MIRA INFORM REPORT

 

 

Report Date :

09.11.2013

 

IDENTIFICATION DETAILS

 

Name :

CHHEDA ELECTRICALS AND ELECTRONICS PRIVATE LIMITED

 

 

Registered Office :

13, Belmont Park, ICS Colony, Ganeshkhind Road, Pune – 411007, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

27.04.1995

 

 

Com. Reg. No.:

11-087786

 

 

Capital Investment / Paid-up Capital :

Rs.5.000 Millions

 

 

CIN No.:

[Company Identification No.]

U31900MH1995PTC087786

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Supplier of Auto Electricals.

 

 

No. of Employees :

300 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 660000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

External borrowing of the company has increased. However, overall financials appears to be decent.

 

Trade relations are reported to be fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

Note: Profit and Los account of the company is not available.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6  % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (EMPLOYEE PROVIDENT FUND) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Jay

Designation :

Chief Executive Officer

Contact No.:

91-9011022961

Date :

08.11.2013

 

 

LOCATIONS

 

Registered Office :

13, Belmont Park, ICS Colony, Ganeshkhind Road, Pune – 411007, Maharashtra, India

Tel. No.:

91-20-26817780

Mobile No.:

91-9011022961 (Mr. Jay)

Fax No.:

Not Available

E-Mail :

ignition@vsnl.com

Website :

http://www.masterignition.com

Location:

Owned

 

 

Factory :

14, Hadapsar Industrial Estate, Pune – 411013, Maharashtra, India

 

 

DIRECTORS

 

As on: 29.09.2012

 

Name :

Mr. Vijay Jagdish Chheda

Designation :

Managing Director

Address :

13, Belmont Park, ICS Colony, University Road, Pune – 411007, Maharashtra, India

Date of Birth:

25.031969

Date of Appointment :

27.04.1995

DIN No.:

00570393

 

 

Name :

Ms. Rashmi Jagdish Chheda

Designation :

Director

Address :

14, Silver Birch, Model Colony, Lakaki Road, Pune - 411016, Maharashtra, India

Date of Birth:

11.12.1944

Date of Appointment :

27.04.1995

DIN No.:

00570749

 

 

KEY EXECUTIVES

 

Name :

Mr. Jay

Designation :

Chief Executive Officer

 

 

Name :

Shekhar Ghatpande and Company

Designation :

Company Secretaries

Address :

“Saraswati”, Flat No.13, 3rd Floor, 93, Rambaug Colony, Paud Road, Kothrud, Pune – 411038, Maharashtra, India

Qualification :

B. Com., D.T.L., F.C.S.

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 29.09.2012

 

Names of Shareholders

 

No. of Shares

Vijay Jagdish Chheda

 

305000

Rashmi Jagdish Chheda

 

40000

Dimple Vijay Chheda

 

155000

Total

 

500000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 29.09.2012

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Supplier of Auto Electricals.

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Customers :

Retailers

 

 

No. of Employees :

300 (Approximately)

 

 

Bankers :

  • Kotak Mahindra Bank Limited, 36-38A, Nariman Bhavan, 227,D, Nariman Point, Mumbai - 400021, Maharashtra, India
  • Janaseva Sahakari Bank Limited, 156, Gandhi Chowk, Hadapsar, Pune - 411028, Maharashtra, India
  • HDFC Bank Limited

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

LONG TERM BORROWINGS

 

 

HDFC Bank Term Loan for Roorkee Plant

(Secured by Equitable mortgage of land at Hinjewadi and land and building Roorkee and hypothecation of all movable fixed assets at all units and personal guarantee of Directors and Corporate guarantee of jagdish Electronics India Private Limited)

0.000

15.000

HDFC Vehicle Loan No.15182847 Secured by hypothecation of Vehicle)

0.000

0.100

HDFC Vehicle Loan No.15237880 (Secured by hypothecation of Vehicle)

0.000

0.082

Janseva Sahakari Bank - Term Loan

(Secured by Mortgage of Land and Building at Shirwal Plant and personal Guarantee of Directors)

79.387

0.000

SHORT TERM BORROWINGS

 

 

Secured Cash Credit facility from HDFC Bank

(Secured against Hypothecation of Plant & Machinery, Stock and Book Debts and personal Guarantee of Directors)

4.040

16.343

HDFC WCDL Loan

(Secured by hypothecation of Stock, book Debts, Machinery and personal Guarantee of Directors)

57.500

45.000

HDFC Buyers Credit Loan

(Secured by Equitable mortgage of land at Hinjowadi and land and building Roorkee and hypothecation or all movable fixed assets at all units and personal guarantee of Directors.)

