MIRA INFORM REPORT

 

 

Report Date :

09.11.2013

 

IDENTIFICATION DETAILS

 

Name :

DAS STYLE PRIVATE LIMITED

 

 

Registered Office :

17, Behari Doctor Road, Kolkata-700025, West Bengal  

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

12.04.1999

 

 

Com. Reg. No.:

21-089183

 

 

Capital Investment / Paid-up Capital :

Rs. 1.942 Millions

 

 

CIN No.:

[Company Identification No.]

U19129WB1999PTC089183

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CALD20714F

 

 

PAN No.:

[Permanent Account No.]

AABCD1723F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Leather Goods

 

 

No. of Employees :

36 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 37000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

Sales turnover and profit of the company appears to be decent.

 

Trade relations are fair. Business is active. Payment terms are usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6  % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Chakraborty

Designation :

Account Executive

Contact No.:

91-33-64507412

Date :

08.11.2013

 

 

LOCATIONS

 

Registered Office :

17, Behari Doctor Road, Kolkata-700025, West Bengal, India    

Tel. No.:

91-33-64507412

Mobile No.:

91-9830054302 (Mr. Pradip Das)

Fax No.:

91-33-33450540

E-Mail :

office@dalstyle.com

Website :

www.dasstyle.com

Location :

Owned

 

 

Factory :

166, Signic Garden Road, Kolkata-700034, West Bengal, India

 

 

DIRECTORS

 

AS ON 20.09.2011

 

Name :

Mr. Pradip Kumar Das

Designation :

Director

Address :

17, Behari Doctor Road, Kolkata-700025, West Bengal, India 

Date of Birth/Age :

18.12.1951

Date of Appointment :

12.04.1999

Voter ID No.:

WB/23/146/318315

DIN No.:

00624033

 

Other Directorship:

 

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U19129WB1999PTC089183

DAS STYLE PRIVATE LIMITED

Director

12/04/1999

12/04/1999

-

Active

NO

2

U51109WB2000PTC092340

DAS LEATHER KOLLEKTION PRIVATE LIMITED

Director

24/08/2000

24/08/2000

-

Active

NO

3

U92411WB1956GAP023092

THE LAKE CLUB LIMITED

Director

22/09/2010

22/09/2010

21/09/2011

Active

NO

 

 

Name :

Mr. Buddhadev Pathak

Designation :

Director

Address :

2 Colonei Biswas Road, Flat No.7, Kolkata-700025, West Bengal, India 

Date of Birth/Age :

25.10.1951

Date of Appointment :

12.04.1999

Voter ID No.:

WB/23/146/228460

DIN No.:

00624024

 

Other Directorship:

 

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U19129WB1999PTC089183

DAS STYLE PRIVATE LIMITED

Director

12/04/1999

12/04/1999

Active

NO

2

U51109WB2000PTC092340

DAS LEATHER KOLLEKTION PRIVATE LIMITED

Director

14/07/2003

14/07/2003

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Chakraborty

Designation :

Account Executive

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 20.09.2011

 

Names of Shareholders

No. of Shares

Pradip Kumar Das

143700

Priyanka Das

1000

Prithijit Das

49500

TOTAL

194200

 

AS ON 20.09.2011

 

Equity Shares Break Up

Percentage of Holding

Directors or relatives of Directors

100.00

TOTAL

100.00

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Leather Goods

 

 

Exports :

 

Countries :

Germany

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

L/C Cash, Credit (30 Days)

 

 

Purchasing :

Cash, Credit (30 Days)

 

 

GENERAL INFORMATION

 

Suppliers :

·         Amba Leather Syndicate

·         Amigo International

·         Commerce Worth Agencies

·         India Braios Private Limited

·         Global Industries

·         K C Combines Private Limited

·         Geodis Overseas Private Limited

·         Younus ad Sons

 

 

Customers :

Wholesaler and Retailers

 

 

No. of Employees :

36 (Approximately)

 

 

Bankers :

·         Canara Bank

·         State Bank of India

·         Axis Bank

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2012

Rs. In Millions

31.03.2011

SHORT TERM BORROWINGS

 

 

Axis Bank (Car Loan)

0.095

0.293

Term Loans (Canara Bank Overseas Branch)

0.026

0.193

FDB Loan

0.000

3.316

Packing Credit Loans

7.913

3.240

 

 

 

TOTAL

8.034

7.042

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

N Jala and Associates

Chartered Accountant

Address :

