MIRA INFORM REPORT

 

 

Report Date :

09.11.2013

 

IDENTIFICATION DETAILS

 

Name :

STOVE KRAFT PRIVATE LIMITED

 

 

Registered Office :

81/1, Medamarana Halli Village, Harohalli Hobli, Kanakapura Taluka, Ramanagar District, Bangalore – 562112, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

28.06.1999

 

 

Com. Reg. No.:

08-025387

 

 

Capital Investment / Paid-up Capital :

Rs.189.001 Millions

 

 

CIN No.:

[Company Identification No.]

U29301KA1999PTC025387

 

 

PAN No.:

[Permanent Account No.]

AADCS9958B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Trader of pressure cookers, LPG stoves, wick stoves and other kitchen and electrical appliances.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (33)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 2590000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

There appears a drastic dip in the net profitability of the company which has a negative effect on the on the profit margin during 2012. External borrowings are increasing. However, the overall position seems to be decent.

 

Trade relations are fair. Business is active. Payment terms are reported as slow but correct.

 

In view of long standing experience of the promoters, the company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6  % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

81/1, Medamarana Halli Village, Harohalli Hobli, Kanakapura Taluka, Ramanagar District, Bangalore – 562112, Karnataka, India

Tel. No.:

91-80-28016222

Fax No.:

91-80-28016209

E-Mail :

bhavik.pandit@stovekraft.com

Website :

http://www.stovekraft.com

 

 

DIRECTORS

 

As on: 28.09.2012

 

Name :

Mr. Rajendra Jugaraj Gandhi

Designation :

Managing Director

Address :

203, Prestige Acropolis Koramangala, Bangalore – 560034, Karnataka, India

Date of Birth/Age :

27.12.1967

Qualification :

S.S.L.C

PAN No.:

ABLPG5270E

Date of Appointment :

10.09.2007

DIN No :

01646143

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29301KA1999PTC025387

STOVE KRAFT PRIVATE LIMITED

Managing director

10/09/2007

28/06/1999

-

Active

NO

2

U31909KA2003PTC031896

PIGEON APPLIANCES PRIVATE LIMITED

Director

05/05/2003

05/05/2003

-

Active

NO

3

U29128KA2008PTC048602

LEO METAL CRAFT PRIVATE LIMITED

Director

05/08/2009

05/08/2009

11/07/2013

Active

NO

 

 

Name :

Mrs. Sunitha Rajendra Gandhi

Designation :

Director

Address :

203, Olympus Prestige Acropolis Koramangala, Bangalore – 560034, Karnataka, India

Date of Birth/Age :

01.08.1971

PAN No.:

ADUPG6366L

Date of Appointment :

10.07.2004

DIN No :

01676100

 

 

Name :

Mr. Nikhil Kashyab Balaraman

Designation :

Nominee Director

Address :

New No.24, Third Main Road, Kasturba Nagar, Adyar, Chennai – 600020, Tamilnadu, India

Date of Birth/Age :

09.12.1979

Date of Appointment :

03.08.2012

DIN No.:

03572994

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U93000PN2010PTC136943

FAASO'S FOOD SERVICES PRIVATE LIMITED

Director

28/09/2012

22/11/2011

-

Active

NO

2

U72200OR2004PTC007691

EDUSYS SERVICES PRIVATE LIMITED

Nominee director

17/02/2012

17/02/2012

-

Active

NO

3

U29301KA1999PTC025387

STOVE KRAFT PRIVATE LIMITED

Nominee director

03/08/2012

03/08/2012

-

Active

NO

4

U74120MH2013PTC243214

KOYE PHARMACEUTICALS PRIVATE LIMITED

Additional director

22/10/2013

22/10/2013

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 28.09.2012

 

Names of Shareholders

 

No. of Shares

Rajendra Jugaraj Gandhi

 

18640799

Sunitha Rajendra Gandhi

 

259300

Vimal Kumar Jain

 

1

SCI Growth Investments II, Mauritius

 

5

 

 

 

Total

 

18900105

 

 

As on: 30.09.2013

 

Names of Allottee

 

No. of Shares

Sequoia Capital India Growth Investment Holdings I, Mauritius  

 

5

 

 

 

Total

 

5

Equity Share Break up (Percentage of Total Equity)

 

As on: 28.09.2012

 

Category

 

Percentage

Directors or relatives of directors

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Trader of pressure cookers, LPG stoves, wick stoves and other kitchen and electrical appliances.

