLW10079G / PTLW10032B

 

 

PAN No.:

[Permanent Account No.]

AAACW1910G

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturing of Yarn, Fabric and Allied Activities.

 

 

No. of Employees :

1219 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 4260000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Exist

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

External borrowing of the company has increased in 2012-13. However, overall financial position of the company appears to be decent.

 

Trade relations are reported to be fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6  % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Term Loan : BB

Rating Explanation

Moderate risk of default

Date

September 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON-COOPERATIVE [91-172-2603966]

 

 

LOCATIONS

 

Registered Office/ Factory 1 :

1 Industrial Area, Baddi, Solan - 173205, Himachal Pradesh, India

Tel. No.:

91-1795-244045/ 244046

Fax No.:

91-1795-244287

E-Mail :

psnl.bd@winsomegroup.com

cswtill@winsomegroup.com

Website :

http://www.winsomegroup.com

 

 

Marketing Office :

12/ 22, East Patel Nagar, Groud Floor , Main Market, New Delhi, India

Tel. No.:

91-11-25725462

Fax No.:

91-11-25254627

E-Mail :

mktgdel@winsomegroup.com

 

 

Corporate Office :

International/ National Marketing

SCO 191 - 192, Sector 34-A, Chandigarh – 160022, India

Tel. No.:

91-172-4612000/ 4613000/ 4646749/ 5012986/ 5012886/ 5012186/ 5012286/ 5007986

91-172-2612447 (Direct - Export Department)

Fax No.:

91-172-4614000

E-Mail :

exports@winsomegroup.com

mktgchd@winsomegroup.com

 

 

Factory  2 - Winsome Yarns Limited Derabassi :

Village Kurawala, Barwala Road Derabassi, District Patiala, Punjab, India 

Tel. No.:

91-1762-280236/ 280638

Fax No.:

91-1762-270237

E-Mail :

jpsen@winsomegroup.com

 

 

Factory  3 - Winsome Knitwear :

B-58, Phase VII, Industrial Area, Mohali - 160059, Punjab, India

Tel. No.:

91-172-5053138/ 5053139/ 5095870/ 5095870/ 5092400/ 5092397

Fax No.:

91-172-5090572

E-Mail :

drsethak@winsomegroup.com

 

 

Factory  4 :

Village Kaundi, Baddi, District Solan, Himachal Pradesh, India

 

 

DIRECTORS

 

AS ON 31.03.2013

 

Name :

Mr. Satish C Bagrodia

Designation :

Chairman

Date of Birth/Age :

73 years

Qualification :

Post Graduate in Education and Management

Experience :

48 years

 

 

Name :

Mr. Ashish Bagrodia

Designation :

Managing Director

 

 

Name :

Mr. Amrit Lal Batra

Designation :

Director

Date of Birth/Age :

71 years

Qualification :

Chartered Accountant

Experience :

44 years of rich experience in the areas of Banking, Finance, Audit, Operations and Strategic Management.

 

 

Name :

Mr. Chandra Mohan 

Designation :

Director

 

 

Name :

Mr. Satish Girotra

Designation :

Director

 

 

Name :

Mr. Manish Bagrodia

Designation :

Director

Date of Birth/Age :

45 years

Qualification :

M. Com. and has also done Diploma in Computer Applications.

Experience :

26 years of core experience in the Textile Industry.

 

 

KEY EXECUTIVES

 

Name :

Mr. Sourabh Gupta

Designation :

Company Secretary

 

 

Audit Committee :

·         Satish Girotra, Chairman

Chandra Mohan

Amrit Lal Batra

 

 

Shareholders /Investors Grievance Committee :

·         Satish Girotra, Chairman

Chandra Mohan

Amrit Lal Batra

Ashish Bagrodia

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Category of Shareholder

Total No. of Shares

As a %

(A) Shareholding of Promoter and Promoter Group

 

 

(1) Indian

 

 

Individuals / Hindu Undivided Family

147660

1.10

Bodies Corporate

6519999

48.77

Sub Total

6667659

49.87

(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

6667659

49.87

(B) Public Shareholding

 

 

(1) Institutions

 

 

Financial Institutions / Banks

419649

3.14

Foreign Institutional Investors

102654

0.77

Sub Total

522303

3.91

(2) Non-Institutions

 

 

Bodies Corporate

5682805

42.50

Individuals

 

