|
Report Date : |
09.11.2013 |
IDENTIFICATION DETAILS
|
Name : |
VENUS HOME APPLIANCES PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
5/54, Senthilampannai, Mangammal Salai, Pudukottai, Thoothukkudi
- 628103,
Tamilnadu |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
05.04.1995 |
|
|
|
|
Com. Reg. No.: |
18-030812 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 28.000
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U30007TN1995PTC030812 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MRIV00756A |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCV6878P |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Electric Water Heaters. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (45) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 718000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track record. Profit margin of the company appears to be low. However, the overall position
seems to be decent during 2013. Trade relations are fair. Business is active. Payment terms are
reported as usually correct. In view of considerable experience of the promoters in the water heater industry, the company can
be considered for business dealings at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
The current downturn
provides an opportunity to push ahead with reforms to accelerate growth, says the
latest India Development Update report released by the World Bank. The report
says that the adverse effects of rupee depreciation are likely to be offset by
the gains in the exports performance due to improved external competitiveness.
Since May this year, the local currency has depreciated substantially and fell
to a record level of Rs 68.85 to a dollar on August, 28.
A stagflation like
situation appears to have arisen as inflation jumped to an eight month high of
6.46 % for the month of September. It is up from 6.10 % in August. Growth
continues to be muted with factory output plunging to 0.6 % in August.
Onion prices have risen nearly 300 % from last September. Vegetables cost
nearly 90 % more than they did last year. Wake up to the economic contribution
of slum dwellers. They contribute more than 7.5 % to the country’s gross
domestic product, according to a recent study conducted in 50 top cities.
136000 estimated
number of jobs created during the second quarter of the current financial year.
50000 estimated number of additional jobs in the field of corporate social
responsibility in the coming years.
The International
Finance Corporation expects to come out with its rupee linked bonds issue before
the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c
(Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been
launched in India from 1st November.
The Land Acquisition
Act to provide just and fair compensation to farmers will come into force from
January 1 next year, said Rural Development Minister Jairam Ramesh. The Act
replaces a 119 year old registration. The Securities and Exchange Board of
India has approved the trading of currency futures on the Bombay Stock
Exchange. The exchange plans to launch the currency futures platform with
advanced trading technology by the end of November.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long term rating : BBB- |
|
Rating Explanation |
Moderate degree of safety and moderate
credit risk |
|
Date |
June 19, 2013 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short term rating : A3 |
|
Rating Explanation |
Moderate degree of safety and higher credit
risk |
|
Date |
June 19, 2013 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office/ Factory : |
5/54, Senthilampannai, Mangammal Salai, Pudukottai, Thoothukkudi
- 628103,
Tamilnadu, India |
|
Tel. No.: |
91-461-2271891 |
|
Fax No.: |
91-461-2271890 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Central Marketing Office : |
4/993, Chennai - 600096, |
|
Tel. No.: |
91-44-43401515 |
|
Fax No.: |
91-44-43401525 |
|
|
|
|
Branch Offices : |
Located at v
v
Chennai v
v
v
v
Guwahati v
Jaipur v
v
Kolkata v
v
Mumbai v
v
Secunderabad |
DIRECTORS
AS ON 30.09.2013
|
Name : |
Mr. N. Subbiah |
||||||||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||||||||
|
Address : |
89, New Colony, Thoothukudi – 628003, Tamilnadu, India |
||||||||||||||||||||||||
|
Date of Birth/Age : |
12.03.1948 |