33/1, N S Road, Marshall House, 8th Floor, Room No.832, Kolkata-700001, West Bengal, India 

PAN No.:

ACEPJ7887R

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.10/- each

Rs. 5.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

194200

Equity Shares

Rs.10/- each

Rs. 1.942 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

1.942

1.942

(b) Reserves & Surplus

 

7.460

6.140

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

9.402

8.082

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.000

0.000

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

8.034

7.042

(b) Trade payables

 

16.778

11.918

(c) Other current liabilities

 

3.315

6.394

(d) Short-term provisions

 

1.058

2.379

Total Current Liabilities (4)

 

29.185

27.733

 

 

 

 

TOTAL

 

38.587

35.815

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

3.553

3.930

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

10.165

7.544

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

0.000

0.000

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

13.718

11.474

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

12.514

9.574

(c) Trade receivables

 

3.470

6.799

(d) Cash and cash equivalents

 

1.761

1.093

(e) Short-term loans and advances

 

3.295

3.029

(f) Other current assets

 

3.829

3.846

Total Current Assets

 

24.869

24.341

 

 

 

 

TOTAL

 

38.587

35.815

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

1.942

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

5.137

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

7.079

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.815

2] Unsecured Loans

 

 

0.000

TOTAL BORROWING

 

 

0.815

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

7.894

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

4.675

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

5.602

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

5.646

 

Sundry Debtors

 

 

4.822

 

Cash & Bank Balances

 

 

4.641

 

Other Current Assets

 

 

4.157

 

Loans & Advances

 

 

1.902

Total Current Assets

 

 

21.168

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

21.630

 

Other Current Liabilities

 

 

 

 

Provisions

 

 

1.956

Total Current Liabilities

 

 

23.586

Net Current Assets

 

 

(2.418)

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.035

 

 

 

 

TOTAL

 

 

7.894

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

108.400

83.419

122.899

 

 

Other Income

NA

8.851

11.326

 

 

TOTAL                                    

NA

92.270

134.225

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Goods Sold

NA

64.634

85.917

 

 

Manufacturing Expenses

 

18.523

27.025

 

 

Administrative and Other Expenses 

 

6.848

17.078

 

 

TOTAL                                    

NA

90.005

130.020

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

NA

2.265

4.205

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

NA

0.802

0.960

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

2.464

1.463

3.245

 

 

 

 

 

Less

TAX                                                                 

1.144

0.460

1.101

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

1.320

1.003

2.144

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

6.80

--

--

 

 

Particulars

 

 

 

31.03.2013

Sales Turnover (Approximately)

 

 

173.800

 

 

 

 

 

The above information has been parted by Mr. Chakraborty.

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

NA

1.09

1.60

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.27

1.75

2.64

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

8.67

5.17

12.56

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.26

0.18

0.46

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.85

0.87

0.12

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.85

0.88

0.90

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

Yes

34]

External Agency Rating, if available

No

 

 

VIEW INDEX OF CHARGES

 

S. No

Charge ID

Date of Charge Creation /Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN

1

10416365

20/03/2013

2,800,000.00

CANARA BANK

OVERSEAS BRANCH, 2/1 RUSSEL STREET, KOLKATA, WEST
BENGAL - 700071, INDIA

B72185580

2

90245869

10/12/2012 *

18,500,000.00

CANARA BANK

OVERSEAS BRANCH, 2/1 RUSSEL STREET, KOLKATA, WEST
BENGAL - 700071, INDIA

B64789548

* Date of charge modification

 

 

BUSINESS ACTIVITIES

 

During the year total turnover was Rs. 108.400 Millions (Previous year Rs. 83.400 Millions) and earned profit Rs. 2.464 Millions (Previous year Rs. 1.463 Millions) before provision for taxation. After providing for taxation Rs. 1.320 Millions (Previous year Rs. 1.003 Millions) the profit remained to Rs. 1.320 Millions (Previous year Rs. 1.003 Millions).

 

 

FIXED ASSETS

 

·         Machinery

·         Furniture

·         Computer

·         Motor Car

·         Dies

·         Laptop

·         Tools and Instruments

·         Fire Extinguisher

·         Air Conditioner 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.73

UK Pound

1

Rs. 100.92

Euro

1

Rs. 84.06

 

 

INFORMATION DETAILS

 

Information Gathered by :

JML

 

 

Report Prepared by :

DPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.