 

Individual shareholders holding nominal share capital up to Rs. 0.100 Million

266582

1.99

Individual shareholders holding nominal share capital in excess of Rs. 0.100 Million

226901

1.70

Any Others (Specify)

3750

0.03

Non Resident Indians

3729

0.03

Trusts

21

0.00

Sub Total

6180038

46.22

Total Public shareholding (B)

6702341

50.13

Total (A)+(B)

13370000

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

 

 

(1) Promoter and Promoter Group

0

0.00

(2) Public

6450000

0.00

Sub Total

6450000

0.00

Total (A)+(B)+(C)

19820000

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Yarn, Fabric and Allied Activities.

 

 

GENERAL INFORMATION

 

No. of Employees :

1219 (Approximately)

 

 

Bankers :

·         UCO Bank

Canara Bank

Bank of India

Andhra Bank

Punjab National Bank

Dena Bank

Axis Bank Limited

 

 

Facilities :

 

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Term Loan

- From Banks

2255.660

930.222

Working Capital Term Loan

49.550

99.575

Vehicle Loans

4.336

7.360

SHORT TERM BORROWINGS

 

 

Working Capital Demand loan from Banks

299.280

295.144

Cash Credit

213.158

288.124

Packing Credit

579.255

572.518

 

 

 

Total

 

3401.239

2192.943

 

Notes:

 

LONG-TERM BORROWINGS

 

1. Term Loans and Working Capital Term Loans from Banks of Rs. 2522.699 Millions (P.Y. Rs. 1208.332 Millions) are secured by Joint Equitable Mortgage by deposit of title deeds on company's immovable properties (present and future) and expansion project of the company which shall be on first charge basis, shall rank pari-passu with all banks and a charge by way of hypothecation of all movable fixed assets subject to prior charge on specified equipments to banks for term loan. Above Term loans are further secured by pari-passu second charge on entire current (present and future) assets of the company.

 

2 Vehicle Finance carrying interest of Rs. 7.729 Millions (P.Y. 10.674 Millions) which is secured by hypothecation of specific assets purchased under such arrangements and is repayable in equated monthly installments and maturity profile

 

3. The aforesaid credit facilities mentioned above in point no. 1 are also guaranteed by Chairman & Whole Time Director and Managing Director.

 

 

SHORT TERM BORROWINGS

 

1. Working Capital Demand loans from bank includes Cash Credit, Packing Credit are secured by First Charge by Hypothecation of inventory receivables Bills, and other chargeable current assets both present and future and by Second Charge on entire Fixed Assets of the Company on Pari-passu basis with Working Capital lenders.

 

2. The aforesaid credit facilities mentioned above is also secured by personal guarantee of Chairman & Whole Time Director and Managing Director.

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Lodha and Company

Chartered Accountants

Address :

12, Bhagat Singh Marg, New Delhi – 110001, India

 

 

Associate Company :

Winsome Yarns Limited

 

 

Wholly owned Subsidiary Company :

Winsome Textile Industries FZE

 

 

Organisations where Key Management Personnel & their relative have Significant influence :

·         Star point Financial Services Private Limited

Roselab Commodities Private Limited

Kailashpati Vinimay Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

24950000

Equity Shares

Rs. 10/- each

Rs. 249.500 Millions

5000

Preference Share

Rs. 100/- each

Rs. 0.500 Million

 

Total

 

Rs. 250.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

19820000

Equity Shares

Rs. 10/- each

Rs. 198.200 Millions

 

 

 

 

 

Rights and Restrictions of Shareholders:

 

The Company has only one class of Equity Shares having face value of Rs. 10/- each (Previous Year Re. 10/- each) in its issued, subscribed and paid up Equity share capital. Each shareholder is entitled to one vote per share (except GDR shareholding). Each shareholder have the right in profit/surplus in proportion to amount

paid up with respect to share holder.

 

The GDR shareholding (12,90,000 nos. of GDRs. representing Equity shares of Rs. 10 each are 64,50,000) which is standing in the name of Bank of New York Mellon, as Depositary, has right to dividend, do not have any right to vote.

 

In the event of winding up, the equity shareholders (including GDR holders) will be entitled to receive the remaining balance of assets, if any, in proportionate to their individual shareholding in the paid up equity capital of the company.

