MIRA INFORM REPORT

 

 

Report Date :

12.11.2013

 

IDENTIFICATION DETAILS

 

Name :

HEIDELBERGER DRUCKMASCHINEN AG 

 

 

Registered Office :

Kurfuersten-Anlage 52-60, Heidelberg, 69115

 

 

Country :

Germany

 

 

Financials (as on) :

31.03.2013

 

 

Year of Establishment :

1850

 

 

Com. Reg. No.:

HRB330004

 

 

Legal Form :

Public Parent

 

 

Line of Business :

Producer of solutions for the print media industry

 

 

No. of Employees :

13,669

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March, 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

Germany

A1

A1

 

Risk Category

ECGC

Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

GERMANY - ECONOMIC OVERVIEW

 

The German economy - the fifth largest economy in the world in PPP terms and Europe's largest - is a leading exporter of machinery, vehicles, chemicals, and household equipment and benefits from a highly skilled labor force. Like its Western European neighbors, Germany faces significant demographic challenges to sustained long-term growth. Low fertility rates and declining net immigration are increasing pressure on the country's social welfare system and necessitate structural reforms. Reforms launched by the government of Chancellor Gerhard SCHROEDER (1998-2005), deemed necessary to address chronically high unemployment and low average growth, contributed to strong growth in 2006 and 2007 and falling unemployment. These advances, as well as a government subsidized, reduced working hour scheme, help explain the relatively modest increase in unemployment during the 2008-09 recession - the deepest since World War II - and its decrease to 6.5% in 2012. GDP contracted 5.1% in 2009 but grew by 4.2% in 2010, and 3.0% in 2011, before dipping to 0.7% in 2012 - a reflection of low investment spending due to crisis-induced uncertainty and the decreased demand for German exports from recession-stricken periphery countries. Stimulus and stabilization efforts initiated in 2008 and 2009 and tax cuts introduced in Chancellor Angela MERKEL's second term increased Germany's total budget deficit - including federal, state, and municipal - to 4.1% in 2010, but slower spending and higher tax revenues reduced the deficit to 0.8% in 2011. In 2012 Germany reached a budget surplus of 0.1%. A constitutional amendment approved in 2009 limits the federal government to structural deficits of no more than 0.35% of GDP per annum as of 2016 though the target was already reached in 2012. By 2014, the federal government wants to balance its budget. Following the March 2011 Fukushima nuclear disaster, Chancellor Angela Merkel announced in May 2011 that eight of the country's 17 nuclear reactors would be shut down immediately and the remaining plants would close by 2022. Germany hopes to replace nuclear power with renewable energy. Before the shutdown of the eight reactors, Germany relied on nuclear power for 23% of its electricity generating capacity and 46% of its base-load electricity production.

 

Source : CIA


company Name and Address

 

Heidelberger Druckmaschinen AG 

 

 

 

Kurfuersten-Anlage 52-60

 

 

Heidelberg, 69115

Germany

 

 

Tel:

49-6221-9200

Fax:

49-6221-926999

 www.heidelberg.com

 

Employees:

13,669

Company Type:

Public Parent

Corporate Family:

67 Companies

Traded:

XETRA:

HDD

Incorporation Date:

1850

Auditor:

PricewaterhouseCoopers AG

Financials in:

 USD (Mil)

Fiscal Year End:

31-Mar-2013

Reporting Currency:

Euro

Annual Sales:

3,519.8  1

Net Income:

(141.4)

Total Assets:

2,996.9  2

Market Value:

614.1

 

(01-Nov-2013)

 

 

Business Description

 

Heidelberger Druckmaschinen AG is a German producer of solutions for the print media industry. The Company divides its activities into the three business segments Heidelberg Equipment, Heidelberg Services as well as Heidelberg Financial Services. Its product portfolio includes the prepress area with the Suprasetter product family; the press area, which comprises Speedmaster product families, that are used for classical offset printing, as well as for special applications, such as ultraviolet (UV) printing; as well as the postpress area, that includes cutters, folders, saddle stitchers, adhesive binders, die-cutting products, folding carton gluing machines and label systems. The Company also offers a range of spare parts and used equipment, as well as training programs and its own printing process automation software, Prinect. As of December 31, 2011, the Company operated three domestic subsidiaries and a number of foreign subsidiaries in Europe, Africa, Asia and Brazil, among others. For the three months ended 30 June 2013, Heidelberger Druckmaschinen AG revenues decreased 3% to EUR504.2M. Net loss decreased 50% to EUR38.5M. Revenues reflect Heidelberg Services segment decrease of 3% to EUR233.1M, Heidelberg Equipment segment decrease of 2% to EUR268.7M, Heidelberg Financial Services segment decrease of 30% to EUR2.4M, Other Asia/Pacific segment decrease of 13% to EUR84.5M.

 

 

Industry

 

Industry

Machinery and Equipment Manufacturing

ANZSIC 2006:

2469 - Other Specialised Machinery and Equipment Manufacturing

ISIC Rev 4:

2829 - Manufacture of other special-purpose machinery

NACE Rev 2:

2899 - Manufacture of other special-purpose machinery n.e.c.

NAICS 2012:

333244 - Printing Machinery and Equipment Manufacturing

UK SIC 2007:

2899 - Manufacture of other special-purpose machinery n.e.c.

