|
Report Date : |
09.11.2013 |
IDENTIFICATION DETAILS
|
Name : |
MICROCHIP
TECHNOLOGY IRELAND LIMITED |
|
|
|
|
Registered Office : |
1st Floor, Block
31, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.03.2012 |
|
|
|
|
Date of Incorporation : |
13.02.2004 |
|
|
|
|
Com. Reg. No.: |
IE381811 |
|
|
|
|
Legal Form : |
Not Available |
|
|
|
|
Line of Business : |
Manufacture of
Electric Motors, Generators and Transformers. |
|
|
|
|
No. of Employees : |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
No Complaints |
|
|
|
|
Litigation : |
Clear |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March, 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
|
B1 |
B1 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
|
Source
: CIA |
Summary – Company Information
|
Company Name |
MICROCHIP
TECHNOLOGY IRELAND LIMITED |
Company Number |
IE381811 |
|
Registered Address
|
1ST FLOOR BLOCK 31
|
|
|
|
|
|
|
|
|
Website Address |
- |
|
|
|
Telephone Number |
|
Fax Number |
|
|
TPS |
No |
FPS |
No |
|
Incorporation Date
|
13/02/2004 |
Company Status |
Active - Accounts
Filed |
|
Previous Name |
-- |
Type |
Other |
|
Date of Change |
-- |
Filing Date of
Accounts |
- |
|
|
|
Share Capital |
€1 |
|
SIC03 |
31100 |
Currency |
USD |
|
SIC03 Description |
Manufacture of
electric motors, generators and transformers |
||
|
SIC07 |
33140 |
||
|
SIC07 Description |
REPAIR OF
ELECTRICAL EQUIPMENT |
||
|
Principal Activity
|
The importation
and sale of semi-conductors. Accounts data converted from US Dollars. |
||
Directors
|
Total Current
Directors |
3 |
|
Total Current
Secretaries |
1 |
|
Total Previous Directors
/ Company Secretaries |
3 |
Current Directors
|
Name |
Date of Birth |
16/03/1970 |
|
|
Officers Title |
|
Nationality |
|
|
Present
Appointments |
2 |
Function |
Director |
|
Appointment Date |
13/02/2004 |
|
|
|
Address |
13 KINGHORN PARK,
MAIDENHEAD, |
||
|
Name |
Date of Birth |
01/08/1970 |
|
|
Officers Title |
|
Nationality |
|
|
Present
Appointments |
1 |
Function |
Director |
|
Appointment Date |
01/01/2009 |
|
|
|
Address |
|
||
|
Name |
Date of Birth |
08/11/1964 |
|
|
Officers Title |
|
Nationality |
|
|
Present
Appointments |
1 |
Function |
Director |
|
Appointment Date |
21/09/2011 |
|
|
|
Address |
91 THE VILLAGE,
BETTYGLEN, RAHENY, |
||
|
|
|
|
|
Current Company Secretary
|
Name |
Date of Birth |
16/03/1970 |
|
|
Officers Title |
|
Nationality |
|
|
Present
Appointments |
2 |
Function |
Company Secretary |
|
Appointment Date |
13/02/2004 |
|
|
|
Address |
13 KINGHORN PARK,
MAIDENHEAD, |
||
|
|
|
|
|
Top 20 Shareholders
|
Name |
Currency |
Share Count |
Share Type |
Nominal Value |
% of Total Share
Count |
|
MICROCHIP
TECHNOLOGY ( |
USD |
1 |
ORDINARY |
1 |
100 |
CJ
|
Total Number of
Exact CJs - |
Total Value of
Exact CJs - |
||
|
Total Number of
Possible CJs - |
Total Value of
Possible CJs - |
||
|
Total Number of
Satisfied CJs - |
Total Value of
Satisfied CJs - |
Exact CJ Details
There are no exact
CJ details
Possible CJ Details
There are no
possible CJ details
Writ Details
Mortgage Summary
|