 

 

Details of each shareholder holding more than 5% shares:

 

Name of Shareholder

31.03.2013

31.03.2012

 

No. of Shares held

No. of Shares held

Bank of New York Mellon, DR (Shares held by Custodians and against which Depository Receipts have been issued)

6450000

6450000

Roselab Commodities Private Limited

3410498

3393168

Kailashpati Vinimay Private Limited

3005031

2991031

Landscape Traders Private Limited

1332092

1332092

Arpit Agencies Private Limited

1290799

1290799

 

 

Reconciliation of Equity Share Capital

 

 

31.03.2013

31.03.2012

 

No. of Shares

No. of Shares

Shares Outstanding at the beginning of the year

19820000

19820000

Issued during the year

--

--

Buy Back during the year

--

--

Shares Outstanding at the end of the year

19820000

19820000

 

No bonus/ Buy back/ Issue of shares otherwise then receipt of cash during the preceeding five years.


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

198.200

198.200

198.200

(b) Reserves & Surplus

866.032

715.727

808.772

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1064.232

913.927

1006.972

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

2309.546

1037.157

1116.202

(b) Deferred tax liabilities (Net)

180.695

159.944

175.885

(c) Other long term liabilities

38.733

3.136

1.945

(d) long-term provisions

3.605

2.177

2.191

Total Non-current Liabilities (3)

2532.579

1202.414

1296.223

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1091.693

1155.786

1004.597

(b) Trade payables

1086.323

843.535

542.498

(c) Other current liabilities

429.076

324.818

311.765

(d) Short-term provisions

55.911

16.882

54.856

Total Current Liabilities (4)

2663.003

2341.021

1913.716

 

 

 

 

TOTAL

6259.814

4457.362

4216.911

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1646.409

1575.919

1531.598

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

1545.425

177.442

83.556

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.739

0.739

0.310

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

309.792

104.521

23.343

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

3502.365

1858.621

1638.807

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

414.707

0.000

0.000

(b) Inventories

1159.582

1061.496

1248.160

(c) Trade receivables

401.345

366.204

438.028

(d) Cash and cash equivalents

97.901

594.955

497.055

(e) Short-term loans and advances

683.914

576.086

394.861

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

2757.449

2598.741

2578.104

 

 

 

 

TOTAL

6259.814

4457.362

4216.911

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Net Revenue from operations

3517.998

3162.447

3505.021

 

 

Other Income

40.056

50.493

11.197

 

 

TOTAL                                     (A)

3558.054

3212.940

3516.218

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

1635.976

1923.868

1953.362

 

 

Purchase of Stock in Trade

167.011

128.615

376.356

 

 

Change in inventories of finished goods, work-in-progress and Stock-in-trade

43.523

(34.184)

(190.965)

 

 

Employee benefit expense

222.931

182.340

159.489

 

 

Other expenses

823.433

710.400

709.510

 

 

TOTAL                                     (B)

2892.874

2911.039

3007.752

 

 

 

 

 

Less

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

665.180

301.901

508.466

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

373.576

294.959

191.192

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

291.604

6.942

317.274

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

117.335

115.064

113.414

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX (E-F)                  (G)

174.269

(108.122)

203.860

 

 

 

 

 

Less

TAX                                                                  (H)

23.125

(15.916)

68.328

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX (G-H)                   (I)

151.144

(92.206)

135.532

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

161.755

253.961

141.518

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed Dividend

0.000

0.000

19.820

 

 

Tax on Dividend

0.000

0.000

3.269

 

BALANCE CARRIED TO THE B/S

312.899

161.755

253.961

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Exports of goods on FOB basis (excluding export through export houses & EOU)

1017.598

1267.955

1664.735

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

8.015

19.328

27.845

 

 

Capital Goods

53.186

1.275

5.124

 

 

Spare Parts & Components

12.551

7.805

14.696

 

TOTAL IMPORTS

73.752

28.408

47.665

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

 

 

 

 

Basic

7.63

(4.65)

10.62

 

Diluted

7.63

(4.65)

10.12

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

 

 

30.06.2013

Type

 

 

1st Quarter

Net Sales

 

 

997.400

Total Expenditure

 

 

827.000

PBIDT (Excl OI)

 

 

170.400

Other Income

 

 

10.500

Operating Profit

 

 

180.900

Interest

 

 

106.400

Exceptional Items

 