US SIC 1987:

3555 - Printing Trades Machinery and Equipment

 


 

Key Executives

 

Name

Title

Gerold Linzbach

Chairman of the Management Board, Chief Executive Officer

Dirk Kaliebe

Member of the Management Board, Chief Financial Officer

Robin Karpp

Head of Investor Relations

Klaus Patzak

Member of the Managing Board ( CFO )

Dieter Stempnewicz

Head Of Production

 

 

Significant Developments

 

Topic

#*

Most Recent Headline

Date

Strategic Combinations

1

Infosystems SA Signs Agreement with Heidelberger Druckmaschinen AG

27-Nov-2012

Debt Financing / Related

1

Heidelberger Druckmaschinen AG Announces Issuance Of Convertible Notes

2-Jul-2013

 

* Number of significant developments within the last 12 months

 

News

 

Title

Date

Heidelberg and Fujifilm join forces in inkjet printing
Birkner International PaperWorld (436 Words)

11-Nov-2013

Heidelberg and Fujifilm form strategic partnership for inkjet printing
Packaging OnLine (715 Words)

7-Nov-2013

Heidelberg and Fujifilm Join Forces in Inkjet Printing
Big Picture (686 Words)

7-Nov-2013

InterTech Technology Award 2013 Speedmaster XL 145/162 honored
Birkner International PaperWorld (564 Words)

7-Nov-2013

Heidelberg Boosts Q2 Profitability, Confirms Earnings Target
What They Think (1296 Words)

6-Nov-2013

Heidelberg Increases Profitability Significantly, EBITDA Soars in Q2
Printing Impressions (1307 Words)

5-Nov-2013

 

 

Financial Summary

 

As of 30-Jun-2013

Key Ratios

Company

Industry

Current Ratio (MRQ)

1.72

3.16

Quick Ratio (MRQ)

0.76

1.74

Debt to Equity (MRQ)

1.10

0.29

Sales 5 Year Growth

-6.80

6.76

Net Profit Margin (TTM) %

-2.74

8.43

Return on Assets (TTM) %

-3.13

7.34

Return on Equity (TTM) %

-18.16

12.34

 

 

Stock Snapshot

 

Traded: XETRA: HDD

 

As of 1-Nov-2013

   Financials in: EUR

Recent Price

1.93

 

EPS

0.11

52 Week High

2.28

 

Price/Sales

0.17

52 Week Low

0.92

 

Price/Book

1.12

Avg. Volume (mil)

1.23

 

Beta

1.54

Market Value (mil)

451.86

 

 

 

 

Price % Change

Rel S&P 500%

4 Week

-7.53%

-11.48%

13 Week

5.12%

-1.89%

52 Week

65.86%

35.08%

Year to Date

56.83%

32.54%

 

 

Registered No.(Other): HRB330004

 

Parent Registered No.(UK): DEU

 

1 - Profit & Loss Item Exchange Rate: USD 1 = EUR 0.7769278 
2 - Balance Sheet Item Exchange Rate: USD 1 = EUR 0.7802157

 

 

Corporate Overview

 

Location
Kurfuersten-Anlage 52-60
Heidelberg, 69115
Germany

 

Tel:

49-6221-9200

Fax:

49-6221-926999

 

www.heidelberg.com

Quote Symbol - Exchange

HDD - XETRA

Sales EUR(mil):

2,734.6

Assets EUR(mil):

2,338.2

Employees:

13,669

Fiscal Year End:

31-Mar-2013

 

Industry:

Miscellaneous Capital Goods

Incorporation Date:

1850

Company Type:

Public Parent

Quoted Status:

Quoted

Registered No.():

HRB330004

Parent Registered No.(UK):

DEU

 

Chairman of the Management Board, Chief Executive Officer:

Gerold Linzbach

 

 

Industry Codes

 

ANZSIC 2006 Codes:

2469

-

Other Specialised Machinery and Equipment Manufacturing

5420

-

Software Publishing

9429

-

Other Machinery and Equipment Repair and Maintenance

6639

-

Other Goods and Equipment Rental and Hiring Not Elsewhere Classified

 

ISIC Rev 4 Codes:

2829

-

Manufacture of other special-purpose machinery

5820

-

Software publishing

7730

-

Renting and leasing of other machinery, equipment and tangible goods

9529

-

Repair of other personal and household goods

 

NACE Rev 2 Codes:

2899

-

Manufacture of other special-purpose machinery n.e.c.

5829

-

Other software publishing

7739

-

Renting and leasing of other machinery, equipment and tangible goods n.e.c.

9529

-

Repair of other personal and household goods

 

NAICS 2012 Codes:

333244

-

Printing Machinery and Equipment Manufacturing

511210

-

Software Publishers

532490

-

Other Commercial and Industrial Machinery and Equipment Rental and Leasing

811310

-

Commercial and Industrial Machinery and Equipment (except Automotive and Electronic) Repair and Maintenance

 

US SIC 1987:

3555

-

Printing Trades Machinery and Equipment

7359

-

Equipment Rental and Leasing, Not Elsewhere Classified

7699

-

Repair Shops and Related Services, Not Elsewhere Classified

7372

-

Prepackaged Software

 

UK SIC 2007:

2899

-

Manufacture of other special-purpose machinery n.e.c.

5829

-

Other software publishing

7739

-

Renting and leasing of other machinery, equipment and tangible goods n.e.c.