 

 

Products :

Product Description

ITC Code

Pressure Cooker

76151011

LPG Stove

73211110

Mixer

85094010

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         Axis Bank Limited, SME Centre No 41, Sheshadri Road, Anand Rao Circle, Bangalore - 560009, Karnataka, India

·         Citi Bank N.A., UB City, Canberra Block, Vittal Mallya Road, Bangalore - 560001, Karnataka, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

LONG-TERM BORROWINGS

 

 

Loans taken for vehicles

0.000

0.174

SHORT-TERM BORROWINGS

 

 

Loans repayable on demand from banks

837.067

444.560

 

 

 

Total

 837.067

444.734

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

Deloitte Centre, Anchorage II, 100/2, Richmond Road, Bangalore- 560025, Karnataka, India

PAN No.:

AACFD3771D

 

 

Enterprises owned or significantly influenced by KMP or their Relatives :

·         Shinag Allied Enterprises (SAE)

·         Pigeon Appliances Private Limited (PAPL)

CIN No.: U31909KA2003PTC031896

 

·         Vardhaman Steel Center (VSC)

·         Leo Metal Craft Private Limited (LMCPL)

CIN No.: U29128KA2008PTC048602

 

 

Associate :

Stovekraft India (SK India)

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20000000

Equity Shares

Rs.10/- each

Rs.200.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

18900105

Equity Shares

Rs.10/- each

Rs.189.001 Millions

 

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

189.001

189.001

(b) Reserves & Surplus

 

459.902

449.810

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

648.903

638.811

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

192.971

83.145

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

46.225

42.705

(d) long-term provisions

 

19.573

9.156

Total Non-current Liabilities (3)

 

258.769

135.006

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

843.140

444.560

(b) Trade payables

 

1167.883

475.163

(c) Other current liabilities

 

204.432

206.385

(d) Short-term provisions

 

2.226

3.741

Total Current Liabilities (4)

 

2217.681

1129.849

 

 

 

 

TOTAL

 

3125.353

1903.666

 

 

 

 

ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

550.028

443.221

(ii) Intangible Assets

 

0.208

0.014

(iii) Capital work-in-progress

 

62.075

14.483

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

150.105

165.867

(c) Deferred tax assets (net)

 

36.447

51.294

(d)  Long-term Loan and Advances

 

132.230

75.913

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

931.093

750.792

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

1191.945

584.440

(c) Trade receivables

 

794.985

375.124

(d) Cash and cash equivalents

 

58.381

46.444

(e) Short-term loans and advances

 

148.041

146.253

(f) Other current assets

 

0.908

0.613

Total Current Assets

 

2194.260

1152.874

 

 

 

 

TOTAL

 

3125.353

1903.666

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

189.001

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

259.891

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

448.892

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

89.419

2] Unsecured Loans

 

 

251.337

TOTAL BORROWING

 

 

340.756

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

789.648

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

224.868

Capital work-in-progress

 

 

52.811

 

 

 

 

INVESTMENT

 

 

209.400

DEFERREX TAX ASSETS

 

 

0.000

INTANGILBE ASSETS

 

 

0.047

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
271.222

 

Sundry Debtors

 
 
254.618

 

Cash & Bank Balances

 
 
34.844

 

Other Current Assets

 
 
0.000

 

Loans & Advances

 
 
99.116

Total Current Assets

 
 
659.800

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

 
 
286.440

 

Other Current Liabilities

 
 
63.030

 

Provisions

 
 
7.808

Total Current Liabilities

 
 
357.278

Net Current Assets

 
 
