MIRA INFORM REPORT

 

 

Report Date :

09.11.2013

 

IDENTIFICATION DETAILS

 

Name :

VENUS HOME APPLIANCES PRIVATE LIMITED

 

 

Registered Office :

5/54, Senthilampannai, Mangammal Salai, Pudukottai, Thoothukkudi - 628103, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

05.04.1995

 

 

Com. Reg. No.:

18-030812

 

 

Capital Investment / Paid-up Capital :

Rs. 28.000 Millions

 

 

CIN No.:

[Company Identification No.]

U30007TN1995PTC030812

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MRIV00756A

 

 

PAN No.:

[Permanent Account No.]

AABCV6878P

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Electric Water Heaters.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 718000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Profit margin of the company appears to be low. However, the overall position seems to be decent during 2013.

 

Trade relations are fair. Business is active. Payment terms are reported as usually correct.

 

In view of considerable experience of the promoters in  the water heater industry, the company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6  % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating : BBB-

Rating Explanation

Moderate degree of safety and moderate credit risk

Date

June 19, 2013

 

 

Rating Agency Name

CRISIL

Rating

Short term rating : A3

Rating Explanation

Moderate degree of safety and higher credit risk

Date

June 19, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

                       

Registered Office/ Factory :

5/54, Senthilampannai, Mangammal Salai, Pudukottai, Thoothukkudi - 628103, Tamilnadu, India

Tel. No.:

91-461-2271891

Fax No.:

91-461-2271890

E-Mail :

gurusamy@venushomeappliances.com

Website :

http://www.venushomeappliances.com 

 

 

Central Marketing Office :

4/993, Kamaraj Street, Rajiv Gandhi Salai (OMR), Kottivakkam, Perungudi Post,

Chennai - 600096, Tamilnadu, India.

Tel. No.:

91-44-43401515

Fax No.:

91-44-43401525

 

 

Branch Offices :

Located at

 

v      Bangalore

v      Chennai

v      Cochin

v      Coimbatore

v      Chandigarh

v      Guwahati

v      Jaipur

v      Jammu

v      Kolkata

v      Madurai

v      Mumbai

v      New Delhi

v      Secunderabad

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. N. Subbiah

Designation :

Managing Director

Address :

89, New Colony, Thoothukudi – 628003, Tamilnadu, India

Date of Birth/Age :

12.03.1948

Date of Appointment :

24.05.2004

PAN No.:

AFPPS5271M

DIN No.:

00016629

 

 

Name :

Mr. R. Iyyadurai

Designation :

Director

Address :

3/634, Jegannathan Street, Kottivakkam, Chennai – 600041, Tamilnadu, India

Date of Birth/Age :

06.04.1938

Date of Appointment :

18.09.2006

PAN No.:

AACPI9615B

DIN No.:

00027236

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U30007TN1995PTC030812

VENUS HOME APPLIANCES PRIVATE LIMITED

Director

18/09/2006

23/01/2006

Active

NO

 

 

Name :

Mrs. G. Vijayal

Designation :

Director

Address :

C-106, North East Extension, Thillai Nagar, Trichy – 620018, Tamilnadu, India

Date of Birth/Age :

27.06.1936

Date of Appointment :

05.04.1995

PAN No.:

ABLPV6887C

DIN No.:

00016673

 

 

Name :

Mrs. S. Mangayarkarasi

Designation :

Whole-time director

Address :

89, New Colony, Thoothukudi – 628003, Tamilnadu, India

Date of Birth/Age :

09.09.1949

Date of Appointment :

24.05.2004

PAN No.:

ACHPM5404D

DIN No.:

00394641

 

 

Name :

Mr. R. Murali Ganesan

Designation :

Whole-time director

Address :

12/4, Bucklepuram, Thoothukudi – 628003, Tamilnadu, India

Date of Birth/Age :

22.08.1973

Date of Appointment :

24.05.2004

PAN No.:

ABZPG6326R

DIN No.:

00016682

 

 

Name :

Mr. I. Ramkumar

Designation :

Whole-time director

Address :

B 206, B 207, TVH Park Villa, Vinayaga Nagar, Thoraipakkam, Chennai - 600096, Tamilnadu, India

Date of Birth/Age :

09.07.1968

Date of Appointment :

24.05.2004

PAN No.:

ABMPR3937N

DIN No.:

00027206

 

 

Name :

Mr. S. Sundararaj

Designation :

Director

Address :

22, Parangusapuram, Kodambakkam, Chennai – 600024, Tamilnadu, India

Date of Birth/Age :

03.08.1958

Date of Appointment :