Outstanding |
0 |
|
Satisfied |
0 |
|
Share Capital |
€1 |
Summary – Payment
History
Key Financials
|
Year to Date |
Turnover |
Pre Tax Profit |
Shareholder Funds |
Employees |
|
31/03/2012 |
€696,541,516 |
€29,866,051 |
€74,067,121 |
14 |
|
31/03/2011 |
€722,084,538 |
€31,463,364 |
€70,582,870 |
14 |
|
31/03/2010 |
€505,474,775 |
€22,311,804 |
€125,341,254 |
13 |
Payment Information
Summary
|
Days Beyond Terms |
Trend Indicator |
Average
Payment Experience |
|
||||
|
Steady Improving
Worsening |
Be the first to leave a payment experience
|
|
Group Structure
Statistics
|
Group |
5 companies |
|
Linkages |
|
|
Countries |
Summary
|
Holding Company |
- |
|
Ownership Status |
Intermediately
Owned |
|
Ultimate Holding
Company |
MICROCHIP
TECHNOLOGY, INC |
Group structure
|
Company Name |
|
Registered Number |
Latest Key
Financials |
Consol. Accounts |
Turnover |
|
MICROCHIP TECHNOLOGY, INC |
|
|
- |
- |
$1,581,623,000 |
|
|
|
03593068 |
31.03.2013 |
N |
|
|
MICROCHIP TECHNOLOGY (... |
|
N/A |
- |
- |
|
|
MICROCHIP TECHNOLOGY... |
|
IE381811 |
31.03.2012 |
N |
€696,541,516 |
|
MICROCHIP LIMITED |
|
02189500 |
31.03.2012 |
N |
£45,580,572 |
Financials
Profit & Loss
|
|
Date Of Accounts |
31/03/12 |
|
31/03/11 |
|
31/03/10 |
|
31/03/09 |
|
31/03/08 |
|
|
Weeks |
52 |
|
52 |
|
52 |
|
52 |
|
52 |
|
|
Currency |
EUR |
|
EUR |
|
EUR |
|
EUR |
|
EUR |
|
|
Consolidated A/cs |
N |
|
N |
|
N |
|
N |
|
N |
|
|
Turnover |
€696,541,516 |
|
€722,084,538 |
|
€505,474,775 |
|
€452,314,608 |
|
€487,789,960 |
|
Export |
- |
|
- |
|
- |
|
- |
|
- |
|
|
Cost of Sales |
€373,123,943 |
|
€392,750,390 |
|
€268,625,953 |
|
€224,753,471 |
|
€232,517,460 |
|
|
Gross Profit |
€323,417,572 |
|
€329,334,148 |
|
€236,848,822 |
|
€227,561,136 |
|
€255,272,500 |
|
|
Wages &
Salaries |
€730,504 |
|
€741,476 |
|
€590,347 |
|
€628,310 |
|
€660,686 |
|
|
Directors
Emoluments |
€335,729 |
|
€445,012 |
|
€277,855 |
|
€315,340 |
|
€690,455 |
|
|
Operating Profit |
€29,622,205 |
|
€31,014,084 |
|
€21,877,351 |
|
€19,736,090 |
|
€21,113,251 |
|
|
Depreciation |
€14,939 |
|
€8,989 |
|
€12,982 |
|
€35,774 |
|
€35,832 |
|
|
Audit Fees |
€98,942 |
|
€95,165 |
|
€91,420 |
|
€87,963 |
|
€138,004 |
|
|
Interest Payments |
- |
|
- |
|
- |
|
- |
|
- |
|
|
Pre Tax Profit |
€29,866,051 |
|
€31,463,364 |
|
€22,311,804 |
|
€21,114,608 |
|
€23,228,090 |
|
|
Taxation |
-€3,700,323 |
|
-€3,749,105 |
|
-€2,849,506 |
|
-€3,017,102 |
|
-€3,585,264 |
|
|
Profit After Tax |
€26,165,728 |
|
€27,714,259 |
|
€19,462,298 |
|
€18,097,505 |
|
€19,642,826 |
|
|
Dividends Payable |
€22,658,439 |
|
€79,304,537 |
|
- |
|
- |
|
- |
|
|
Retained Profit |
€3,507,288 |
|
-€51,590,278 |
|
€19,462,298 |
|
€18,097,505 |
|
€19,642,826 |
Balance Sheet
|
|
Date Of Accounts |
31/03/12 |
|
31/03/11 |
|
31/03/10 |
|
31/03/09 |
|
31/03/08 |
|
Tangible Assets |
€10,772,894 |
|
€10,751,315 |
|
€10,990,411 |
|
€10,584,318 |
|
€9,922,879 |
|
|
Intangible Assets |
€385,882 |
|
€762,756 |
|
€1,168,997 |
|
€1,496,760 |
|
€1,747,249 |
|
|
Total Fixed Assets |
€11,158,776 |
|
€11,514,070 |
|
€12,159,408 |
|