302.522

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

789.648


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

5884.100

3131.400

1983.800

 

 

Other Income

102.800

98.400

75.800

 

 

TOTAL                        

5986.900

3229.800

2059.600

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

Office Expenses

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                        

5822.900

3090.200

1949.600

 

 

 

 

 

 

PROFIT BEFORE TAX AND PROVISIONS

164.000

139.600

110.000

 

 

 

 

 

 

PROVISION AND EXCEPTIONAL ITEMS

139.000

0.000

(11.100)

 

 

 

 

 

 

PROFIT BEFORE TAX

24.900

139.600

121.100

 

 

 

 

 

 

TAX                             

14.800

(27.000)

9.000

 

 

 

 

 

 

PROFIT AFTER TAX

10.100

166.700

112.100

 

 

 

 

 

 

EXPORT VALUE

82.697

49.748

47.830

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

241.925

43.170

12.066

 

 

Stores & Spares

2.695

9.870

5.744

 

 

Finished Goods- Trading

1100.420

442.094

267.222

 

 

Capital goods

16.067

0.000

0.000

 

TOTAL IMPORTS

1361.107

495.134

285.032

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.53

8.82

5.87

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

0.17

5.16

5.44

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.42

4.46

6.10

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.87

8.35

13.69

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.04

0.22

0.27

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.60

0.83

0.76

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.99

1.02

1.85

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOAN

(Rs. In Millions)

Particular

As on

31.03.2012

As on

31.03.2011

LONG-TERM BORROWINGS

 

 

Fully convertible debentures others

81.000

81.000

Other loans and advances, others

110.000

0.000

Loans and advances from directors

1.971

1.971

SHORT-TERM BORROWINGS

 

 

Other loans and advances

6.073

0.000

 

 

 

Total

199.044

82.971

 

 

CONTINGENT LIABILITY

(Rs. In Millions)

Particular

As on

31.03.2012

As on

31.03.2011

Bills discounting with recourse to Company

53.343

--

Corporate guarantee

3.500

3.500

Premium payable on redemption of CCDs

500.000

500.000

VAT / central excise

26.144

5.825

Other disputed claims

1.975

0.475

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10437379

14/09/2013 *

240,000,000.00

Standard Chartered Bank

NO.112, SERENITY, 3RD FLOOR, EAST WING, 5TH BLOCK, 
KORAMANGALA INDUSTRIAL AREA, BANGALORE, KARNATAKA - 560095, INDIA

B84665983

2

10379321

10/09/2012

150,000,000.00

INDUSIND BANK LIMITED

GROUND FLOOR, CENTENARY BUILDING, NO.28, M.G. ROAD, BANGALORE, KARNATAKA - 560001, INDIA

B59222448

3

10304504

10/08/2012 *

755,000,000.00

Standard Chartered Bank

NO.112, SERENITY, KORAMANGALA INDUSTRIAL AREA, 5TH BLOCK, KORAMANGALA, BANGALORE, KARNATAKA - 560095, INDIA

B57054884

4

10161176

23/03/2013 *

504,000,000.00

STATE BANK OF INDIA

SPECIALISED MID CORPORATE BRANCH, NO. 136, RAILWAY PARALLEL ROAD, KUMARA PARK WEST, BANGALORE,KARNATAKA - 560020, INDIA

B72996523

5

10031560

04/09/2012 *

665,000,000.00

Standard Chartered Bank

NO.112, SERENITY, KORAMANGALA INDUSTRIAL AREA, 5TH BLOCK, KORAMANGALA, BANGALORE, KARNATAKA - 560095, INDIA

B56890288

 

* Date of charge modification

 

 

FIXED ASSETS

 

Tangible Assets

·         Land

·         Buildings

·         Plant and Equipment

·         Factory Equipments

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

·         Computer Equipments

·         Leasehold Improvements

 

Intangible Assets

·         Computer Software

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.73

UK Pound

1

Rs.100.92

Euro

1

Rs.84.06

 

 

INFORMATION DETAILS

 

Report Prepared by :

VRN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

33

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.