MIRA INFORM REPORT

 

 

Report Date :

12.11.2013

 

IDENTIFICATION DETAILS

 

Name :

BATA, AKCIOVA SPOLECNOST

 

 

Registered Office :

Dlouhá ul. 130 762 22 Zlín

 

 

Country :

Czech Republic

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

26.11.1991

 

 

Com. Reg. No.:

B 872

 

 

Legal Form :

Public limited company

 

 

Line of Business :

Manufacture of footwear

 

 

No. of Employees :

890 employees

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March, 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

Czech Republic

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

CZECH REPUBLIC - ECONOMIC OVERVIEW

 

The Czech Republic is a stable and prosperous market economy closely integrated with the EU, especially since the country's EU accession in 2004. While the conservative, inward-looking Czech financial system has remained relatively healthy, the small, open, export-driven Czech economy remains sensitive to changes in the economic performance of its main export markets, especially Germany. When Western Europe and Germany fell into recession in late 2008, demand for Czech goods plunged, leading to double digit drops in industrial production and exports. As a result, real GDP fell 4.7% in 2009, with most of the decline occurring during the first quarter. Real GDP, however, slowly recovered with positive quarter-on-quarter growth starting in the second half of 2009 and continuing throughout 2011. In 2012, however, the economy fell into a recession due to a slump in external demand. The auto industry remains the largest single industry, and, together with its upstream suppliers, accounts for nearly 24% of Czech manufacturing. The Czech Republic produced more than a million cars for the first time in 2010, over 80% of which were exported. Foreign and domestic businesses alike voice concerns about corruption especially in public procurement. Other long term challenges include dealing with a rapidly aging population, funding an unsustainable pension and health care system, and diversifying away from manufacturing and toward a more high-tech, services-based, knowledge economy.

 

Source : CIA

 


company name aNd address


BATA, AKCIOVA SPOLECNOST
Dlouhá ul. 130
762 22 Zlín


telephone:         00420/ 577 685 111
telefax:               00420/ 577 685 224
e-mail:              kontakt@bata.cz
Web:                www.bata.cz

 

 

Company Identification

 

 

 

Legal form

Public limited company

 

 

Foundation

26/11/1991 - Public limited company

Comp. Register

26/11/1991, Krajský soud v Brně, RegNr.: B 872
Statistical number: 44268050
Tax number: CZ44268050

 

Share Capital

26/11/1991

CZK

100 000,-

 

 

 20/12/1991

CZK

817 257 000,-

 

 

 

20/10/1994

CZK

817 257 000,-

 

 

817.257 of registered shares at nominal value of CZK 1.000,--

 

Main Shareholder

INTERNATIONAL FOOTWEAR INVESTMENT, B.V.
Herengracht 548, 1012 Amsterdam, Netherlands

%

100

 

Board of Directors

Bengt Gunnarsson (11.07.1943)
Avenue Clovis Hugues 8448, Bonnieux, France
chairman of board

 

 

Eugenio Olabe (01.02.1971)
C.Salabre 11, BW 64 Alicante, Spain

 

Ing. Jaroslav Odstrčil (01.03.1959)
Horní Lapač 28, 767 01 Kroměříž

 

 

Ing. Tomáš Novotný (07.02.1974)
Školní 208, 760 01 Zlín

 

Martin Procházka, MBA (10.11.1972)
Na Zápovědi 561, 686 01 Uherské Hradiště

 

Supervisory Board

Ing. Petr Sáha (15.02.1948)
Náves 4, 760 01 Zlín, Mladcová
chairman of supervisory board

 

Martin Ševčík (03.03.1972)
Křiby 4603, 760 05 Zlín

 

 

Thomas Archer Bata (23.01.1988)
Dundas Street 73/4, Edinburgh EH36RS, Great Britain

Management

Vojtěch Kořen (31.08.1976)
Ruská 2164/21, 415 01 Teplice
confidential clerk

 

General Data

Manufacture and retail sale of footwear, of leather fancy goods, travelling luggage; sale of hosiery.