21.08.2006

PAN No.:

AFPPS5290G

DIN No.:

00106014

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U65910TN1986PTC013102

STANDRAD FINANCE AND LEASING COMPANY PRIVATE LIMITED

Managing director

01/03/2010

02/07/1994

Active

NO

2

U30007TN1995PTC030812

VENUS HOME APPLIANCES PRIVATE LIMITED

Director

21/08/2006

21/08/2006

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

 

No. of Shares

 

N. Subbiah

 

240800

G. Vijayal

 

291200

I. Ramkumar

 

420000

R. Murali Ganesan

 

420000

S. Mangayarkarasi

 

420000

I. Yasodha

 

421800

Subbiah Kannan

 

266000

R. Iyadurai

 

1000

S. Singaravel

 

500

S. Sundararaj

 

106566

S. Jayaram

 

106067

S. Ranjan

 

106067

 

 

 

Total

 

 

2800000

 

 

AS ON 30.09.2013

 

Equity Share Breakup

Percentage of Holding

Category

 

Directors or relatives of directors

100.00

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Electric Water Heaters.

 

 

Products/ Services :

ITC Code No.

 

Product Descriptions

85161000

Electrical and electronic equipment or appliances

67040000

Installation maintenance and repair services

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Installed Capacity

Actual Production

Storage Heaters

219000

184690

Instant Heaters

54750

49184

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         Axis Bank Limited, Tuticorin Branch, No.181, V.V.D. Mahal, Palayamkottai Road, Tuticorin - 628003, Tamilnadu, India

Andhra Bank

State Bank of India

HDFC Bank Limited

Punjab National Bank

Union Bank of India

State Bank of Patiala

State Bank of Travancore

 

 

Facilities :

 

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Term loans from banks

125.681

155.437

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from banks

[Secured by Stock-in-trade and book debts and guaranteed by all directors]

130.981

113.103

 

 

 

Total

 

256.662

268.540

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

M. Arumugam

Chartered Accountant

Address :

Mangal Mall, Door No 4B/A8, Opposite Rajaji Park, Water Tank, Mani Nagar, Tuticorin – 628003, Tamilnadu, India

Income-tax PAN of auditor or auditor's firm :

AARPA3590L

 

 

Associate :

Standard Electrical Services

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3,000,000

Equity Shares

Rs. 10/- each

Rs. 30.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2,800,000

Equity Shares

Rs. 10/- each

Rs. 28.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

28.000

28.000

28.000

(b) Reserves & Surplus

150.672

147.755

149.077

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.900

0.000

0.000

Total Shareholders’ Funds (1) + (2)

179.572

175.755

177.077

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

171.809

195.093

200.161

(b) Deferred tax liabilities (Net)

21.736

20.340

20.829

(c) Other long term liabilities

2.992

3.371

2.624

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

196.537

218.804

223.614

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

130.981

113.103

96.657

(b) Trade payables

72.067

106.211

61.507

(c) Other current liabilities

75.258

70.916

58.753

(d) Short-term provisions

0.860

4.881

4.881

Total Current Liabilities (4)

279.166

295.111

221.798

 

 

 

 

TOTAL

655.275

689.671

622.489

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

398.282

380.379

337.723

(ii) Intangible Assets

0.225

0.411

0.460

(iii) Capital work-in-progress

0.000

7.779

3.459

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

8.433

15.298

11.045

(e) Other Non-current assets

25.842

10.104

0.000

Total Non-Current Assets

432.782

413.971

352.687

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

123.108

169.618

139.287

(c) Trade receivables

57.085

56.715

76.817

(d) Cash and cash equivalents

24.444

29.225

22.924

(e) Short-term loans and advances

17.370

19.604

29.901

(f) Other current assets

0.486

0.538

0.873

Total Current Assets

222.493

275.700

269.802

 

 

 

 

TOTAL

655.275

689.671

622.489

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

TOTAL                                    

1057.648

1141.927

1087.665

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

1053.215

1138.951

1048.315

 

 

 

 

 

 

PROFIT BEFORE TAX

4.433

2.976

39.350

 

 

 

 

 

Less

TAX                                                                 

1.516

(0.583)

13.202

 

 

 

 

 

 