||||||||||||||||||||||||
|
Date of Appointment : |
24.05.2004 |
||||||||||||||||||||||||
|
PAN No.: |
AFPPS5271M |
||||||||||||||||||||||||
|
DIN No.: |
00016629 |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Name : |
Mr. R. Iyyadurai |
||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||
|
Address : |
3/634, Jegannathan Street, Kottivakkam, Chennai – 600041, Tamilnadu,
India |
||||||||||||||||||||||||
|
Date of Birth/Age : |
06.04.1938 |
||||||||||||||||||||||||
|
Date of Appointment : |
18.09.2006 |
||||||||||||||||||||||||
|
PAN No.: |
AACPI9615B |
||||||||||||||||||||||||
|
DIN No.: |
00027236 |
||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Name : |
Mrs. G. Vijayal |
||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||
|
Address : |
C-106, North East Extension, Thillai Nagar, Trichy – 620018,
Tamilnadu, India |
||||||||||||||||||||||||
|
Date of Birth/Age : |
27.06.1936 |
||||||||||||||||||||||||
|
Date of Appointment : |
05.04.1995 |
||||||||||||||||||||||||
|
PAN No.: |
ABLPV6887C |
||||||||||||||||||||||||
|
DIN No.: |
00016673 |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Name : |
Mrs. S. Mangayarkarasi |
||||||||||||||||||||||||
|
Designation : |
Whole-time director |
||||||||||||||||||||||||
|
Address : |
89, New Colony, Thoothukudi – 628003, Tamilnadu, India |
||||||||||||||||||||||||
|
Date of Birth/Age : |
09.09.1949 |
||||||||||||||||||||||||
|
Date of Appointment : |
24.05.2004 |
||||||||||||||||||||||||
|
PAN No.: |
ACHPM5404D |
||||||||||||||||||||||||
|
DIN No.: |
00394641 |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Name : |
Mr. R. Murali Ganesan |
||||||||||||||||||||||||
|
Designation : |
Whole-time director |
||||||||||||||||||||||||
|
Address : |
12/4, Bucklepuram, Thoothukudi – 628003, Tamilnadu, India |
||||||||||||||||||||||||
|
Date of Birth/Age : |
22.08.1973 |
||||||||||||||||||||||||
|
Date of Appointment : |
24.05.2004 |
||||||||||||||||||||||||
|
PAN No.: |
ABZPG6326R |
||||||||||||||||||||||||
|
DIN No.: |
00016682 |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Name : |
Mr. I. Ramkumar |
||||||||||||||||||||||||
|
Designation : |
Whole-time director |
||||||||||||||||||||||||
|
Address : |
B 206, B 207, TVH Park Villa, Vinayaga Nagar, Thoraipakkam, Chennai -
600096, Tamilnadu, India |
||||||||||||||||||||||||
|
Date of Birth/Age : |
09.07.1968 |
||||||||||||||||||||||||
|
Date of Appointment : |
24.05.2004 |
||||||||||||||||||||||||
|
PAN No.: |
ABMPR3937N |
||||||||||||||||||||||||
|
DIN No.: |
00027206 |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Name : |
Mr. S. Sundararaj |
||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||
|
Address : |
22, Parangusapuram, Kodambakkam, Chennai – 600024, Tamilnadu, India |
||||||||||||||||||||||||
|
Date of Birth/Age : |
03.08.1958 |
||||||||||||||||||||||||
|
Date of Appointment : |
21.08.2006 |
||||||||||||||||||||||||
|
PAN No.: |
AFPPS5290G |
||||||||||||||||||||||||
|
DIN No.: |
00106014 |
||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2013
|
Names of Shareholders |
|
No. of Shares |
|
N. Subbiah |
|
240800 |
|
G. Vijayal |
|
291200 |
|
I. Ramkumar |
|
420000 |
|
R. Murali Ganesan |
|
420000 |
|
S. Mangayarkarasi |
|
420000 |
|
I. Yasodha |
|
421800 |
|
Subbiah Kannan |
|
266000 |
|
R. Iyadurai |
|
1000 |
|
S. Singaravel |
|
500 |
|
S. Sundararaj |
|
106566 |
|
S. Jayaram |
|
106067 |
|
S. Ranjan |
|
106067 |
|
|
|
|
|
Total |
|
2800000 |
AS ON 30.09.2013
|
Equity Share Breakup |
Percentage of Holding |
|
Category |
|
|
Directors
or relatives of directors |
100.00 |
|
|
|
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Electric Water Heaters. |
||||||
|
|
|
||||||
|
Products/ Services : |
|
PRODUCTION STATUS (AS ON 31.03.2011)
|
Particulars |
Installed
Capacity |
Actual
Production |
|
Storage Heaters |
219000 |
184690 |
|
Instant Heaters |
54750 |
49184 |
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Bankers : |
· Axis Bank Limited, Tuticorin Branch, No.181, V.V.D. Mahal, Palayamkottai Road, Tuticorin - 628003, Tamilnadu, India Andhra Bank State Bank of India HDFC Bank Limited Punjab National Bank Union Bank of India State Bank of Patiala State Bank of Travancore |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
M. Arumugam Chartered Accountant |
