|
Report Date : |
09.11.2013 |
IDENTIFICATION DETAILS
|
Name : |
TARA HEALTH FOODS LIMITED (w.e.f. 24.11.2008) |
|
|
|
|
Formerly Known
As : |
TARA OLIVE INDIA LIMITED (w.e.f. 11.06.2008) TARA FEED PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
3rd Floor, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
28.02.1977 |
|
|
|
|
Com. Reg. No.: |
16-003723 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 280.616 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U17292PB1977PLC003723 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
JLDT01510F |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCT3940R |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturers, buyers, sellers, traders, dealers, importers, exporters and distributors of all kinds and description of health foods, health supplements, oils, food grains and food products. |
|
|
|
|
No. of Employees
: |
Information declined by the management |
RATING & COMMENTS
|
MIRA’s Rating : |
B (28) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track record. There appears sharp dip in profit of the company during the financial year
2012. External borrowing of the company appears to be increasing during the
current financial year. However, trade relations are fair. Business is active. Payment terms
are slow but correct. The company can be considered for business dealing with some caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
The current downturn
provides an opportunity to push ahead with reforms to accelerate growth, says
the latest India Development Update report released by the World Bank. The report
says that the adverse effects of rupee depreciation are likely to be offset by
the gains in the exports performance due to improved external competitiveness.
Since May this year, the local currency has depreciated substantially and fell
to a record level of Rs 68.85 to a dollar on August, 28.
A stagflation like
situation appears to have arisen as inflation jumped to an eight month high of
6.46 % for the month of September. It is up from 6.10 % in August. Growth
continues to be muted with factory output plunging to 0.6 % in August.
Onion prices have risen nearly 300 % from last September. Vegetables cost
nearly 90 % more than they did last year. Wake up to the economic contribution
of slum dwellers. They contribute more than 7.5 % to the country’s gross
domestic product, according to a recent study conducted in 50 top cities.
136000 estimated
number of jobs created during the second quarter of the current financial year.
50000 estimated number of additional jobs in the field of corporate social
responsibility in the coming years.
The International
Finance Corporation expects to come out with its rupee linked bonds issue
before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone
5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been
launched in India from 1st November.
The Land Acquisition
Act to provide just and fair compensation to farmers will come into force from January
1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a
119 year old registration. The Securities and Exchange Board of India has
approved the trading of currency futures on the Bombay Stock Exchange. The
exchange plans to launch the currency futures platform with advanced trading
technology by the end of November.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long Term Bank Facilities = BB- |
|
Rating Explanation |
Moderate risk of default and high credit risk. |
|
Date |
12.06.2013 |
|
Rating Agency Name |
CARE |
|
Rating |
Short Term Bank Facilities= A4 |
|
Rating Explanation |
Minimal degree of safety and very high credit risk. |
|
Date |
12.06.2013 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DECLINED
Management Non-Cooperative (91-161-2440105)
LOCATIONS
|
Registered Office : |
3rd Floor, C.N. Tower, Adjoining Preet Palace Cinema, Ludhiana –
141002, Punjab, India |
|
Tel. No.: |
91-161-2440105/106, 5053098 |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Head Office : |
1005, 10th Floor, D - Mall, Netaji Subash Palace, New Delhi- 110034, India |
|
Tel. No.: |
91-11-48525250 |
|
|
|
|
Corporate Office : |
Village Jitwal Kalan, Tehsil Malerkotla, District Sangrur - 148023, Punjab, India |
|
Tel. No.: |
91-1675-274300/301/302 |
|
|
|
|
Regional Office : |
Located At · Uttrakhand · Hanumangarh ·
Jammu |
DIRECTORS
As on 29.09.2012
|
Name : |
Mr. Balwant Singh |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Vill Gajjan Majra, Tehsil Malerkotla, District Sangrur, Punjab, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