€12,081,078 |
|
€11,670,128 |
|
|
Stock |
€87,347 |
|
€98,325 |
|
€140,882 |
|
€220,877 |
|
€244,020 |
|
|
Trade Debtors |
€85,135,994 |
|
€87,003,548 |
|
€67,368,831 |
|
€42,511,573 |
|
€63,766,607 |
|
|
Cash |
€85,815,049 |
|
€86,981,516 |
|
€153,471,918 |
|
€94,274,101 |
|
€53,617,881 |
|
|
Other Debtors |
€8,207,004 |
|
€7,882,678 |
|
€9,981,902 |
|
€10,994,248 |
|
€9,434,830 |
|
|
Miscellaneous
Current Assets |
€557,737 |
|
€262,106 |
|
€460,530 |
|
€229,585 |
|
€309,846 |
|
|
Total Current
Assets |
€179,803,131 |
|
€182,228,173 |
|
€231,424,064 |
|
€148,230,384 |
|
€127,373,183 |
|
|
Trade Creditors |
€32,976 |
|
€355,574 |
|
€105,664 |
|
€98,712 |
|
€350,979 |
|
|
Bank Loans &
Overdrafts |
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
|
Other Short Term
Finance |
€83,031,800 |
|
€84,288,448 |
|
€90,189,648 |
|
€34,613,052 |
|
€34,046,880 |
|
|
Miscellaneous
Current Liabilities |
€33,830,010 |
|
€38,515,351 |
|
€27,946,907 |
|
€23,731,992 |
|
€26,336,145 |
|
|
Total Current
Liabilities |
€116,894,786 |
|
€123,159,373 |
|
€118,242,218 |
|
€58,443,756 |
|
€60,734,003 |
|
|
Bank Loans &
Overdrafts and LTL |
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
|
Other Long Term
Finance |
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
|
Total Long Term
Liabilities |
0 |
|
0 |
|
0 |
|
0 |
|
0 |
Capital & Reserves
|
|
Date Of Accounts |
31/03/12 |
|
31/03/11 |
|
31/03/10 |
|
31/03/09 |
|
31/03/08 |
|
Called Up Share
Capital |
€1 |
|
€1 |
|
€1 |
|
€1 |
|
€1 |
|
|
P & L Account
Reserve |
€63,375,558 |
|
€59,891,307 |
|
€114,374,166 |
|
€91,315,331 |
|
€68,442,896 |
|
|
Revaluation
Reserve |
- |
|
- |
|
- |
|
- |
|
- |
|
|
Sundry Reserves |
€10,691,562 |
|
€10,691,562 |
|
€10,967,087 |
|
€10,552,374 |
|
€9,866,411 |
|
|
Shareholder Funds |
€74,067,121 |
|
€70,582,870 |
|
€125,341,254 |
|
€101,867,706 |
|
€78,309,308 |
Other Financial Items
|
|
Date Of Accounts |
31/03/12 |
|
31/03/11 |
|
31/03/10 |
|
31/03/09 |
|
31/03/08 |
|
Net Worth |
€73,681,239 |
|
€69,820,115 |
|
€124,172,257 |
|
€100,370,946 |
|
€76,562,059 |
|
|
Working Capital |
€62,908,345 |
|
€59,068,800 |
|
€113,181,846 |
|
€89,786,628 |
|
€66,639,180 |
|
|
Total Assets |
€190,961,907 |
|
€193,742,243 |
|
€243,583,472 |
|
€160,311,462 |
|
€139,043,311 |
|
|
Total Liabilities |
€116,894,786 |
|
€123,159,373 |
|
€118,242,218 |
|
€58,443,756 |
|
€60,734,003 |
|
|
Net Assets |
€74,067,121 |
|
€70,582,870 |
|
€125,341,254 |
|
€101,867,706 |
|
€78,309,308 |
Cash Flow
|
|
Date Of Accounts |
31/03/12 |
|
31/03/11 |
|
31/03/10 |
|
31/03/09 |
|
31/03/08 |
|
Net Cashflow from
Operations |
- |
|
- |
|
- |
|
- |
|
- |
|
|
Net Cashflow
before Financing |
- |
|
- |
|
- |
|
- |
|
- |
|
|
Net Cashflow from
Financing |
- |
|
- |
|
- |
|
- |
|
- |
|
|
Increase in Cash |
- |
|
- |
|
- |
|
- |
|
- |
Miscellaneous
|
|
Date Of Accounts |
31/03/12 |
|
31/03/11 |
|
31/03/10 |
|
31/03/09 |
|
31/03/08 |
|
|
Contingent
Liability |
NO |
|
NO |
|
NO |
|
NO |
|
NO |
|
Capital Employed |
€74,067,121 |
|
€70,582,870 |
|
€125,341,254 |
|
€101,867,706 |
|
€78,309,308 |
|
|
Number of