9529

-

Repair of other personal and household goods

 

 

Business Description

 

Heidelberger Druckmaschinen AG is a German producer of solutions for the print media industry. The Company divides its activities into the three business segments Heidelberg Equipment, Heidelberg Services as well as Heidelberg Financial Services. Its product portfolio includes the prepress area with the Suprasetter product family; the press area, which comprises Speedmaster product families, that are used for classical offset printing, as well as for special applications, such as ultraviolet (UV) printing; as well as the postpress area, that includes cutters, folders, saddle stitchers, adhesive binders, die-cutting products, folding carton gluing machines and label systems. The Company also offers a range of spare parts and used equipment, as well as training programs and its own printing process automation software, Prinect. As of December 31, 2011, the Company operated three domestic subsidiaries and a number of foreign subsidiaries in Europe, Africa, Asia and Brazil, among others. For the three months ended 30 June 2013, Heidelberger Druckmaschinen AG revenues decreased 3% to EUR504.2M. Net loss decreased 50% to EUR38.5M. Revenues reflect Heidelberg Services segment decrease of 3% to EUR233.1M, Heidelberg Equipment segment decrease of 2% to EUR268.7M, Heidelberg Financial Services segment decrease of 30% to EUR2.4M, Other Asia/Pacific segment decrease of 13% to EUR84.5M.

 

 

More Business Descriptions

 

Production and sale of offset printing presses and other machinery. Heidelberg develops and produces precision printing presses, units for imaging printing plates, postpress equipment, and software for integrating all the print shop processes. It also provides general and consulting services ranging from spare parts and consumables to the sale of remarketed equipment, and training at the Print Media Academy.

 

 

Printing Machinery Mfr

 

Heidelberger Druckmaschinen AG is primarily engaged in manufacture of machinery for working soft rubber or plastics or for the manufacture of products of these materials (extruders, moulders, pneumatic tyre making or retreading machines and other machines for making a specific rubber or plastic product); manufacture of printing and bookbinding machines; manufacture of machinery for producing tiles, bricks, shaped ceramic pastes, pipes, graphite electrodes, blackboard chalk, foundry moulds, etc.; manufacture of moulding boxes for any material; mould bases; moulding patterns; moulds; manufacture of dryers for wood, paper pulp, paper or paperboard; manufacture of centrifugal clothes dryers; manufacture of diverse special machinery and equipment (machines to assemble electric or electronic lamps, tubes (valves) or bulbs; machines for production or hot-working of glass or glassware, glass fibre or yarn; machinery or apparatus for isotopic separation; rope-making machinery, etc.); and manufacture of industrial robots for multiple uses.

 

Heidelberger Druckmaschinen AG (Heidelberger) is a Germany-based solutions provider for the print media industry. It primarily focuses on the entire process and value chain across for the 35 x 50 cm (13.78 x 19.69 in) to 121 x 162 cm (47.64 x 63.78 in) format classes in the sheetfed offset and flexographic printing sectors. The company develops and produces precision printing presses, postpress equipment, platesetters and software that integrate all the printshop processes. The company operates in about 170 countries through wholly-owned subsidiaries, and about 250 support centers located across the globe supporting about 200,000 customers worldwide. The company operates through three reportable business segments namely, Heidelberg Equipment, Heidelberg Services, and Heidelberg Financial ServicesThe Heidelberg Equipment segment undertakes development, production and marketing of precision printing presses and print finishing equipment for offset and digital printing. For the fiscal year ended 2012, the Heidelberg Equipment segment reported revenue of EUR1522.55m, indicating a increase of 0.44% over EUR1515.94m in 2011. The Heidelberg Equipment segment accounted for 58.7% of the company's total revenue in 2012.The Heidelberg Services segment focuses on the Heidelberg Systemservice, the supply of service parts, Saphira consumables, and all the software solutions related to the Prinect print shop workflow. For the fiscal year ended 2012, the Heidelberg Services segment reported revenue of EUR1058.5m, indicating a decrease of 3.49% over EUR1096m in 2011. The Heidelberg Services segment accounted for 40.8% of the company's total revenue in 2012.The Heidelberg Financial Services segment carries out all Heidelberg’s sales financing activities; it emphasizes on successfully mediating financing solutions between medium-sized customers and other financing partners. For the fiscal year ended 2012, the Heidelberg Financial Services segment reported revenue of EUR14.581m, indicating a decrease of 9.7% over EUR16.14m in 2011. The Heidelberg Financial Services segment accounted for 0.6% of the company's total revenue in 2012.The company has development and production sites in seven countries. The production sites are located in Amstetten, Brandenburg, Kiel, Langgons-Oberkleen, Leipzig, Ludwigsburg, Monchengladbach, Wiesloch-Walldorf, Quingpu (China), Nove Mesto (Slovakia), St. Gallen (Switzerland), Bucks (the UK ), Zwaag (the Netherlands) and Sidney (Ohio, the US). The company manufactures all Heidelberg presses at its Wiesloch-Walldorf site, for the world market. The company manufactures its standardized presses in all standard format classes and folding machines for the Chinese market in Qingpu near Shanghai. Through its Print Media Academy, it offers trainings and seminars, professional training and communication. Its business consulting activities comprise consulting, business optimization and print shop management. The company also offers consumables for Prepress, Press, and Postpress such as plates, inks, coats, and stitching wire as well as sale of remarketed equipment. Geographically, the company categorizes its operations under five regions, namely, Europe, Middle East and Africa (EMEA); Eastern Europe; North America; South America and Asia/Pacific regions. For the fiscal year ended March 2012, Heidelberger generated about 36.7% of its total revenue from the EMEA region, followed by Eastern Europe (11.4%), North America (12.6%), South America (6.3%) and Asia/Pacific generated (32.9%).