29.10.1965 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.12.2008 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01254159 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ATHPS2208N |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Tejinder Singh |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-Time Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Vill Gajjan Majra, Tehsil Malerkotla, District Sangrur, Punjab, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
13.01.1980 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.12.2008 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01673762 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Jaswant Singh |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Vill Gajjan Majra, Tehsil Malerkotla, District Sangrur, Punjab, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
01.04.1962 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.12.2008 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01673767 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ATHPS2944K |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mrs. Pooja Dheer |
|
Designation : |
Secretary |
|
Address : |
H.No 234/13, Sutheri Road, Central Town Gali No 1,
Hoshiarpur, 146001 |
|
Date of Appointment : |
01.04.2012 |
|
PAN No.: |
BVVPP0130P |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 29.09.2012
|
Names of Shareholders |
|
No. of Shares |
|
S. Balwant Singh |
|
7867860 |
|
S. Jaswant Singh |
|
7593740 |
|
S. Kulwant Singh |
|
6691300 |
|
S. Tejinder Singh |
|
261800 |
|
Smt. Ranjit Kaur |
|
184800 |
|
Smt. Parminder Kaur |
|
184800 |
|
Smt. Rajvir Kaur |
|
184800 |
|
Balwant Singh HUF |
|
415800 |
|
Jaswant Singh HUF |
|
415800 |
|
Kulwant Singh HUF |
|
415800 |
|
S. Gurmukh Singh |
|
770000 |
|
Smt. Gurwinder Kaur |
|
231000 |
|
Tara Heart Care Products Limited |
|
2844100 |
|
TOTAL |
|
28061600 |
As on 29.09.2012
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage |
|
Bodies corporate |
10.14 |
|
Directors or relatives of Directors |
89.86 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturers, buyers, sellers, traders, dealers,
importers, exporters and distributors of all kinds and description of health
foods, health supplements, oils, food grains and food products. |
||||
|
|
|
||||
|
Products : |
|
GENERAL INFORMATION
|
No. of Employees : |
Information declined by the management |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Bankers : |
· Corporation Bank, Premises No.5, New Lajpat Nagar, Pakhowal Road, Ludhiana - 141001, Punjab, India · Punjab National Bank, Moti Bazar, Malerkotla - 148023, Punjab, India · State Bank Of India, S M E Branch, Civil Lines, Ludhiana - 141001, Punjab, India · Central Bank Of India, MID Corporate Branch, 369,R.K.Road,Ind Area-A, Ludhiana - 141008, Punjab, India · State Bank of Patiala, Main Branch, Malerkotla - 148023, Punjab, India · Kotak Mahindra Bank Limited, 36-38A, Nariman Bhavan, 227,D, Nariman Point, Mumbai - 400021, Maharashtra, India · Punjab and Sind Bank, K C W Branch, Ghumar Mandi, Ludhiana - 141001, Punjab, India · Bank of India, Ludhiana Mid Corporate Branch, Ludhaina - 141001, Punjab, India |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Facilities : |
(Rs.
In Millions)
|
|
|
|
|
Banking
Relations : |
--- |
|
|
|
|
Auditors : |
|
|
Name : |
Rakshit Khosla and Associates Chartered Accountants |
|
Address : |
Near Kailash cinema, Civil lines, Ludhiana, Punjab, India |
|
PAN No.: |
AAHFR9671H |
|
|
|
|
Associate : |
· Tara Heart Care Products Limited · Tara Energy Limited · Tara Infratech Limited · Pioneer Public School · Tara Corporation Limited · Tara Sales Limited ·
SPA Infratech Private Limited |
CAPITAL STRUCTURE
As on 29.09.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
50000000 |
Equity Shares |
Rs.10/- each |
Rs.500.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
28061600 |
Equity Shares |
Rs.10/- each |
Rs.280.616 Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are in
Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
280.616 |
280.616 |
280.615 |
|
(b) Reserves & Surplus |
1573.489 |
1506.262 |
1254.680 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
1854.105 |
1786.878 |
1535.295 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
112.732 |
193.600 |
255.692 |
|
(b) Deferred tax liabilities (Net) |
39.491 |
34.749 |
29.813 |
|
(c) Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
1.985 |
1.260 |