 

0.000

PBDT

 

 

74.500

Depreciation

 

 

30.400

Profit Before Tax

 

 

44.100

Tax

 

 

0.000

Provisions and contingencies

 

 

0.000

Profit After Tax

 

 

44.100

Extraordinary Items

 

 

0.000

Prior Period Expenses

 

 

0.000

Other Adjustments

 

 

0.000

Net Profit

 

 

44.100

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

4.25

(2.87)

3.85

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

4.95

(3.42)

5.82

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.70

(2.53)

4.93

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.16

(0.12)

0.20

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

3.20

2.40

2.11

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.04

1.11

1.35

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

LITIGATION DETAILS

 

Filing Type

Civil Writ Petition

Register Type

Civil Writ Petition

Stamp No.

CWPST/17414/2012

Filling Date

24/12/2012

Reg. No

CWP/193/2012

Reg. Date

 

Petitioner

HPSEB LIMITED

Respondent

M/S. WINSOME TEXTILE INDUSTRIES LIMITED

Petn. Adv.

AG

Resp. Adv.

RAHUL MAHAJAN

District

SHIMLA

Bench

SINGLE

Status

Admitted (Unready)

Last Date

08/08/2013

Stage

ORDER MATTERS

Last Coram

ADDITIONAL REGISTRAR(J)-I

Act

CONSTITUTION OF INDIA

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10415718

31/05/2013 *

200,000,000.00

ANDHRA BANK

SCO 202-203-204, SECTOR 17C, CHANDIGARH - 160017, INDIA

B76554765

2

10345957

27/06/2012 *

1,728,100,000.00

UCO BANK-CENTRAL BANK OF INDIA -ANDHRA BANK AND VI
JAYA BANK

BAROTIWALA - 174103, HIMACHAL PRADESH,
INDIA

B42284976

3

10335675

27/06/2012 *

99,700,000.00

DENA BANK

SCO 7, SECTOR 7C, CHANDIGARH - 160007
, INDIA

B43308881

4

10197713

27/06/2012 *

30,200,000.00

AXIS BANK LIMITED

SCO 343-344, SECTOR 35B, CHANDIGARH - 160035, INDIA

B43309442

5

10167065

27/06/2012 *

26,500,000.00

ANDHRA BANK

SCO 202-204, SECTOR 17C, CHANDIGARH - 160017, INDIA

B42804039

6

10163902

27/06/2012 *

30,100,000.00

DENA BANK

SCO 7, SECTOR 7C, CHANDIGARH - 160007, INDIA

B43309046

7

10163187

27/06/2012 *

27,300,000.00

BANK OF INDIA

SCO 81-82 BANK SQUARE, SECTOR 17B, CHANDIGARH, CH
ANDIGARH - 160017, INDIA

B43309293

8

10163189

27/06/2012 *

39,500,000.00

BANK OF INDIA

SCO 81-82 BANK SQUARE, SECTOR 17B, CHANDIGARH - 160017, INDIA

B43309384

9

10158900

24/01/2013 *

34,000,000.00

CANARA BANK

SCO 311-312, SECTOR 35B, CHANDIGARH, CHANDIGARH -
160022, INDIA

B67243626

10

10081225

27/06/2012 *

136,000,000.00

BANK OF INDIA

SCO 81-82 BANK SQUARE, SECTOR 17B, CHANDIGARH - 160017, INDIA

B43409804

11

10040902

27/06/2012 *

150,000,000.00

AXIS BANK LIMITED

SCO 343-344, SECTOR 35B, CHANDIGARH - 160035, INDIA

B43308931

12

10037326

27/06/2012 *

150,000,000.00

DENA BANK

SCO 7, SECTOR 7C, CHANDIGARH - 160007, INDIA

B43308998

13

10027785

04/01/2013 *

400,200,000.00

UCO BANK

BAROTIWALA, BAROTIWALA DISTRICT SOLAN - 174103, HIMACHAL PRADESH, INDIA

B65954026

14

10010534

07/01/2013 *

300,214,000.00

PUNJAB NATIONAL BANK

LARGE CORPORATE BRANCH, BHAGWATI TOWER R.K.ROAD,
LUDHIANA - 141003, PUNJAB, INDIA

B67902643

15

80050212

27/06/2012 *

42,000,000.00

CANARA BANK

SCO 311-12, SECTOR 35-B, CHANDIGARH - 160022, INDIA

B43308576

16

80057490

27/06/2012 *

42,000,000.00

UCO BANK

BAROTIWALA, BAROTIWALA DISTRICT SOLAN - 174103, HIMACHAL PRADESH, INDIA

B42790204

17

90169661

28/06/2013 *

3,591,000,000.00

UCO BANK CONSORTIUM-UCO BANK-ANDHRA BANK-BANK OF I
NDIA-CANARA BANK-VIJAYA BANK-CENTRAL BANK OFINDIA

BAROTIWALA, BAROTIWALA DISTRICT SOLAN - 174103, HIMACHAL PRADESH, INDIA

B79104725

18

90169454

23/12/2009 *

156,500,000.00

IDBI BANK LIMITED (IDBI)

SCO 72-73, BANK SQUARE, SECTOR 17B, CHANDIGARH - 160017, INDIA

A76973056

 

* Date of charge modification

 

 

OPERATIONAL AND PERFORMANCE REVIEW

 

