MIRA INFORM REPORT

 

 

Report Date :

09.11.2013

 

IDENTIFICATION DETAILS

 

Name :

NIRLEP APPLIANCES LIMITED

 

 

Formerly Known As :

Duraware private limited

 

 

Registered Office :

B-5, M.i.d.c. Industrial Area, Railway Station Road, Aurangabad – 431 005, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

16.07.1979

 

 

Com. Reg. No.:

11-021470

 

 

Capital Investment / Paid-up Capital :

Rs.31.057 Millions

 

 

CIN No.:

[Company Identification No.]

 U27200MH1979PLC021470

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

NSKD01728G

 

 

PAN No.:

[Permanent Account No.]

AABCB3162G

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Nonstick Cookware.

 

 

No. of Employees :

Not available 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 510000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The ratings takes into consideration of small size of operations, low net worth, high gearing levels on account of the debt availed for the new manufacturing unit, low profitability margins and competition from organized and unorganized players.

 

However, the company continue to drive strength from its experienced promoter group and longstanding track record in the cookware segment, established brand image, wide distribution network and fully operational new manufacturing unit.

 

Trade relation are fair. Business is active. Payments terms are slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions.  

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6  % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term bank facilities BBB-

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

December 19, 2012

 

 

Rating Agency Name

CARE

Rating

Short term bank facilities A3

Rating Explanation

Moderate degree of safety and higher credit risk. 

Date

December 19, 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office / Corporate Office :

B-5, M.i.d.c. Industrial Area, Railway Station Road, Aurangabad – 431 005, Maharashtra, India

Tel. No.:

91-240-2376121 / 802 / 802 Ext: 117; / 2376788

Fax No.:

91-240-2376214

E-Mail :

mahesh.singhi@nirlep.com

admin@nirlep.com

autodiv@nirlep.com

nityanand@nirlep.com

mukund@nirlep.com

consumercare@nirlep.com.

Website :

www.nirlep.com

 

 

Factory 1 :

B-6 and 7, M.I.D.C. Area, Station Road, Aurangabad – 431 005, Maharashtra, India

 

 

Factory 2 :

21A-24A, Additional M.I.D.C. Area, Jalana – 431 203, Maharashtra, India

 

 

Factory 3 :

Located at

 

  • Khandewadi

 

 

Branches :

Located At

 

  • Rajasthan
  • Chandigarh
  • Assam
  • Lucknow
  • Kolkata
  • Jharkhand
  • Bihar
  • Chhattisgarh
  • Maharashtra
  • Gujarat
  • Indore
  • Tamilnadu
  • Karnataka
  • Kerala
  • Hyderabad

 

 

DIRECTORS

 

As on: 29.09.2012

 

Name :

Mr. Muknd Nilkanth Bhogale

Designation :

Managing Director    

Address :

8, Mitramandal Co-Operative Housing Society, Osmanpura, Aurangabad – 431 005, Maharashtra, India

Date of Birth/Age :

13.05.1958

Date of Appointment :

01.08.1980

DIN No.:

00072564

 

 

Name :

Mr. Nityanand Jayant Bhogale

Designation :

Director    

Address :

21, Jayanagr, Aurangabad – 431 005, Maharashtra, India

Date of Birth/Age :

17.06.1961

Date of Appointment :

27.03.2001

DIN No.:

00072530

 

 

Name :

Mr. Ramchandra Neelkanth Bhogale

Designation :

Director    

Address :

20, Mitramandal Co-Operative Housing Society, Osmanpura, Aurangabad – 431 005, Maharashtra, India

Date of Birth/Age :

08.02.1955

Date of Appointment :

17.12.2006

DIN No.:

00292417

 

 

Name :

Mr. Vinayak Manik Joglekar

Designation :

Director    

Address :

63/3 Swapnarekha, Karve Road, Pune – 411 004, Maharashtra, India

Date of Birth/Age :

27.05.1955

Date of Appointment :

20.07.1993

DIN No.:

00498121

 

 

Name :

Mr. Chandrahas Chandrakant Charekar

Designation :

Additional Director    

Address :

63/3 Swapnarekha, Karve Road, Pune – 411 004, Maharashtra, India

Date of Birth/Age :

21.09.1955

Date of Appointment :

10.12.2011

DIN No.:

00030161

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 29.09.2012

 

NOTE:  Shareholding Details File Attached

 

 

As on: 29.09.2012

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

19.67

Bodies corporate

45.14

Directors or relatives of Directors

33.65

Other top fifty shareholders

1.54

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Nonstick Cookware.