0.839 |
|
Total Non-current Liabilities (3) |
154.208 |
229.609 |
286.344 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
2873.291 |
2047.346 |
2157.221 |
|
(b) Trade payables |
135.623 |
375.169 |
236.059 |
|
(c) Other current
liabilities |
193.875 |
95.386 |
21.855 |
|
(d) Short-term provisions |
103.219 |
83.255 |
128.283 |
|
Total Current Liabilities (4) |
3306.008 |
2601.156 |
2543.418 |
|
|
|
|
|
|
TOTAL |
5314.321 |
4617.643 |
4365.057 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
680.853 |
699.784 |
613.876 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital
work-in-progress |
36.888 |
20.453 |
12.575 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
74.785 |
14.840 |
14.483 |
|
(e) Other Non-current assets |
0.588 |
0.775 |
0.000 |
|
Total Non-Current Assets |
793.114 |
735.852 |
640.934 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
227.500 |
0.000 |
0.000 |
|
(b) Inventories |
2376.275 |
2316.314 |
2352.798 |
|
(c) Trade receivables |
1513.878 |
1166.778 |
1007.103 |
|
(d) Cash and cash
equivalents |
30.178 |
18.125 |
88.731 |
|
(e) Short-term loans and
advances |
373.376 |
280.574 |
253.102 |
|
(f) Other current assets |
0.000 |
0.000 |
22.389 |
|
Total Current Assets |
4521.207 |
3781.791 |
3724.123 |
|
|
|
|
|
|
TOTAL |
5314.321 |
4617.643 |
4365.057 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
5809.464 |
5513.676 |
3975.214 |
|
|
|
Other Income |
10.151 |
1.069 |
1.199 |
|
|
|
TOTAL (A) |
5819.615 |
5514.745 |
3976.413 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of materials consumed |
5386.461 |
4663.153 |
2762.711 |
|
|
|
Changes in inventories of finished goods, work-in-progress and stock-in-trade |
(304.221) |
(78.260) |
122.157 |
|
|
|
Employee benefit expense |
31.054 |
23.818 |
29.749 |
|
|
|
Other expenses |
189.664 |
189.637 |
155.612 |
|
|
|
TOTAL (B) |
5302.958 |
4798.348 |
3070.229 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
516.657 |
716.397 |
906.184 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
364.452 |
324.232 |
227.687 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
152.205 |
392.165 |
678.497 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
44.741 |
40.973 |
32.395 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
107.464 |
351.192 |
646.102 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
40.236 |
99.611 |
131.369 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
67.228 |
251.581 |
514.733 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
|
|
|
|
|
|
Basic |
2.40 |
8.97 |
18.35 |
|
|
|
Diluted |
2.40 |
8.97 |
18.35 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
1.16
|
4.56 |
12.94 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
1.85
|
6.37 |
16.25 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
2.04
|
7.81 |
14.84 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.06
|
0.20 |
0.42 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
1.61
|
1.25 |
1.57 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.37
|
1.45 |
1.46 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info
Agents |
Available in Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact person |
No |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
---------------------- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
---------------------- |
|
22] |
Litigations that the firm / promoter involved in |
---------------------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
---------------------- |
|
26] |
Buyer visit details |
---------------------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
OPERATIONS REVIEW
The Highlights of our performance for the year 2012-2013 are as under:
The Gross Turnover of the company for Financial year ended 31.03.2013 has increased to Rs.5809.464 Millions as against Rs.5513.676 Millions for the previous year registering a growth of 5.36%.
The company could, however, achieve PBT of Rs. 80.100 Millions as against Rs. 272.600 Millions due to increase in the cost of raw materials which cannot be fully passed onto the buyers.
The Edible Oil Business especially ZAITOON TARA Brand is growing at a faster pace than ever. The management is working on exploring new areas for operations and hope to get better results in future. In this direction the company has launched an extensive advertisement campaign on the various national and regional TV and radio channels in addition to press and outdoor media and has roped in Hema Malini, famous actress as its brand ambassador.
UNSECURED LOAN
Rs.