Employees |
14 |
|
14 |
|
13 |
|
14 |
|
14 |
|
|
|
Auditors |
ERNST & YOUNG |
||||||||
|
|
Auditor Comments |
The audit report
contains no adverse comments |
||||||||
|
|
Bankers |
J P MORGAN |
||||||||
|
|
Bank Branch Code |
60-95-76 |
||||||||
Ratios
|
|
Date Of Accounts |
31/03/12 |
31/03/11 |
31/03/10 |
31/03/09 |
31/03/08 |
|
Pre-tax profit
margin % |
4.29 |
4.36 |
4.41 |
4.67 |
4.76 |
|
|
Current ratio |
1.54 |
1.48 |
1.96 |
2.54 |
2.10 |
|
|
Sales/Net Working
Capital |
11.07 |
12.22 |
4.47 |
5.04 |
7.32 |
|
|
Gearing % |
0 |
0 |
0 |
0 |
0 |
|
|
Equity in % |
38.90 |
36.60 |
51.70 |
64.10 |
57 |
|
|
Creditor Days |
0.01 |
0.17 |
0.07 |
0.07 |
0.26 |
|
|
Debtor Days |
44.49 |
43.85 |
48.51 |
34.21 |
47.58 |
|
|
Liquidity/Acid
Test |
1.53 |
1.47 |
1.95 |
2.53 |
2.09 |
|
|
Return On Capital
Employed % |
40.32 |
44.57 |
17.80 |
20.72 |
29.66 |
|
|
Return On Total
Assets Employed % |
15.63 |
16.23 |
9.15 |
13.17 |
16.70 |
|
|
Current Debt Ratio |
1.57 |
1.74 |
0.94 |
0.57 |
0.77 |
|
|
Total Debt Ratio |
1.57 |
1.74 |
0.94 |
0.57 |
0.77 |
|
|
Stock Turnover
Ratio % |
0.01 |
0.01 |
0.02 |
0.04 |
0.05 |
|
|
Return on Net
Assets Employed % |
40.32 |
44.57 |
17.80 |
20.72 |
29.66 |
Na
Commentary
|
No exact match
CCJs are recorded against the company. |
|
|
There has been no
significant change in the company's credit rating. |
|
|
The credit limit
on this company has fallen 1.8% in comparison to the previously suggested
credit limit. |
|
|
Sales in the
latest trading period decreased 3.5% on the previous trading period. |
|
|
Net Worth
increased by 5.5% during the latest trading period. |
|
|
A 1.4% decline in
Total Assets occurred during the latest trading period. |
|
|
Pre-tax profits
decreased by 5.1% compared to the previous trading period. |
|
|
The company saw a decrease
in their Cash Balance of 1.3% during the latest trading period. |
|
|
The audit report
contains no adverse comments. |
|
|
No recent changes in
directorship are recorded. |
|
|
The company is
part of a group. |
|
|
The company was
established over 9 years ago. |
|
Status History
|
No Status History
found |
Event History
|
Date |
Description |
|
29/01/2013 |
Annual Returns |
|
29/01/2013 |
New Accounts Filed |
|
29/01/2013 |
New Accounts Filed |
|
26/01/2012 |
Annual Returns |
|
26/01/2012 |
New Accounts Filed |
|
26/01/2012 |
New Accounts Filed |
|
21/09/2011 |
GARY PAUL MARSH has
left the board |
|
21/09/2011 |
New Board Member
(SANDRA MARIE GRAHAM) appointed |
|
21/01/2011 |
Annual Returns |
|
21/01/2011 |
New Accounts Filed |
|
21/01/2011 |
New Accounts Filed |
|
21/01/2010 |
Annual Returns |
|
21/01/2010 |
New Accounts Filed |
|
21/01/2010 |
New Accounts Filed |
|
09/02/2009 |
Annual Returns |
Previous Company Names
|
No Previous Names
found |
Na
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.62.73 |
|
|
1 |
Rs.100.92 |
|
Euro |
1 |
Rs.84.06 |
INFORMATION DETAILS
|
Report Prepared
by : |
NIT |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
---- |
NB |
New Business |
---- |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.