|
Address : |
Mangal Mall, Door
No 4B/A8, Opposite Rajaji Park, Water Tank, Mani Nagar, Tuticorin – 628003,
Tamilnadu, India |
|
Income-tax
PAN of auditor or auditor's firm : |
AARPA3590L |
|
|
|
|
Associate : |
Standard Electrical Services |
CAPITAL STRUCTURE
AS ON 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
3,000,000 |
Equity Shares |
Rs. 10/- each |
Rs. 30.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2,800,000 |
Equity Shares |
Rs. 10/- each |
Rs. 28.000
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
28.000 |
28.000 |
28.000 |
|
(b) Reserves & Surplus |
150.672 |
147.755 |
149.077 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.900 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
179.572 |
175.755 |
177.077 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
171.809 |
195.093 |
200.161 |
|
(b) Deferred tax liabilities (Net) |
21.736 |
20.340 |
20.829 |
|
(c) Other long
term liabilities |
2.992 |
3.371 |
2.624 |
|
(d) long-term
provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
196.537 |
218.804 |
223.614 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
130.981 |
113.103 |
96.657 |
|
(b)
Trade payables |
72.067 |
106.211 |
61.507 |
|
(c)
Other current liabilities |
75.258 |
70.916 |
58.753 |
|
(d) Short-term
provisions |
0.860 |
4.881 |
4.881 |
|
Total Current
Liabilities (4) |
279.166 |
295.111 |
221.798 |
|
|
|
|
|
|
TOTAL |
655.275 |
689.671 |
622.489 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
398.282 |
380.379 |
337.723 |
|
(ii)
Intangible Assets |
0.225 |
0.411 |
0.460 |
|
(iii)
Capital work-in-progress |
0.000 |
7.779 |
3.459 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
8.433 |
15.298 |
11.045 |
|
(e) Other
Non-current assets |
25.842 |
10.104 |
0.000 |
|
Total Non-Current
Assets |
432.782 |
413.971 |
352.687 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
123.108 |
169.618 |
139.287 |
|
(c)
Trade receivables |
57.085 |
56.715 |
76.817 |
|
(d) Cash
and cash equivalents |
24.444 |
29.225 |
22.924 |
|
(e)
Short-term loans and advances |
17.370 |
19.604 |
29.901 |
|
(f)
Other current assets |
0.486 |
0.538 |
0.873 |
|
Total
Current Assets |
222.493 |
275.700 |
269.802 |
|
|
|
|
|
|
TOTAL |
655.275 |
689.671 |
622.489 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
TOTAL |
1057.648 |
1141.927 |
1087.665 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
TOTAL |
1053.215 |
1138.951 |
1048.315 |
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
4.433 |
2.976 |
39.350 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
1.516 |
(0.583) |
13.202 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
2.917 |
3.559 |
26.148 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
7.986 |
3.429 |
NA |
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
1.04 |
1.27 |
9.34 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
0.28
|
0.31 |
2.40 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
0.68
|
0.44 |
6.36 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.02
|
0.02 |
0.22 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
1.69
|
1.75 |
1.68 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.80
|
0.93 |
1.22 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last three
years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE CREATION/MODIFICATION |
CHARGE AMOUNT SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST NUMBER (SRN) |
|
1 |
10456472 |
09/10/2013 |
40,000,000.00 |
AXIS BANK LIMITED |
TUTICORIN BRANCH, NO.181, V.V.D.MAHAL, PALAYAMKOTTAI ROAD, TUTICORIN - 628003, TAMILNADU, INDIA |
B88118591 |
|
2 |
10365382 |
18/06/2012 |
586,000.00 |
AXIS BANK LIMITED |
TRISHUL 3RD FLOOR OPP SAMARTHESHWAR TEMPLE, LAW GARDEN ELLISBRIDGE, AHMEDABAD - 380006, GUJARAT, INDIA |
B43593615 |
|
3 |
10313310 |
20/03/2010 |
2,243,000.00 |
AXIS BANK LIMITED |
V.V.D. MAHAL, 181, PALAYAMKOTTAI ROAD, TUTICORIN - 628003, TAMILNADU, INDIA |
B17960097 |
|
4 |
10231928 |
24/02/2010 |
588,000.00 |
AXIS BANK LIMITED |
NO.12, EAST CAR STREET, TIRUNELVELI - 627006, TAMILNADU, INDIA |
A84986959 |
|
5 |
90288657 |
11/07/2012 * |
336,245,000.00 |
AXIS BANK LIMITED |
V.V.D. MAHAL, 181, PALAYAMKOTTAI ROAD, TUTICORIN - 628003, TAMILNADU, INDIA |
B44645257 |
* Date of charge modification
UNSECURED LOANS
|
UNSECURED LOANS |
31.03.2013 (Rs.