 

Heidelberger Druckmaschinen AG (Heidelberger) produces solutions for the print media industry. It offers products for various stages of the print process. The company offers these products under three divisions, namely, Press, Postpress and Financial Services. Its principal product offerings include the product families of Suprasetter, Prosetter, Printmaster and Speedmaster, varimatrix, dymatrix, easygluer and Diana. In addition, Heidelberger offers a variety of spare parts and used equipment, besides training programs and Prinect, its own printing process automation software. The company has operations in about 170 countries through 27 wholly-owned subsidiaries. It also operates about 250 support centers across the world. Heidelberger is headquartered in Heidelberg, Germany.The company reported revenues of (Euro) EUR 2,734.65 million during the fiscal year ended March 2013, an increase of 0.58% over 2012. The operating loss of the company was EUR 36.79 million during the fiscal year 2013, as compared to an operating loss of EUR 139.76 million during 2012. The net loss of the company was EUR 109.87 million during the fiscal year 2013, as compared to a net loss of EUR 230.09 million during 2012.

 

Our remarketed equipment offers you the best alternative to a brand new Heidelberg. Remarketed equipment from Heidelberg represents outstanding quality and cost efficiency. Proven quality ensures that even in the second stage of its life Heidelberg equipment retains its exceptional value and reliability. You also have access to the Heidelberg service network. This includes on-site assembly replacement parts and consumables and round-the-clock advice and support.

 

Lamps and lighting systems from OSRAM provide the basis for a beautiful view of things, ensure safety and comfort, allowing for the efficient use of resources. For more than 100 years, OSRAM has been passionate about intelligent light. As a globally operating company, we also explicitly encourage socially and environmentally responsible policies around the world - as well as sponsoring art and culture at home and abroad. Company Profile OSRAM is one of the two leading light manufacturers in the world. The companys portfolio covers the entire value chain from components to electronic control gears as well as complete luminaires, light management systems and lighting solutions. OSRAM: Company profile Managing Board of OSRAM Licht AG Wolfgang Dehen, Chairman of the Managing Board (CEO), Dr. Peter Laier and Dr. Klaus Patzak represent the Managing Board of OSRAM Licht AG. More information about the top management can be found here. OSRAM: Managing Board of OSRAM Licht AG Company history 86.924: This was the register number in the Trademark Directory, the start of an exciting story in the history of German industry. It is one of the most traditional brand names in the world, synonymous with light around the globe and first saw the light of day one hundred years ago.

 

Printing Equipment

 

 

Brand/Trade Names

Heidelberg

 

 

Financial Data

Financials in:

EUR(mil)

 

Revenue:

2,734.6

Net Income:

-109.9

Assets:

2,338.2

Long Term Debt:

331.2

 

Total Liabilities:

1,936.7

 

Working Capital:

0.2

 

 

 

Date of Financial Data:

31-Mar-2013

 

1 Year Growth

0.6%

NA

-7.1%

 

 

 

 

 

 

 

 

 

 

 

Market Data

Quote Symbol:

HDD

Exchange:

XETRA

Currency:

EUR

Stock Price:

1.9

Stock Price Date:

11-01-2013

52 Week Price Change %:

65.9

Market Value (mil):

451,862.3

 

SEDOL:

5367227

ISIN:

DE0007314007

 

Equity and Dept Distribution:

09/2010, Rights Issue, 2 new shares for every 1 share held @EUR2.7 (Factor: 1.585399)

 

 

Subsidiaries

Company

Percentage Owned

Country

Heidelberg Graphic Equipment Ltd.

 

England

Heidelberg France S.A.S.

 

France

Saphira Handelsgesellschaft mbH

 

Germany

Heidelberg Postpress Deutschland GmbH

 

Germany

Heidelberg Print Finance International Gesellschaft mit beschränkter Haftung

 

Germany

Heidelberg China-Holding GmbH

 

Germany

Sporthotel Heidelberger Druckmaschinen Gesellschaft mit beschränkter Haftung

 

Germany

Heidelberger Druckmaschinen Vertrieb Deutschland Gesellschaft mit beschränkter Haftung

 

Germany

Heidelberg CSAT Gesellschaft mit beschränkter Haftung

 

Germany

D. Stempel Aktiengesellschaft

 

Germany

Kurpfalz Asset Management Gesellschaft mit beschränkter Haftung

 

Germany

Heidelberg Boxmeer Beteiligungs-GmbH

 

Germany

Heidelberg Catering Services GmbH

 

Germany

Heidelberg Direkt Vertriebs GmbH

 

Germany

SABAL GmbH & Co. Objekt FEZ Heidelberg KG

 

Germany

Heidelberg Consumables Holding GmbH

 

Germany

Heidelberger Druckmaschinen Vermögensverwaltungsgesellschaft mit beschränkter Haftung

 

Germany

Heidelberg Graphic Equipment Ltd.

 

 

Heidelberg Canada Graphic Equipment Ltd.