During the year, the Company has achieved a sales turnover of Rs. 3517.998 Millions as against sales turnover of Rs. 3162.447 Millions during the previous year and a net profit (after tax) of Rs. 151.144 Millions for the year as against net loss of Rs. 92.206 Millions during the previous year.

 

The profitability of the Company is impacted during the year because in the first half of the year i.e. April to September 2012, with piling up of inventory, the demand for yarn both domestically and internationally was comparatively lower coupled with high priced raw materials. It leads to decline in prices of cotton yarn. Subsequently, with slowdown in demand and large finished goods inventory, the capacity utilization of the Company get affected, thereby further declining the operating profit margin.

 

There was no export demand in the initial months of the Cotton Season 2012-13 for Indian cotton, due to global over stocking by countries like China. Even then the Company has well performed in the export of value added yarn during the year. They are delighted to inform you that once again the Company has been presented with the GOLD TROPHY by 'The Cotton Export Promotion Council of India' for the highest exports of processed yarns for the year 2011-12.

 

 

EXPANSION PROJECTS OF COMPANY

 

As a further progressive move towards expansion, the New Spinning Unit of the Company with the capacity of 41088 spindles has been implemented and has started its trial production w.e.f. 12th April 2013. The construction work of new Circular Knitting unit of the Company at existing unit Baddi, (H.P.) is going on rapidly and is expected to be completed in financial year 2013-2014. Although the expansion/modernization of Company's existing dyeing house is almost completed.

 

Further the construction of Company's upcoming Hydro Power Project at Dharamshala, District Kangra, Manuni Khad (H.P.) is near to completion and the implementation of this Hydro Power Project is at an advanced stage. It is expected to be commissioned in the financial year 2013-2014.

 

By considering these several expansions and diversification's, the Company shall have the benefit of economies of scale with efficient quality control and to have more value added products in its supply chain. That positive initiative will efficaciously contribute to operational efficiency, reduction in cost and thereby augment overall growth of the Company in terms of customers satisfaction and wealth maximization.

 

 

MANAGEMENT DISCUSSION AND ANALYSIS REPORT

 

OVERVIEW OF INDIAN TEXTILE INDUSTRY

 

The Textile Industry is one of the oldest industry and has strong presence in the national economy. Cotton is one of the principal crops of the country and major raw material for domestic textile industry. It provides sustenance to millions of farmers as also the workers involved in cotton industry, right from processing to trading of cotton. The Indian textile industry consumes a diverse range of fibres and yarn, but is predominantly cotton based. The fundamental strength of textile industry flows from its strong production base of wide range of fibres / yarns from natural fibres like cotton, jute, silk and wool to synthetic /man-made fibres like polyester, viscose, nylon and acrylic.

 

Indian Textile Industry has an overwhelming presence in the economic life of the country. Apart from providing one of the basic necessities of life, the textile industry also plays a pivotal role through its contribution to industrial output, employment generation and the export earnings of the country. It contributes about 14% to the industrial production, 4% to the GDP and 11% to the country's export earnings. The textile sector is the second largest provider of employment after agriculture. Hence, growth and all around development of cotton and cotton industry has a vital bearing on the overall development of the Indian economy.