Sales network of the company is constituted by 75 salesrooms, from this 22 superstores all over the territory of the Czech Republic.
The greatest department store Baťa in Europe is situated
at Venceslas Square No. 6, 110 00 Prague 1, phone: 00420/ 221 088 478

 

Main activity:
Manufacture of footwear

 

 

 

Former name(s)
BAŤA ČSFR, a.s.
Beginning of validity: 26.11.1991
End of validity: 03.05.1993

 

Trade name(s)
BAŤA, akciová společnost
Beginning of validity: 03.05.1993

 

 

Export:
Italy
Poland
Slovakia
Spain

20%

 

Import:
China
Italy
Spain
Switzerland

 

 

 

General contacts:
telephone:
00420/ 577 685 111
telefax:
00420/ 577 685 224
e-mail:
kontakt@bata.cz
Web:
www.bata.cz

 

Address:
Dlouhá ul. 130, 762 22 Zlín
Beginning of validity: 22.05.1992

 

 

U Sovových mlýnů 9, 111 21 Praha 1
Beginning of validity: 26.11.1991
End of validity: 22.05.1992

 

Factory of the business:
výrobní divize / division of production /Herstellungsdivision
Hlucká 573, 687 62 Dolní Němčí
telephone:
00420/ 572 611 111
telefax:
00420/ 572 611 122

 

Staff

2006

1247 employees

 

2007

1219 employees

 

 

2008

1228 employees

 

2009

1084 employees

 

 

2010

1076 employees

 

2011

980 employees

 

 

2012

898 employees

 

2013

890 employees

 

Annual Sales

2005

actual sales

CZK

2 577 507 000,-

 

 

2006

actual sales

CZK

2 703 733 000,-

 

 

 

2007

actual sales

CZK

2 897 390 000,-

 

 

2008

actual sales

CZK

2 763 616 000,-

 

 

 

2009

actual sales

CZK

2 459 891 000,-

 

 

2010

actual sales

CZK

2 127 680 000,-

 

 

 

2011

actual sales

CZK

1 935 241 000,-

 

 

2012

actual sales

CZK

1 804 423 000,-

 

 

 

2013

projected sales

CZK

1 800 000 000,-

 

Property

Property of the company:

CZ-762 22 Zlín, Dlouhá 130

Property of the company:

CZ-68762 Dolní Němčí, Hluchá 573

Property of the company:

CZ-110 00 Praha 1, Václavské náměstí 774/6

 

 

and other real estate.

Balance sheets

The enclosed balance of 2012 from business register, -. (31.12.2012 - 1 CZK)
The enclosed balance of 2011 company's own data, it is authenticated by the auditor. (31.12.2011 - 1 CZK)
The enclosed balance of 2010 from business register, it is authenticated by the auditor. (31.12.2010 - 1 CZK)
The enclosed balance of 2009 company's own data, it is authenticated by the auditor. (31.12.2009 - 1 CZK)

 

 

The enclosed profit/loss account of 2012 from business register, -. (31.12.2012 - 1 CZK)
The enclosed profit/loss account of 2011 company's own data, it is authenticated by the auditor. (31.12.2011 - 1 CZK)
The enclosed profit/loss account of 2010 from business register, it is authenticated by the auditor. (31.12.2010 - 1 CZK)
The enclosed profit/loss account of 2009 company's own data, it is authenticated by the auditor. (31.12.2009 - 1 CZK)

Remarks

All the sources of negative data accessible to public (insolvency registers, databases of debtors of health insurance institutions, commercial bulletin, collection database of Creditreform and others) are currently monitored.

 

 

Business management:
Eugenio Olabe – general manager
Martin Procházka, MBA – financial director
Mr. Kubáník – business director
Tomáš Novotný – business performance director
Vojtěch Kořen – staff director
Lukáš Ohanka – director for marketing
ing. Jaroslav Odstrčil - manager for logistics and distribution

The original firm Baťa was founded in Zlín in 1894.
Before the year 1939, the concern Baťa was engaging 67 thousand employees, from this 25.000 abroad, where 63 companies Baťa were doing business. The domestic annual production of the firm Baťa constituted 48 million pairs of footwear In 1945, the firm was nationalized and renamed to Svit Zlín. In 1991, joint-stock company BAŤA was newly established; proprietor was National property fund. Its share was bought-off by the present shareholder gradually (80% in 1996, 10% in 1998 and 10% in 1999). By means of shareholder, the company is a part of the group, which is doing business in 68 countries of the world, has 40 production plants, 4.600 salesrooms and engages 40 thousand employees.