 

Canada

Heidelberger Druckmaschinen Austria Vertriebs-GmbH

 

 

Heidelberg Graphic Systems Southern Africa (Pty) Ltd

100%

SOUTH AFRICA

Heidelberg China Ltd

 

PEOPLE'S REPUBLIC OF CHINA

Heidelberg Malaysia Sdn Bhd

100%

MALAYSIA

Heidelberger Druckmaschinen Vertrieb Deutschland GmbH

100%

GERMANY

Heidelberg Graphic Equipment Ltd

100%

UK

Heidelberg Schweiz AG

100%

SWITZERLAND

Heidelberg Print Finance International GmbH

100%

GERMANY

Heidelberger CIS OOO

100%

RUSSIA

Heidelberg USA Inc

100%

USA

Heidelberg Print Finance Americas Inc

100%

USA

Heidelberg Mexico Services S de RL de CV

100%

MEXICO

Heidelberg do Brasil Sistemas Graficos e Servicos Ltda

100%

BRAZIL

Heidelberg Asia Pte Ltd

100%

SINGAPORE

Heidelberg Canada Graphic Equipment Ltd

100%

CANADA

Heidelberg Graphic Equipment (Shanghai) Co Ltd

100%

PEOPLE'S REPUBLIC OF CHINA

Heidelberg International Ltd A/S

100%

DENMARK

Hi-Tech Coatings International BV

100%

NETHERLANDS

Heidelberg Grafik Ticaret Servis Limited Sirketi

100%

TURKEY

Heidelberg Hong Kong Ltd

100%

HONG KONG SAR

Heidelberg Graphic (Tianjin) Co Ltd

100%

PEOPLE'S REPUBLIC OF CHINA

Heidelberg France SASU

100%

FRANCE

Heidelberg Graphic Equipment Ltd

100%

AUSTRALIA

Heidelberg Japan KK

100%

JAPAN

Heidelberg Postpress Deutschland GmbH

100%

GERMANY

Heidelberger Druckmaschinen Austria Vertriebs-GmbH

100%

AUSTRIA

Heidelberg Sverige AB

100%

SWEDEN

Heidelberg Druckmaschinen Osteuropa Vertriebs-GmbH

100%

AUSTRIA

Heidelberg Praha spol. s.r.o.

100%

CZECH REPUBLIC

Heidelberg Polska Sp. z.o.o.

100%

POLAND

Heidelberg Korea Ltd

100%

SOUTH KOREA

 

 

 

 

Shareholders

 

 

Major Shareholders

Allianz SE (13%)

 

 

 

 

 

 

 

 

 

 

 

 

 

Key Corporate Relationships

Auditor:

PricewaterhouseCoopers AG

Bank:

Commerzbank AG, Deutsche Bank AG, Bezirkssparkasse, Landeszentralbank

 

Auditor:

PricewaterhouseCoopers AG, PricewaterhouseCoopers AG

 

 

 

 

 

Strategic Initiatives

 

Sales and Distribution

We plan to grow significantly, specifically in the area of consumables; the high printing production volume in the industrialized countries with our large installed bases is a good starting point for us. In the newly industrializing countries, we want to benefit from the print shops’ higher investment rate, and in the industrialized countries we want to participate in the recovery of the industry. Our product offerings reflect our strategy. The employees of Heidelberg put on a trade show appearance with 60 innovations! I hope you, our readers, use the opportunity in this Annual Report and on the Internet to learn about the outstanding benefits of our offerings, whether in terms of flexibility, productivity, or environmental protection. 

 

 Corporate Structure News

 

 

Company Name

Company Type

Location

Country

Industry

Sales
(USD mil)

Employees

Heidelberger Druckmaschinen AG

Parent

Heidelberg

Germany

Machinery and Equipment Manufacturing

3,519.8

13,669

Heidelberg USA, Inc.

Subsidiary

Kennesaw, GA

United States

Machinery Wholesale

 

1,000

Heidelberg México Services, S. De R.L. De C.V.

Subsidiary

Ciudad De Mexico, Distrito Federal

Mexico

Consulting Services

 

140

Heidelberg USA Inc

Branch

Buffalo Grove, IL

United States

Machinery Wholesale

177.1

60

Heidelberg USA Inc

Branch

Cranbury, NJ

United States

Machinery Wholesale

102.5

34

Heidelberg USA Inc

Branch

Deer Park, IL

United States

Machinery Wholesale

100.3

34

Heidelberg USA Inc

Branch

Cypress, CA

United States

Machinery Wholesale

82.7

34

Heidelberg USA Inc

Branch

Budd Lake, NJ

United States

Machinery Wholesale

21.1

7

Heidelberg USA Inc

Branch

Minneapolis, MN

United States

Machinery Wholesale

7.1

3

Heidelberg USA Inc

Branch

East Liberty, PA

United States

Machinery Wholesale

2.2

1

Heidelberg Postpress Deutschland GmbH

Subsidiary

Heidelberg, Baden-WĂ¼rttemberg

Germany

Machinery and Equipment Manufacturing

 

1,000

Heidelberg Postpress Deutschland Gmbh

Branch

Leipzig, Sachsen

Germany

Machinery Wholesale

 

 

Heidelberger Druckmaschinen Vertrieb Deutschland Gesellschaft mit beschränkter Haftung

Subsidiary

Heidelberg, Baden-WĂ¼rttemberg

Germany

Machinery and Equipment Manufacturing

 

901

Heidelberg Postpress Deutschland GmbH

Subsidiary

Ludwigsburg

Germany

Paper Product Manufacturing

 

550

Baumfolder Corporation

Subsidiary

Sidney, OH

United States

Machinery and Equipment Manufacturing

25.0

135

Heidelberg Graphic Equipment Ltd.

Subsidiary

Brentford

United Kingdom

Specialty Construction Trade Contractors

144.0

318

Heidelberg Used Equipment Ltd.

Subsidiary

Brentford

United Kingdom

Miscellaneous Repair and Maintenance

0.3

2

Linotype-Hell Ltd.

Subsidiary

Brentford

United Kingdom

Specialty Construction Trade Contractors

 

 

Heidelberg Group Trustees Ltd.