In Millions
|
Particular |
As
on 31.03.2013 |
As
on 31.03.2012 |
|
Long -term
borrowings |
|
|
|
Loans and advances from others |
0.000 |
15.186 |
|
Other loans and advances |
0.000 |
1.926 |
|
Short-term
borrowings |
|
|
|
Loans and advances from related parties |
13.212 |
23.999 |
|
Other loans and advances |
11.062 |
19.817 |
|
Total |
24.274 |
60.928 |
|
|
|
|
INDEX OF CHARGES
|
S.No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10446050 |
31/08/2013 |
1,050,000.00 |
CORPORATION BANK |
PREMISES NO.5, NEW LAJPAT NAGAR, PAKHOWAL ROAD, LUDHIANA, PUNJAB -141001, INDIA |
B83571208 |
|
2 |
10444832 |
04/07/2013 |
50,000,000.00 |
PUNJAB NATIONAL BANK |
MOTI BAZAR, MALERKOTLA, PUNJAB - 148023, INDIA |
B82988981 |
|
3 |
10413193 |
12/03/2013 |
50,000,000.00 |
PUNJAB NATIONAL BANK |
MOTI BAZAR, MALERKOTLA, PUNJAB - 148023, INDIA |
B71250179 |
|
4 |
10387983 |
29/10/2012 |
200,000,000.00 |
STATE BANK OF PATIALA |
MAIN BRANCH, MALERKOTLA, PUNJAB - 148023, INDIA |
B62387378 |
|
5 |
10387563 |
27/10/2012 |
65,000,000.00 |
STATE BANK OF PATIALA |
MAIN BRANCH, MALERKOTLA, PUNJAB - 148023, INDIA |
B62348842 |
|
6 |
10385031 |
17/09/2012 |
5,000,000.00 |
KOTAK MAHINDRA BANK LIMITED |
36-38A, NARIMAN BHAVAN, 227,D, NARIMAN POINT,, MUMBAI, MAHARASHTRA - 400021, INDIA |
B61580296 |
|
7 |
10378689 |
17/09/2012 |
20,000,000.00 |
PUNJAB AND SIND BANK |
K C W BRANCH, GHUMAR MANDI, LUDHIANA, PUNJAB - 141001, INDIA |
B58964529 |
|
8 |
10371151 |
27/07/2012 |
65,000,000.00 |
STATE BANK OF PATIALA |
MAIN BRANCH, MALERKOTLA, PUNJAB - 148023, INDIA |
B55869002 |
|
9 |
10371134 |
27/07/2012 |
250,000,000.00 |
STATE BANK OF PATIALA |
MAIN BRANCH, MALERKOTLA, PUNJAB - 148023, INDIA |
B55869291 |
|
10 |
10332913 |
16/01/2012 |
24,400,000.00 |
KOTAK MAHINDRA BANK LIMITED |
36-38A, NARIMAN BHAVAN, 227,D, NARIMAN POINT,, MUMBAI, MAHARASHTRA - 400021, INDIA |
B30967558 |
|
11 |
10315276 |
01/11/2011 |
8,184,000.00 |
KOTAK MAHINDRA BANK LIMITED |
36-38A, NARIMAN BHAVAN, 227,D, NARIMAN POINT,, MUMBAI, MAHARASHTRA - 400021, INDIA |
B24383705 |
|
12 |
10309888 |
28/09/2011 |
350,000,000.00 |
BANK OF INDIA |
MODEL TOWN BRANCH, LUDHIANA, PUNJAB - 141001, INDIA |
B22418792 |
|
13 |
10274900 |
28/03/2011 |
256,000,000.00 |
ICICI BANK LIMITED |
FEROZE GANDHI MARKET, LUDHIANA, PUNJAB - 141001, INDIA |
B09018896 |
|
14 |
10272300 |
02/03/2011 |
350,000,000.00 |
ALLAHABAD BANK |
IIFB, CHEEMA CHOWK, INDUSTRIAL AREA-A, LUDHIANA, PUNJAB - 141010, INDIA |
B07742976 |
|
15 |
10251857 |
20/10/2010 |
2,500,000.00 |
CANARA BANK |
DELHI GATE, MALERKOTLA, PUNJAB - 148023, INDIA |
A99720245 |
|
16 |
10233943 |
28/07/2010 |
200,000,000.00 |
PUNJAB NATIONAL BANK |
MAIN BRANCH, ABOHAR, PUNJAB - 152116, INDIA |
A91949701 |
|
17 |
10188899 |
07/11/2009 |
150,000,000.00 |
BANK OF INDIA |
MODEL TOWN BRANCH, LUDHIANA, PUNJAB - 141001, INDIA |
A74183146 |
|
18 |
10134514 |
27/11/2008 |
30,000,000.00 |
PUNJAB AND SIND BANK |
KCW BRANCH, GHUMAR MANDI, LUDHIANA, PUNJAB - 141003, INDIA |
A52880259 |
* Date of charge modification
FIXED ASSETS
· Factory Building
· Plant and Equipment
· Furniture and Fixtures
· Vehicles
· Office Equipment
· Computer Equipments
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l Anti-Money
Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.62.73 |
|
UK Pound |
1 |
Rs.100.92 |
|
Euro |
1 |
Rs.84.06 |
INFORMATION DETAILS
|
Information
Gathered by : |
NAY |
|
|
|
|
Report Prepared
by : |
NTH |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
2 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
28 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.