On 1.9.2008, Tomáš Baťa jr., son of the founder of the footwear imperious and a member of the Board of Supervision of the company BAŤA, akciová společnost has died.

Contact:
ing. Libuše Bělotová – accounting department chief,
phone: 00420/ 577 685 135, mobile phone: 00420/ 731 618 764
Světlana Pomajbíková, accountant, phone: 00420/ 577 685 121
Mrs. Mikulčíková, staff department, phone: 00420/ 577 685 119

Bankers

HSBC Bank plc - pobočka Praha
Account number: 98303105/8150

UniCredit Bank Czech Republic, a.s.
Account number: 52695/2700
Account number: 2538819084/2700
Account number: 2540513084/2700

Account number: 00052695-019
Account number: 00052695-027
Account number: 00052695-107
Account number: 001-000983-001
Account number: 001-000983-002
Account number: 3593702

UniCredit Bank Czech Republic, a.s.
Account number: 52695000/2700

(8150)

(2700)

(2700)

 

 


Financials

 

 

balance

31.12.2009 (CZK)

31.12.2010 (CZK)

31.12.2011 (CZK)

31.12.2012 (CZK)

r1

TOTAL ASSETS

1 302 950 000

1 293 247 000

1 249 655 000

1 283 866 000

r2

Receivables for subscriptions

0

0

0

0

r3

Fixed assets

563 108 000

493 339 000

490 193 000

450 672 000

r4

Intangible fixed assets

1 761 000

1 076 000

2 640 000

2 549 000

r5

Incorporation expenses

 

 

 

0

r6

Research and development

 

 

 

0

r7

Software

933 000

484 000

722 000

1 221 000

r8

Valuable rights

814 000

592 000

514 000

325 000

r9

Goodwill

 

 

 

0

r10

Other intangible fixed assets

14 000

 

 

651 000

r11

Intangible fixed assets under construction

 

 

1 404 000

352 000

r12

Advance payments for intangible fixed assets

 

 

 

0

r13

Tangible fixed assets

561 347 000

492 263 000

487 553 000

448 123 000

r14

Lands

13 566 000

13 566 000

13 566 000

13 338 000

r15

Constructions

469 849 000

428 627 000

417 870 000

377 121 000

r16

Equipment

76 116 000

49 132 000

53 208 000

48 635 000

r17

Perennial corps

 

 

 

0

r18

Breeding and draught animals

 

 

 

0

r19

Other tangible fixed assets

1 188 000

744 000

971 000

1 787 000

r20

Tangible fixed assets under construction

316 000

165 000

1 504 000

7 045 000

r21

Advance payments for tangible fixed assets

55 000

29 000

434 000

197 000

r22

Adjustment to acquired assets

257 000

 

 

0

r23

Long-term financial assets

0

0

0

0

r24

Shares in controlled and managed organizations

 

 

 

0

r25

Shares in accounting units with substantial influence

 

 

 

0

r26

Other securities and shares

 

 

 

0

r27

Loans to controlled and managed organizations and to accounting unit with substantial influence

 

 

 

0

r28

Other financial investments

 

 

 

0

r29

Financial investments acquired

 

 

 

0

r30

Advance payments for long-term financial assets

 

 

 

0

r31

Current assets

729 223 000

789 381 000

751 267 000

825 958 000

r32

Inventory

480 436 000

398 168 000

450 889 000

424 215 000

r33

Materials

16 357 000

15 860 000

20 823 000

20 026 000

r34

Work in progress and semi-products

3 179 000

1 692 000

2 986 000

3 779 000

r35

Finished products

9 569 000

10 552 000

11 599 000

12 739 000

r36

Animals

 

 

 

0

r37

Merchandise

451 331 000

370 064 000

415 481 000

387 671 000

r38

Advance payments for inventory

 

 

 

0

r39

Long-term receivables

21 378 000

20 012 000

18 372 000

19 198 000

r40

Trade receivables

 

 

 

0

r41

Receivables from controlled and managed organizations

 

 

 

0

r42

Receivables from accounting units with substantial influence

 

 

 

0

r43

Receivables from partners, cooperative members and association members

 

 

 

0

r44

Long-term deposits given

 

 

 

0

r45

Estimated receivable

 

 

 

0

r46

Other receivables

 

 

 