Subsidiary

Brentford

United Kingdom

Miscellaneous Professional Services

 

 

Heidelberg Japan KK

Subsidiary

Tokyo

Japan

Machinery Wholesale

155.0

300

Heidelberg France SASU

Subsidiary

Tremblay en France

France

Machinery Wholesale

141.1

293

Heidelberg do Brasil Sistemas Graficos e Servicos Ltda

Subsidiary

Santana de Parnaiba

Brazil

Computer, Office Equipment and Software Merchant Wholesalers

30.9

250

Heidelberg Graphic Equipment Ltd

Subsidiary

Notting Hill, VIC

Australia

Machinery Wholesale

79.3

199

Heidelberg Graphic Equipment Ltd.

Subsidiary

Auckland

New Zealand

Machinery and Equipment Manufacturing

 

40

Heidelberg Graphic Equipment

Subsidiary

Mount Wellington

New Zealand

Miscellaneous Wholesale

3.2

22

Heidelberg China Ltd

Subsidiary

Beijing

China

Machinery Wholesale

 

169

Heidelberg Schweiz AG

Subsidiary

Bern

Switzerland

Computer, Office Equipment and Software Merchant Wholesalers

 

160

Heidelberg Malaysia Sdn Bhd

Subsidiary

Petaling Jaya, Selangor

Malaysia

Machinery Wholesale

34.1

150

Heidelberg Polska Sp. z.o.o.

Subsidiary

Warszawa

Poland

Machinery Wholesale

 

124

Heidelberg Canada Graphic Equipment Ltd.

Subsidiary

Mississauga, ON

Canada

Machinery Wholesale

109.2

120

Heidelberg Graphic Systems Southern Africa (Pty) Ltd

Subsidiary

Marlboro

South Africa

Machinery Wholesale

27.2

82

Heidelberg Korea Ltd

Subsidiary

Seoul

Korea, Republic of

Machinery Wholesale

21.0

81

Heidelberg Catering Services GmbH

Subsidiary

Wiesloch, Baden-WĂ¼rttemberg

Germany

Hotels and Accommodation

 

80

Heidelberg Praha spol. s.r.o.

Subsidiary

Praha

Czech Republic

Machinery Wholesale

26.7

76

Heidelberger Druckmaschinen Austria Vertriebs-GmbH

Subsidiary

Wien

Austria

Machinery Wholesale

42.9

71

Heidelberg Graphic Equipment (Shanghai) Co. Ltd.

Subsidiary

Shanghai

China

Computer, Office Equipment and Software Merchant Wholesalers

 

70

Heidelberg Graphics Taiwan Ltd.

Subsidiary

New Taipei City

Taiwan

Machinery Wholesale

 

69

Heidelberg International Ltd A/S

Subsidiary

Hvidovre

Denmark

Machinery Wholesale

42.5

65

Heidelberg Graphics (Thailand) Limited

Subsidiary

Bang Rak, Bangkok

Thailand

Machinery Wholesale

 

100

Heidelberg CSAT Gesellschaft mit beschränkter Haftung

Subsidiary

Eggenstein-Leopoldshafen, Baden-WĂ¼rttemberg

Germany

Computer and Peripheral Equipment Manufacturing

 

60

Heidelberg Asia Pte Ltd.

Subsidiary

Singapore

Singapore

Printing

 

60

Heidelberg Asia Procurement Centre Sdn. Bhd.

Subsidiary

Petaling Jaya, Selangor

Malaysia

Miscellaneous Store Retailers

21.6

 

Heidelberg Sverige AB

Subsidiary

Limhamn

Sweden

Machinery Wholesale

23.9

41

Heidelberger Druckmaschinen Osteuropa Vertriebs-GmbH 4

Subsidiary

Vienna

Austria

Machinery Wholesale

46.3

25

Heidelberg Magyarorszag Kereskedelmi Korlatolt Felelossegu Tarsasag

Subsidiary

Budakalasz

Hungary

Miscellaneous Store Retailers

23.9

33

Heidelberg Slovensko, Spol. S R.O.

Subsidiary

Bratislava - Mestska Cast Petr

Slovakia

Publishing

9.0

21

Heidelberg Latvija Sia

Subsidiary

Riga

Latvia

Machinery Wholesale

 

18

Heidelberg D.O.O., Ljubljana

Subsidiary

Ljubljana

Slovenia

Construction and Hardware Materials Wholesale

4.5

5

Heidelberg Sng Ooo

Subsidiary

Moscow

Russian Federation

Publishing

57.0

 

Hi-Tech Coatings International B.V.

Subsidiary

Zwaag, Noord-Holland

Netherlands

Paint, Coating, and Adhesive Manufacturing

 

25

Heidelberg Lebanon S A R L

Subsidiary

Beirut

Lebanon

Machinery Wholesale

 

19

Saphira Handelsgesellschaft mbH

Subsidiary

Waiblingen, Baden-WĂ¼rttemberg

Germany

Miscellaneous Wholesale

 

18

Hi-Tech Coatings Ltd.

Subsidiary

Aylesbury

United Kingdom

Paint, Coating, and Adhesive Manufacturing

0.0

10

Hi-Tech Coatings International Ltd.

Subsidiary

Aylesbury

United Kingdom

Paint, Coating, and Adhesive Manufacturing

14.1

11

Print Finance Vermittlung GmbH

Subsidiary

Heidelberg

Germany

Computer, Office Equipment and Software Merchant Wholesalers

 

7

Heidelberg Boxmeer B.V.

Subsidiary

Boxmeer, Noord-Brabant

Netherlands

Machinery Wholesale

 

4

Europe Graphic Machinery Far East Limited

Subsidiary

Hung Hom, Kowloon

Hong Kong

Machinery Wholesale

 

96

Heidelberg Korea Ltd.