 

 

Products :

Product Description

 

Item Code (ITC Code No.)

Aluminium Non-Stick, Cookware

7615.19

Aluminium Forging

8703.90

Pressure Cooker

76151910

Aluminium Hard Anodises, Enamal Ware, etc

76151940

 

PRODUCTION STATUS AS ON (31.03.2011)

 

Capacity and production (Non Stick Cookware)

 

Particulars

31.03.2011

Annual No. of Pcs.

Installed Capacity

1. New Project at B-6/7, Station Road, Aurangabad

6000000

3. A-21/24, MIDC, Jalna

100000

3. Actual Production

7880987

1. A-21/24, MIDC, Jalna

5000

2. Khandewadi Plant

2160000

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         Bank of Maharashtra, Kranti Chowk Branch, J.M. Gandhi Building, Adalat Road, Aurangabad – 431 005, Maharashtra, India

·         ICICI Bank Limited

  • The Saraswat Co-Operative Bank Limited, RASEC, Kanchan Chambers, Kranti Chowk, Station Road, Aurangabad – 431005, Maharashtra, India

 

 

Facilities :

Secured Loan

31.03.2012

[Rs. in Millions]

31.03.2011

[Rs. in Millions]

Long Term Borrowing

 

 

Term loans from Bank

 

 

Bank of Maharashtra

67.514

100.665

Buyers Credit – Bank of India

77.832

71.160

Vehicle loan from Saraswat Bank

2.138

2.868

 

147.484

174.693

Short Term Borrowing

 

 

Working capital limit from bank

 

 

Cash Credit – Bank of Maharashtra, Aurangabad

52.436

127.827

Cash Credit – Bank of Maharashtra, Mumbai

0.953

0.980

Foreign currency denominated loan bank of  Maharashtra

83.759

0.000

Packing credit limit bank of Maharashtra

3.294

1.264

 

 

 

Total

140.442

130.071

 

NOTE:

 

Long Term Borrowing:

 

Term and Condition of Borrowings

 

Term loan from bank of Maharashtra is secured against hypothecation / pledge of plant and machinery, land and building. Further the loan is guaranteed by guarantee of the directors of the company. The interest on the loan is payable @15.85% p.a. the loan is repayable in 60 installments. Starting from 03/2010 and 06/2011.

 

Short Term Borrowing:

 

Working capital limits from bank of Maharashtra are secured against hypothecation / pledge of stock and book debts. Further the loan is guaranteed of the directors of the company.

 

Banking Relations :

--

Auditors :

 

Name :

S.V. Gogate and Company

Chartered Accountants 

Address :

5, Anuradha society, Sant Janabhai Path, Vile Parle, Aurangabad – 400 057, Maharashtra, India

Tel. No.:

91-22-26131839

PAN.:

AABPG4828K

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

485000

Equity Shares

Rs.100/- each

Rs.48.500 Millions

15000

Preference Shares

Rs.100/- each

Rs.1.500 Millions

 

 

 

 

 

Total

 

Rs.50.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

310574

Equity Shares

Rs.100/- each

Rs.31.057 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

31.057

28.657

(b) Reserves & Surplus

 

88.699

82.502

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

7.838

7.808

Total Shareholders’ Funds (1) + (2)

 

127.594

118.967

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

173.982

198.578

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

173.982

198.578

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

140.442

130.071

(b) Trade payables

 

50.811

39.824

(c) Other current liabilities

 

65.661

57.617

(d) Short-term provisions

 

28.600

23.501

Total Current Liabilities (4)

 

285.514

251.013

 

 

 

 

TOTAL

 

587.090

568.558

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

239.655

251.041

(ii) Intangible Assets

 

0.050

0.050

(iii) Capital work-in-progress

 

0.000

13.053

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

1.134

1.134

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

0.000

0.000

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

240.839

265.278

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

1.238

0.852

(b) Inventories

 