0

r47

Deferred tax receivable

21 378 000

20 012 000

18 372 000

19 198 000

r48

Short-term receivables

206 696 000

105 667 000

68 160 000

69 925 000

r49

Trade receivables

170 915 000

86 088 000

44 663 000

55 589 000

r50

Receivables from controlled and managed organizations

 

 

 

0

r51

Receivables from accounting units with substantial influence

 

 

 

0

r52

Receivables from partners, cooperative members and association members

 

 

 

0

r53

Receivables from social security and health insurance

 

 

 

0

r54

Due from state - tax receivable

9 797 000

 

4 081 000

0

r55

Short-term deposits given

15 242 000

11 073 000

12 305 000

12 957 000

r56

Estimated receivable

1 098 000

1 296 000

578 000

746 000

r57

Other receivables

9 644 000

7 210 000

6 533 000

633 000

r58

Short-term financial assets

20 713 000

265 534 000

213 846 000

312 620 000

r59

Cash

6 877 000

4 916 000

6 966 000

5 629 000

r60

Bank accounts

13 836 000

260 618 000

206 880 000

306 991 000

r61

Short-term securities and ownership interests

 

 

 

0

r62

Short-term financial assets acquired

 

 

 

0

r63

Accruals

10 619 000

10 527 000

8 195 000

7 236 000

r64

Deferred expenses

10 619 000

10 527 000

8 195 000

7 236 000

r65

Complex deferred costs

 

 

 

0

r66

Deferred income

 

 

 

0

r67

TOTAL LIABILITIES

1 302 950 000

1 293 247 000

1 249 655 000

1 283 866 000

r68

Equity

1 036 527 000

1 069 071 000

984 214 000

1 014 789 000

r69

Registered capital

817 257 000

817 257 000

817 257 000

817 257 000

r70

Registered capital

817 257 000

817 257 000

817 257 000

817 257 000

r71

Company’s own shares and ownership interests (-)

 

 

 

0

r72

Changes of registered capital ( +/- )

 

 

 

0

r73

Capital funds

14 528 000

13 162 000

12 475 000

6 608 000

r74

Share premium

 

 

 

0

r75

Other capital funds

7 433 000

7 433 000

7 433 000

7 433 000

r76

Differences from revaluation of assets and liabilities ( +/- )

7 095 000

5 729 000

5 042 000

5 042 000

r77

Differences from revaluation in transformation ( +/- )

 

 

 

0

r78

Reserve funds, statutory reserve account for cooperatives, and other retained earnings

24 668 000

24 668 000

26 364 000

26 657 000

r79

Legal reserve fund / indivisible fund

24 668 000

24 668 000

26 364 000

26 657 000

r80

Statutory and other funds

 

 

 

0

r81

Profit / loss - previous years

196 503 000

180 074 000

122 288 000

127 825 000

r82

Retained earnings from previous years

196 503 000

180 074 000

122 288 000

127 825 000

r83

Accumulated losses from previous years

 

 

 

0

r84

Profit / loss - current year (+/-)

-16 429 000

33 910 000

5 830 000

36 442 000

r85

Liabilities

242 522 000

208 084 000

251 329 000

252 445 000

r86

Reserves

3 269 000

4 895 000

4 781 000

2 984 000

r87

Reserves under special statutory regulations

 

 

 

0

r88

Reserves for pension and similar payables

 

 

 

0

r89

Income tax reserves

 

 

 

0

r90

Other reserves

3 269 000

4 895 000

4 781 000

2 984 000

r91

Long-term payables

0

0

0

0

r92

Trade payables

 

 

 

0

r93

Payables to controlled and managed organizations

 

 

 

0

r94

Payables to accounting units with substantial influence

 

 

 

0

r95

Payables from partners, cooperative members and association members

 

 

 

0

r96

Long-term advances received

 

 

 

0

r97

Issues bonds

 

 

 

0

r98

Long-term notes payables

 

 

 

0

r99

Estimated payables

 

 

 

0

r100

Other payables

 

 

 

0

r101

Deferred tax liability

 

 

 

0

r102

Short-term payables

173 130 000

203 189 000

246 548 000

249 461 000

r103

Trade payables

88 377 000

114 503 000

154 384 000

156 296 000

r104

Payables to controlled and managed organizations

 

 

 

0

r105

Payables to accounting units with substantial influence

 

 

 

0

r106

Payables from partners, cooperative members and association members

 