Subsidiary

Seoul, Seoul

Korea, Republic of

Machinery Wholesale

23.9

74

Heidelberg Grafik Ticaret Servis Ltd Sti

Subsidiary

Istanbul (Europe)

Turkey

Machinery Wholesale

 

71

Heidelberg Print Finance Americas, Inc

Subsidiary

Portsmouth, NH

United States

Computer, Office Equipment and Software Merchant Wholesalers

 

3

SABAL GmbH & Co. Objekt FEZ Heidelberg KG

Subsidiary

Pullach I. Isartal, Bayern

Germany

Real Estate Agents and Brokers

 

2

Heidelberg Peru S.A.

Subsidiary

Lima, Lima

Peru

Nonclassifiable Establishments

 

 

Heidelberg Mexico S. de R.L. de C.V.

Subsidiary

Mexico

Mexico

Printing

 

 

Heidelberg México, S. De R.L. De C.V.

Branch

Naucalpan, Estado De Mexico

Mexico

Associations and Organizations

0.9

15

Heidelberg International Finance B.V.

Subsidiary

Boxmeer, Noord-Brabant

Netherlands

Banking

 

 

Heidelberger CIS OOO

Subsidiary

Moscow

Russian Federation

Machinery Wholesale

 

 

Heidelberger Druckmaschinen Vertrieb Deutschland GmbH

Subsidiary

Hamburg

Germany

Computer, Office Equipment and Software Merchant Wholesalers

 

 

 

 

Competitors Report

 

CompanyName

Location

Employees

Ownership

Baldwin Technology Company, Inc.

Saint Louis, Missouri, United States

512

Private

Goss Graphic Systems Ltd.

Preston, United Kingdom

120

Private

Koenig & Bauer AG

Wuerzburg, Germany

6,187

Public

Presstek, Inc.

Greenwich, Connecticut, United States

384

Public

RYOBI LIMITED

Fuchu-Shi, Japan

7,882

Public

Xerox Corporation

Norwalk, Connecticut, United States

142,300

Public

 

 

 

Executive Report

 

 

 

 

 

 

Board of Directors

 

Name

Title

Function

 

Robert J. Koehler

 

Chairman of the Supervisory Board

Chairman

 

Biography:

Mr. Robert J. Koehler has been Chairman of the Supervisory Board of Heidelberger Druckmaschinen AG since July 28, 2011. Prior to that, he served as Member of the Supervisory Board of the Company from September 12, 2003. He has served as Chairman of the Executive Committee, the Nominating Committee and the Committee on Arranging Personnel Matters of the Management Board, as well as Member of the Mediation Committee at the Company since July 28, 2011. He is Chairman of the Management Board of SGL Carbon SE. Mr. Koehler is also Chairman of the Supervisory Board of Benteler International AG, as well as Member of the Supervisory Board of Kloeckner & Co SE and LANXESS AG.

 

Age: 64

 

Education:

Johannes Gutenberg-Universitat Mainz (Business Administration)

 

Compensation/Salary:35,000

Compensation Currency: EUR

 

Gerold Linzbach

 

Chairman of the Management Board, Chief Executive Officer

Chairman

 

 

Biography:

Dr. Gerold Linzbach serves as Chairman of the Management Board, Chief Executive Officer of Heidelberger Druckmaschinen AG since September 1, 2012. He has Doctorate degree from the university Dortmund in chemical engineering, 1985. He was Head of a research group at the DECHEMA Institute in Frankfurt in 1985; Project leader primarily in the sector process industry at McKinsey Inc., Germany in 1988; Global CEO of a business unit within the Hoechst AG's fiber operations (Trevira GmbH), Managing Director Trevira Germany in 1995; Global CEO and President of the Celanese Acetate Group (technical fibers) based in the USA in 1999; President Polyester Textile Division INVISTA, Wichita USA (Venture of the Koch Ind. Group); CEO Symrise AG, Holzminden in 2005; CEO and Managing Director D+S Europe, Hamburg in 2009.

 

Age: 57

 

Education:

Universitaet Dortmund, PHD (Chemical Engineering)

 

Compensation/Salary:321,000

Compensation Currency: EUR

 

Siegfried Russwurm

 

Chairman of the supervisory board

Chairman

 

 

Mark Wossner

 

Chairman Of The Supervisory Board

Chairman

 

 

Biography:

Dr. Mark Wossner Chairman of the Supervisory Board of Heidelberger Druckmaschinen AG states that Dirk Kaliebe as the companys Chief Financial Officer is in no way subject to negotiations. In fact Dirk Kaliebe continues to have his and Bernhard Schreiers Heidelberg CEO unquestionable confidence.

 

Education:

University of Karlsruhe, Masters (Engineering)
University of Stuttgart, doctorate 

 

Rainer Wagner

 

Deputy Chairman of the Supervisory Board, Employee Representative

Deputy Chairman

 

 

Biography:

Mr. Rainer Wagner has been Deputy Chairman of the Supervisory Board and Employee Representative of Heidelberger Druckmaschinen AG since August 29, 2005. He was previously Member of the Supervisory Board and Employee Representative of the Company. He is Member of the Company's Executive Committee, Committee on Arranging Personnel Matters of the Management Board, Mediation Committee and Audit Committee. He is Chairman of the Central Works Council, Heidelberg/Wiesloch-Walldorf.