3.665

2.009

Total

144.592

78.534

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Paresh K Shah and Company

Chartered Accountants

Address :

Prestige Point, Office 76, 2nd Floor, 283, Shukrawar Peth, Opposite Chinchechi Talim, Pune – 411002, Maharashtra, India

Tel. No.:

91-20-30424212

PAN No.:

AAAPF9171B

 

 

Sister Concern:

Jagdish Electronic India Private Limited

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.10/- each

Rs.5.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.10/- each

Rs.5.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

5.000

5.000

(b) Reserves & Surplus

 

160.012

85.060

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

165.012

90.060

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

247.300

175.212

(b) Deferred tax liabilities (Net)

 

8.798

9.601

(c) Other long term liabilities

 

55.742

10.740

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

311.840

195.553

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

65.206

63.353

(b) Trade payables

 

139.820

107.805

(c) Other current liabilities

 

43.616

36.993

(d) Short-term provisions

 

14.374

1.268

Total Current Liabilities (4)

 

263.016

209.419

 

 

 

 

TOTAL

 

739.868

495.032

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

271.919

255.467

(ii) Intangible Assets

 

0.726

1.010

(iii) Capital work-in-progress

 

131.025

3.462

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.600

0.100

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

59.650

27.187

(e) Other Non-current assets

 

14.267

7.570

Total Non-Current Assets

 

478.187

294.796

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

99.978

77.275

(c) Trade receivables

 

104.787

72.150

(d) Cash and cash equivalents

 

1.657

10.850

(e) Short-term loans and advances

 

21.224

16.580

(f) Other current assets

 

34.035

23.381

Total Current Assets

 

261.681

200.236

 

 

 

 

TOTAL

 

739.868

495.032


 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

5.000

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

69.403

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

74.403

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

145.569

2] Unsecured Loans

 

 

82.705

TOTAL BORROWING

 

 

228.274

DEFERRED TAX LIABILITIES

 

 

1.368

 

 

 

 

TOTAL

 

 

304.045

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

234.296

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.100

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
45.004

 

Sundry Debtors

 
 
77.961

 

Cash & Bank Balances

 
 
14.531

 

Other Current Assets

 
 
0.000

 

Loans & Advances

 
 
37.427

Total Current Assets

 
 
174.923

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

 
 
98.447

 

Other Current Liabilities

 
 
0.249

 

Provisions

 
 
6.578

Total Current Liabilities

 
 
105.274

Net Current Assets

 
 
69.649

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

304.045


 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.89

2.65

3.07

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.99

0.96

1.66

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

DETAILS OF CURRENT MATURITIES OF LONG-TERM DEBT: NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

No

12]

Profitability for last three years

No

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2012

As on

31.03.2011

LONG TERM BORROWINGS

 

 

Sales Tax Deferral Scheme 

23.121

24.278

Vijay Chheda Loan

25.720

3.623

Rashmi Chheda Loan

29.570

52.130

SBI Loan against FD

(Secured against deposit held in personal name of relative of director)

89.503

80.000

Total

167.914

160.031

 

 

INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10383352

08/03/2013 *

265,000,000.00

KOTAK MAHINDRA BANK LIMITED

36-38A, NARIMAN BHAVAN, 227,D, NARIMAN POINT, MUMBAI, Maharashtra - 400021, INDIA

B70981212

2

10336165

10/01/2013 *

125,000,000.00

Janaseva Sahakari Bank Limited

156, GANDHI CHOWK, HADAPSAR, PUNE, Maharashtra - 411028, INDIA

B67091975

3

10112355

24/05/2008

80,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL West, MUMBAI, Maharashtra - 400013, INDIA

A41804360

4

90087408

24/05/2008 *

80,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL West, MUMBAI, Maharashtra - 400013, INDIA

A41804550

5

90086477

28/07/2003

19,500,000.00

HDFC BANK LTD.

LAW COLLEGE BRANCH, PUNE, Maharashtra, INDIA

-

6

90082715

20/03/2001

12,500,000.00

SYNDICATE BANK

PUNE CAMP BRANCH, PUNE, Maharashtra - 411001, INDIA

-

7

90085624

20/04/2002 *

9,500,000.00

SYNDICATE BANK

CAMP ROAD BRANCH, PUNE, Maharashtra - 411001, INDIA

-

8

90091465

25/01/2001

9,500,000.00

SYNDICATE BANK

CAMP BRANCH, PUNE, Maharashtra, INDIA

-

9

90085350

30/03/2000

1,500,000.00

SYNDICATE BANK

CAMP BRANCH, PUNE, Maharashtra - 411001, INDIA

-

10

90093740

10/12/1999

12,000,000.00

SYNDICATE BANK

CAMP BRANCH, PUNE, Maharashtra, INDIA

-

11

90090954

28/05/1999

1,500,000.00

SYNDICATE BANK

CAMP BRANCH, PUNE, Maharashtra, INDIA

-

 

* Date of charge modification

 

 

FIXED ASSETS:

 

  • Land
  • Building
  • Plant and Machinery
  • R an D Equipments
  • Dies and Moulds
  • Electric Installation
  • Computer
  • Vehicles
  • Machines
  • Furniture and Fixtures
  • Patent and Prototypes
  • Software System

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.73

UK Pound

1

Rs.100.92

Euro

1

Rs.84.06

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Report Prepared by :

RAJ

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.