 

 

COTTON SCENARIO DURING THE YEAR

 

Cotton is produced in India in three zones viz., Northern zone comprising the States of Punjab, Haryana and Rajasthan, Central zone comprising the States of Maharashtra, Madhya Pradesh, Gujarat and Southern zone comprising the States of Andhra Pradesh, Karnataka and Tamil Nadu. The cotton yield during the year 2012-13 is estimated at 489 kgs per hectare as against 493 kgs per hectare in previous year. The Cotton Advisory Board has placed the cotton crop for the season 2012-13 at 351 lakh bales as against 373.25 lakh bales in 2011-12. The Cotton Advisory Board has projected the cotton supply at 405 lakh bales for the year 2012-13, against which the domestic consumption is estimated at 287 lakh bales, thereby leaving an available surplus of 118 lakh bales. Even though acreage under cotton in India has reduced marginally. The cotton acreage in 2012-13 has been projected at 117.73 lakh hectares as against 121.78 lakh hectares in previous year.

 

 

PROGRESSIVE MOVE MADE BY GOVERNMENT IN UNION BUDGET 2013-2014

 

The Union Budget 2013-2014 have cheered the textile and garment industry immensely. Central Government has made a positive move through various schemes and assistance in the Union Budget 2013-14 to regain the global competitiveness of textile industry which faced the worst ever crisis in the history during 2010-11 owing to an unprecedented volatility in the cotton prices and external factors.

 

There have been signs of recovery in the past few months and further improvement is expected with the support of the positive features of the Budget. Main highlights of the budget of 2013-14 for the Textile Industry are :

 

·         Restoring the optional excise regime for branded garments and made ups which has been a long standing demand of the industry.

Continuation of Technology Upgradation Fund Scheme (TUFS) during the 12th Five Year Plan with an investment target of Rs. 1510000.000 Millions.

Reduction of custom duty from 7.5% to 5% for textile machinery which would also help to augment investments in the sector.

A further allocation of Rs. 500.000 Millions for Apparel Parks and launching an Integrated Processing Development Scheme (IPDS) for 21 parks would also be an important growth factor where 42 parks are already developed. The IPDS scheme will be implemented in the 12th Plan to address the environmental concerns of the textile industry.

Also, reduction in the interest burden for working capital and term loans to a concessional rate of 6 per cent for the handloom sector will work as a major boon for the handloom sector.

Scheme of Fund for Regeneration of Traditional Industries (SFURTI) extended to 800 clusters during the 12th Plan.

Companies investing Rs. 1000.000 Millions or more in plant and machinery during the period 01.04.2013 to 31.03.2015 will be entitled to deduct an investment allowance of 15% of the investment.

 

 

The above progressive move made by the Government will provide a positive impact for accelerating overall growth of textile sector in terms of expansion and modernization. Besides generation of more employment, it is also focused on environmental issues and will certainly help the companies to reduce their carbon footprints.

 

 

FUTURE OUTLOOK

 

Company is well positioned in the emerging business scenario with a clear objective to enhance its market share in the domestic and international markets. Even otherwise, the Company would be benefited through its expansion projects at Baddi, District Solan, Himachal Pradesh. Company look forward with all these favourable initiatives and hope for bright and positive future for its business and stakeholders.

 

 

CONTINGENT LIABILITIES:

 

Particulars

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

(A) Contingent Liabilities, not provided for in respect of (as certified by the management):

 

 

(i) Bills discounted with banks

250.358

137.486

(ii) Excise / Service Tax Matters

8.167

8.167

(iii) Surety Bond Executed on behalf of others (Including Entry Tax)

17.017

22.517

 

(iv) Custom duty saved of Rs. 546.096 Millions (Previous year Rs. 228.791 Millions) for import of capital good made against EPCG license against which export obligations amounting to Rs. 2571.083 Millions (Previous year Rs. 1820.967 Millions) is pending.

 

(B) In respect of certain disallowances and additions made by Income Tax Authorities, appeals are pending before the Appellate authorities and adjustment if any, will be made after the same are finally determined.

 

Considering the past experience, management is of the view that there will not be any material impact on accounts on settlement/finalization of tax assessment.


FIXED ASSETS:

 

·         Land -Freehold

Land -Leasehold

Buildings

Plant and Equipments

Furniture and Fixtures

Vehicles

Office Equipments


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.57

UK Pound

1

Rs. 100.63

Euro

1

Rs. 84.62

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.