 

 

0

r107

Payroll

15 041 000

14 573 000

14 788 000

14 440 000

r108

Payables to social securities and health insurance

7 944 000

8 067 000

8 180 000

7 974 000

r109

Due from state - tax liabilities and subsidies

28 485 000

29 045 000

22 576 000

25 417 000

r110

Short-term deposits received

2 386 000

2 358 000

2 137 000

2 205 000

r111

Issues bonds

 

 

 

0

r112

Estimated payables

30 895 000

34 643 000

44 483 000

41 763 000

r113

Other payables

2 000

 

 

1 366 000

r114

Bank loans and financial accommodations

66 123 000

0

0

0

r115

Long-term bank loans

0

0

0

0

r116

Short-term bank loans

66 123 000

0

0

0

r117

Short-term accommodations

0

0

0

0

r118

Accruals

23 901 000

16 092 000

14 112 000

16 632 000

r119

Accrued expenses

13 173 000

7 869 000

6 511 000

6 553 000

r120

Deferred revenues

10 728 000

8 223 000

7 601 000

10 079 000

 

 

profit/loss account

31.12.2009 (CZK)

31.12.2010 (CZK)

31.12.2011 (CZK)

31.12.2012 (CZK)

a1

Turnover

2 459 891 000

2 127 680 000

1 935 241 000

1 804 423 000

a2

Revenues from sold goods

2 352 221 000

2 020 166 000

1 828 597 000

1 662 002 000

a3

Expenses on sold goods

1 626 898 000

1 341 351 000

1 117 183 000

971 743 000

a4

Sale margin

725 323 000

678 815 000

711 414 000

690 259 000

a5

Production

150 776 000

143 939 000

146 390 000

168 710 000

a6

Revenues from own products and services

107 670 000

107 514 000

106 644 000

142 421 000

a7

Change in inventory of own products

-9 015 000

311 000

2 292 000

1 396 000

a8

Capitalization

52 121 000

36 114 000

37 454 000

24 893 000

a9

Production consumption

422 981 000

394 196 000

431 676 000

432 215 000

a10

Consumption of material and energy

125 007 000

125 119 000

131 831 000

133 981 000

a11

Services

297 974 000

269 077 000

299 845 000

298 234 000

a12

Added value

453 118 000

428 558 000

426 128 000

426 754 000

a13

Personnel expenses

327 137 000

298 651 000

315 674 000

304 148 000

a14

Wages and salaries

248 655 000

220 191 000

232 550 000

224 354 000

a15

Renumeration of board members

293 000

230 000

139 000

219 000

a16

Social security expenses and health insurance

74 134 000

75 449 000

79 837 000

76 303 000

a17

Other social expenses

4 055 000

2 781 000

3 148 000

3 272 000

a18

Taxes and fees

660 000

702 000

741 000

1 738 000

a19

Depreciations of intangible and tangible assets

91 609 000

80 485 000

74 464 000

74 172 000

a20

Revenues from disposals of fixed assets and materials

2 999 000

2 316 000

6 617 000

37 867 000

a21

Revenues from disposals of fixed assets

1 137 000

493 000

3 033 000

33 695 000

a22

Revenues from disposals of materials

1 862 000

1 823 000

3 584 000

4 172 000

a23

Net book value of disposed fixed assets and materials

7 498 000

2 523 000

4 473 000

16 623 000

a24

Net book value of sold fixed assets

5 267 000

355 000

398 000

12 343 000

a25

Net book value of sold material

2 231 000

2 168 000

4 075 000

4 280 000

a26

Change in operating reserves and adjustments and complex deferred costs ( + / - )

42 000

-23 034 000

-15 098 000

-2 694 000

a27

Other operating revenues

4 620 000

5 221 000

5 324 000

2 573 000

a28

Other operating expenses

36 292 000

28 688 000

29 244 000

24 483 000

a29

Transfer of operating revenues

1 990 000

2 612 000

1 686 000

2 445 000

a30

Transfer of operating expenses

1 990 000

2 612 000

1 686 000

2 445 000

a31

Operating profit / loss

-2 501 000

48 080 000

28 571 000

48 724 000

a32

Revenues from sales of securities and ownership interests

 

 

 

0

a33

Sold securities and ownership interests

 

 

 

0

a34

Revenues from long-term financial assets

 