116.970

113.404

(c) Trade receivables

 

147.691

115.121

(d) Cash and cash equivalents

 

27.844

26.621

(e) Short-term loans and advances

 

25.635

24.558

(f) Other current assets

 

26.873

22.724

Total Current Assets

 

346.251

303.280

 

 

 

 

TOTAL

 

587.090

568.558

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

26.468

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

55.629

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

82.097

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

168.363

2] Unsecured Loans

 

 

27.670

TOTAL BORROWING

 

 

196.033

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

278.130

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

93.713

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

2.920

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

85.476

 

Sundry Debtors

 

 

120.698

 

Cash & Bank Balances

 

 

3.386

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

84.678

Total Current Assets

 

 

294.238

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

40.117

 

Other Current Liabilities

 

 

47.020

 

Provisions

 

 

25.604

Total Current Liabilities

 

 

112.741

Net Current Assets

 

 

181.497

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

278.130

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

799.282

654.426

572.722

 

 

Other Income

3.396

2.886

2.351

 

 

TOTAL                                    

802.678

657.312

575.073

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of finished goods consumed

121.949

112.144

 

 

Cost of material consumed

347.840

286.918

 

 

 

Manufacturing Expenses

66.159

54.787

 

 

 

Employee benefit Expenses

66.406

55.970

 

 

 

Administration Expenses

35.019

30.114

 

 

 

Advertising and sales promotion Expenses

80.428

65.510

 

 

 

Exceptional Item

(0.513)

0.000

 

 

 

TOTAL                                    

717.288

605.443

477.834

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

85.390

51.869

97.239

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

45.603

29.328

67.485

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

39.787

22.541

29.754

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

33.775

20.288

14.246

 

 

 

 

 

 

PROFIT BEFORE TAX

6.012

2.253

15.508

 

 

 

 

 

Less

TAX                                                                 

3.415

0.475

8.933

 

 

 

 

 

 

PROFIT AFTER TAX

2.597

1.778

6.575

 

 

 

 

 

 

Earnings Per Share (Rs.)

8.36

6.20

29.93

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

0.32

0.27

1.14

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.75

0.34

2.71

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

10.26

0.41

3.99

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.05

0.02

0.19

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.46

2.76

2.39

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.21

1.21

2.61

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three/ Two  years

Yes

12]

Profitability for last three/ Two  years

Yes

13]

Reasons for variation <> 20%

--------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOAN:

 

Particulars

31.03.2012

[Rs. in Millions]

31.03.2011

[Rs. in Millions]

Long Term Borrowing

 

 

 

 

 

Deferred payment liabilities

4.068

4.716

Deferred tax liabilities

0.602

0.137

Deposits

21.828

19.032

 

 

 

Total

26.498

23.885

 

 

INDEX CHARGES:

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10225641

22/05/2010

1,946,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

RASEC, KANCHAN CHAMBERS, KRANTI CHOWK,, STATION ROAD, AURANGABAD, Maharashtra - 431005, INDIA

A87919445

2

10063473

30/07/2007

10,000,000.00

BANK OF MAHARASHTRA

KRANTI CHOWK BRANCH, J.M. GANDHI BUILDING, ADALAT ROAD, AURANGABAD, Maharashtra - 431005, INDIA

A20777355

3

90242805

16/11/2005

578,602.00

THE SARAWAT BANK

STAION ROAD, AURAN GABAD, Maharashtra, INDIA

-

4

90242754

24/07/2012 *

428,200,000.00

BANK OF MAHARASHTRA

KRANTI CHOWK BRANCH, J.M. GANDHI BUILDING, JALANA ROAD, AURANGABAD, Maharashtra - 431005, INDIA

B55939508

 

* Date of charge modification

 

FIXED ASSETS:

 

²  Leasehold Land

²  Free Hold Land

²  Factory Building

²  Office Building

²  Plant and Machinery

²  SBS Coating

²  Plant and Machinery NAC

²  Dies and Punches

²  Furniture and Fixture

²  Vehicles

²  Electrical Installation

²  Office Equipment

 

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.73

UK Pound

1

Rs.100.92

Euro

1

Rs.84.06

 

 

INFORMATION DETAILS

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.