In Millions) |
31.03.2012 (Rs.
In Millions) |
|
LONG-TERM BORROWINGS |
|
|
|
Deposits from others |
46.128 |
39.656 |
|
|
|
|
|
Total |
46.128 |
39.656 |
PERFORMANCE
The new plant for production of Vitreous Enameled tanks started
production successfully. Further, the company continued the process of change
to new technology of Vitreous Enamel for the inner tank in lieu of earlier
copper tank. New models Splash GL was introduced with vitreous enamel inner
tanks starting from May 2011 late in the season of 2011. During the year
2012-13 new models 6L and 10L were introduced in Splash GL range to meet
customer requirement. Also Splash Digital model with digital controls was
introduced. This has completed the porcelain enamel range of water heaters from
6l to 100l capacities.
However in 2012-13 general market situation continued to be under
pressure due to the slowdown in the economy. Further, due to severe power cuts
in Tamil Nadu, sales was affected in the State. Due to these two reasons the
company could not get the expected sale. Moreover due to transition issues, the
new factory could not get into full production during few months of the year.
As a result the overall sales performance in 2012-13 showed a deterioration
compared to the previous year. Higher selling and distribution expenses on
account of marketing efforts made towards the new enamel range combined with
higher interest and depreciation costs dragged down the bottom line.
The company is confident of showing improved performance in the coming
year due to completion of the transition to enamel technology and stabilization
of all production and technical processes.
SOLAR WATER
HEATERS
The Solar Water Heater which is rapidly gaining acceptance in the market
is giving additional contribution to the sales revenue. During 2012-13 they
received the registration certificate from MNRE (Ministry of New and Renewable
Energy), Government of India and also completed registration as a channel
partner under their program for solar water heater manufacturing companies.
This will enable the company to avail direct subsidy from MNRE and pass onto
the customer. The company has increased the sales and distribution network for
solar water heaters to all the 4 Southern States and appointed a separate sales
force for the same. They were successful in bagging many project orders from
hotels, hospitals, nursing homes etc for large capacity solar water heaters.
With increasing awareness of solar water heaters among consumers, this category
has potential for increased business in the future.
HEAT PUMP WATER
HEATERS
The Heat Pump Water Heater which employs the concept of using the
atmospheric heat to heat water was commercially introduced by the company
during 2012-13 in the South states. This new type of water heater caters to the
needs of hotels and lodges and also individual residential villas. During the
year a number of installations were made at Hotels, Hospitals and Holiday
resorts and also at some villas. Customers have shown high level of
satisfaction with the product’s performance. They expect sizeable contribution
from this product as the awareness of the category grows. In the coming year
they hope to sell this product nationally and generate more business from this
product category.
Awareness of these water Heaters is growing among Hotels, Hospitals,
Villas etc. This awareness will help to get more business in this product
category.
IMPLEMENTATION OF
SAP
SAP ERP implementation was completed across the company by March 2012
and since then their operations have been fully running on the new ERP.
Operations were stabilized during the year – particularly in Production
planning, Materials Requirement Planning (MRP), Consolidation of Financial
Accounts etc. ERP has helped in eliminating multiple legacy applications,
consolidation of data and enabling linkage across functions within the company.
FIXED ASSETS:
· Land
Buildings
Office
building
Plant
and equipment
Other
plant and equipment
Furniture
and fixtures
Vehicles
Motor
vehicles
Office
equipment
Computer
equipments
Other
equipments
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 62.73 |
|
|
1 |
Rs. 100.92 |
|
Euro |
1 |
Rs. 84.06 |
INFORMATION DETAILS
|
Report Prepared
by : |
BVA |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTERS |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
45 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.