PROFIT AFTER TAX

2.917

3.559

26.148

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

7.986

3.429

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.04

1.27

9.34

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.28

0.31

2.40

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.68

0.44

6.36

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.02

0.02

0.22

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.69

1.75

1.68

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.80

0.93

1.22

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10456472

09/10/2013

40,000,000.00

AXIS BANK LIMITED

TUTICORIN BRANCH, NO.181, V.V.D.MAHAL, PALAYAMKOTTAI ROAD, TUTICORIN - 628003, TAMILNADU, INDIA

B88118591

2

10365382

18/06/2012

586,000.00

AXIS BANK LIMITED

TRISHUL 3RD FLOOR OPP SAMARTHESHWAR TEMPLE, LAW GARDEN ELLISBRIDGE, AHMEDABAD - 380006, GUJARAT, INDIA

B43593615

3

10313310

20/03/2010

2,243,000.00

AXIS BANK LIMITED

V.V.D. MAHAL, 181, PALAYAMKOTTAI ROAD, TUTICORIN - 628003, TAMILNADU, INDIA

B17960097

4

10231928

24/02/2010

588,000.00

AXIS BANK LIMITED

NO.12, EAST CAR STREET, TIRUNELVELI - 627006, TAMILNADU, INDIA

A84986959

5

90288657

11/07/2012 *

336,245,000.00

AXIS BANK LIMITED

V.V.D. MAHAL, 181, PALAYAMKOTTAI ROAD, TUTICORIN - 628003, TAMILNADU, INDIA

B44645257

 

* Date of charge modification

 

 

UNSECURED LOANS

 

UNSECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Deposits from others

46.128

39.656

 

 

 

Total

 

46.128

39.656

 

 

PERFORMANCE

 

The new plant for production of Vitreous Enameled tanks started production successfully. Further, the company continued the process of change to new technology of Vitreous Enamel for the inner tank in lieu of earlier copper tank. New models Splash GL was introduced with vitreous enamel inner tanks starting from May 2011 late in the season of 2011. During the year 2012-13 new models 6L and 10L were introduced in Splash GL range to meet customer requirement. Also Splash Digital model with digital controls was introduced. This has completed the porcelain enamel range of water heaters from 6l to 100l capacities.

 

However in 2012-13 general market situation continued to be under pressure due to the slowdown in the economy. Further, due to severe power cuts in Tamil Nadu, sales was affected in the State. Due to these two reasons the company could not get the expected sale. Moreover due to transition issues, the new factory could not get into full production during few months of the year. As a result the overall sales performance in 2012-13 showed a deterioration compared to the previous year. Higher selling and distribution expenses on account of marketing efforts made towards the new enamel range combined with higher interest and depreciation costs dragged down the bottom line.

 

The company is confident of showing improved performance in the coming year due to completion of the transition to enamel technology and stabilization of all production and technical processes.

 

 

SOLAR WATER HEATERS

 

The Solar Water Heater which is rapidly gaining acceptance in the market is giving additional contribution to the sales revenue. During 2012-13 they received the registration certificate from MNRE (Ministry of New and Renewable Energy), Government of India and also completed registration as a channel partner under their program for solar water heater manufacturing companies. This will enable the company to avail direct subsidy from MNRE and pass onto the customer. The company has increased the sales and distribution network for solar water heaters to all the 4 Southern States and appointed a separate sales force for the same. They were successful in bagging many project orders from hotels, hospitals, nursing homes etc for large capacity solar water heaters. With increasing awareness of solar water heaters among consumers, this category has potential for increased business in the future.

 

 

HEAT PUMP WATER HEATERS

 

The Heat Pump Water Heater which employs the concept of using the atmospheric heat to heat water was commercially introduced by the company during 2012-13 in the South states. This new type of water heater caters to the needs of hotels and lodges and also individual residential villas. During the year a number of installations were made at Hotels, Hospitals and Holiday resorts and also at some villas. Customers have shown high level of satisfaction with the product’s performance. They expect sizeable contribution from this product as the awareness of the category grows. In the coming year they hope to sell this product nationally and generate more business from this product category.

 

Awareness of these water Heaters is growing among Hotels, Hospitals, Villas etc. This awareness will help to get more business in this product category.

 

 

IMPLEMENTATION OF SAP

 

SAP ERP implementation was completed across the company by March 2012 and since then their operations have been fully running on the new ERP. Operations were stabilized during the year – particularly in Production planning, Materials Requirement Planning (MRP), Consolidation of Financial Accounts etc. ERP has helped in eliminating multiple legacy applications, consolidation of data and enabling linkage across functions within the company.

 

 

FIXED ASSETS:

 

·         Land

Buildings

Office building

Plant and equipment

Other plant and equipment

Furniture and fixtures

Vehicles

Motor vehicles

Office equipment

Computer equipments

Other equipments


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.73

UK Pound

1

Rs. 100.92

Euro

1

Rs. 84.06

 

 

INFORMATION DETAILS

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.