 

 

0

a35

Revenues from shares in controlled and managed organizations and in accounting units with substantial influence

 

 

 

0

a36

Revenues from others securities and ownership interests

 

 

 

0

a37

Revenues from other long-term financial assets

 

 

 

0

a38

Revenues from short-term financial assets

 

 

 

0

a39

Expenses associated with financial assets

 

 

 

0

a40

Revenues from revaluation of securities and derivatives

 

 

 

0

a41

Cost of revaluation of securities and derivatives

 

 

 

0

a42

Change in financial reserves and adjustments ( + / - )

 

 

 

0

a43

Interest revenues

123 000

82 000

349 000

914 000

a44

Interest expenses

7 351 000

869 000

7 000

11 000

a45

Other financial revenues

99 420 000

53 543 000

30 462 000

34 878 000

a46

Other financial expenses

105 637 000

56 869 000

49 229 000

37 651 000

a47

Transfer of financial revenues

 

 

 

0

a48

Transfer of financial expenses

 

 

 

0

a49

Profit / loss from financial operations ( transactions )

-13 445 000

-4 113 000

-18 425 000

-1 870 000

a50

Income tax on ordinary income

483 000

10 057 000

4 316 000

10 412 000

a51

Due tax

1 604 000

8 371 000

2 515 000

10 055 000

a52

Tax deferred

-1 121 000

1 686 000

1 801 000

357 000

a53

Operating profit / loss ordinary activity

-16 429 000

33 910 000

5 830 000

36 442 000

a54

Extraordinary revenues

 

 

 

0

a55

Extraordinary expenses

 

 

 

0

a56

Income tax on extraordinary income

 

 

 

0

a57

Due tax

 

 

 

0

a58

Tax deferred

 

 

 

0

a59

Operating profit / loss extraordinary activity

0

0

0

0

a60

Transfer profit ( loss ) to partners (+/-)

 

 

 

0

a61

Profit / loss of current accounting period (+/-)

-16 429 000

33 910 000

5 830 000

36 442 000

a62

Profit / loss before tax (+/-)

-15 946 000

43 967 000

10 146 000

46 854 000

 

Operating cash flow

73 838 000

322 396 000

105 023 000

 

 

Investment cash flow

-26 379 000

-11 452 000

-66 711 000

 

 

Financial cash flow

-87 374 000

-66 123 000

-90 000 000

 

 

Receivables after due date total

78 982 000

20 880 000

7 802 000

14 940 000

 

Liabilities after due date total

15 823 000

1 895 000

7 736 000

3 807 000

Balance indices

 

31.12.2009

31.12.2010

31.12.2011

31.12.2012

Return on total assets ROA (in %)

a62/r1 * 100

-1,22

3,40

0,81

3,65

Return on equity ROE (in %)

a62/r68 * 100

-1,54

4,11

1,03

4,62

Return on sales ROS (in %)

a62/a1 * 100

-0,65

2,07

0,52

2,60

Turnover of receivables (in days)

r49/a1 * 365

25,36

14,77

8,42

11,24

Turnover of liabilities (in days)

r103/a1 * 365

13,11

19,64

29,12

31,62

Turnover of inventories (days)

r32/a1 * 365

71,29

68,31

85,04

85,81

Net working capital (in ths. CZK)

r31 - r102 - r116 - r117

489 970,00

586 192,00

504 719,00

576 497,00

Ratio of accounts payable to accounts receivable (in %)

(r39+r48) / (r91+r102) * 100

131,74

61,85

35,10

35,73

Ratio of profit/loss to tangible assets (in%)

r3 / a1 * 100

22,89

23,19

25,33

24,98

Current ratio

r31 / (r102+r116+r117)

3,05

3,88

3,05

3,31

Quick ratio

(r58+r48) / (r102+r116+r117)

0,95

1,83

1,14

1,53

Cash ratio

r58 / (r102+r116+r117)

0,09

1,31

0,87

1,25

Debt ratio I (in %)

(1-r68/r67) * 100

20,45

17,33

21,24

20,96

Debt ratio II (in %)

r85/r67 * 100

18,61

16,09

20,11

19,66

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.30

UK Pound

1

Rs.101.36

Euro

1

Rs.84.60

 

 

INFORMATION DETAILS

 

Report Prepared by :

SDA

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.