 

Compensation/Salary:32,500

Compensation Currency: EUR

 

Edwin Eichler

 

Member of the Supervisory Board

Director/Board Member

 

 

Biography:

Mr. Edwin Eichler has been Member of the Supervisory Board of Heidelberger Druckmaschinen AG since July 18, 2008. He is Member of the Management Board at ThyssenKrupp AG, as well as Chairman of the Supervisory Board of ThyssenKrupp Materials International GmbH, ThyssenKrupp Nirosta GmbH, ANSC-TKS Galvanizing Co, Ltd and ThyssenKrupp Steel Americas, LLC. He is also Member of the Supervisory Board of Huettenwerke Krupp Mannesmann GmbH, among others.

 

Age: 55

 

Education:

Universitaet der Bundeswehr Muenchen (Information Technology)

 

Compensation/Salary:20,500

Compensation Currency: EUR

 

Wolfgang Floerchinger

 

Member of the Supervisory Board, Employee Representative

Director/Board Member

 

 

Biography:

Mr. Wolfgang Floerchinger has been Member of the Supervisory Board and Employee Representative of Heidelberger Druckmaschinen AG since September 12, 2003. He is Member of the Works Council Heidelberg / Wiesloch-Walldorf, as well as Member of the Company's Mediation Committee.

 

Compensation/Salary:21,000

Compensation Currency: EUR

 

Martin Gauss

 

Member of the Supervisory Board, Employee Representative

Director/Board Member

 

 

Biography:

Mr. Martin Gauss is Member of the Supervisory Board and Employee Representative of Heidelberger Druckmaschinen AG. He is Member of the Company's Executive Committee. He is also Chairman of the Speakers Committee for the Executive Staff.

 

Compensation/Salary:24,500

Compensation Currency: EUR

 

Social: 

Mirko Geiger

 

Member of the Supervisory Board, Employee Representative

Director/Board Member

 

 

Biography:

Mr. Mirko Geiger has been Member of the Supervisory Board and Employee Representative of Heidelberger Druckmaschinen AG since August 1, 2005. He is Member of the Company's Executive Committee and Audit Committee. He is First Representative of IG Metall in Heidelberg. Mr. Geiger is also Member of the Supervisory Board of ABB AG.

 

Compensation/Salary:27,500

Compensation Currency: EUR

 

Gunther Heller

 

Member of the Supervisory Board, Employee Representative

Director/Board Member

 

 

Biography:

Mr. Gunther Heller has been Member of the Supervisory Board and Employee Representative of Heidelberger Druckmaschinen AG since September 12, 2003. He acts as Chairman of the Works Council in Amstetten.

 

Compensation/Salary:21,000

Compensation Currency: EUR

 

Joerg Hofmann

 

Member of the Supervisory Board, Employee Representative

Director/Board Member

 

 

Biography:

Mr. Joerg Hofmann has been Member of the Supervisory Board and Employee Representative of Heidelberger Druckmaschinen AG since April 3, 2006. He is Regional Head of IG Metall for the Region Baden-Wuerttemberg. He is Member of the Supervisory Board of Daimler AG and Robert Bosch GmbH.

 

Age: 57

 

Education:

Universitaet Hohenheim, Stuttgart (Economics)

 

Compensation/Salary:27,500

Compensation Currency: EUR

Source: Reuters

Siegfried Jaschinski

 

Member of the Supervisory Board

Director/Board Member

 

 

Biography:

Dr. Siegfried Jaschinski has been Member of the Supervisory Board of Heidelberger Druckmaschinen AG since April 3, 2007. He acted as Chairman of the Management Board of Landesbank Baden-Wuerttemberg till October 6, 2009. He also serves as Member of the Management Board of MainFirst Bank AG. Furthermore, he serves as Member of the Supervisory Board of Adcapital AG.

 

Compensation/Salary:20,500

Compensation Currency: EUR

 

Dirk Kaliebe

 

Member of the Management Board, Chief Financial Officer

Director/Board Member

 

 

Biography:

Mr. Dirk Kaliebe has been Member of the Management Board and Chief Financial Officer of Heidelberger Druckmaschinen AG since October 1, 2006. He is responsible for Finance and Segment Heidelberg Financial Services at the Company. Mr. Kaliebe began his career with BDO Deutsche Warentreuhand AG Wirtschaftspruefungsgesellschaft, where he worked for the Auditors and Consultants between 1992 and 1998. In 1997, he qualified as Tax Consultant. He then joined Heidelberger Druckmaschinen AG in 1998, where he has been in charge of Accounting and Taxes since 1999, and since 2000 he has been in charge of Investor Relations. He qualified as Certified Public Accountant in 1999. He studied Economics at Universitaet Koeln, specializing in auditing, insurance business management and international taxation. In 1992 he also gained a degree in Business Administration. Currently, Mr. Kaliebe serves as Member of the Supervisory Board of Heidelberger Druckmaschinen Vertrieb Deutschland GmbH, Heidelberg Graphic Equipment Ltd and Heidelberg Americas, Inc., among others.

 

Age: 47

 

Education:

Universitaet Koeln (Economics)

 

Compensation/Salary:350,000

Compensation Currency: EUR

 

Marcel Kiessling

 

Member of the Management Board, Responsible for Heidelberg Services

Director/Board Member

 

 

Biography:

Mr. Marcel Kiessling has been Member of the Management Board at Heidelberger Druckmaschinen AG since January 2010. Mr. Kiessling is responsible for Heidelberg Services at the Company. Prior to this position, Mr. Kiessling had acted as Head of Lead Market Atlanta since January 2008. He also held the position of President of Heidelberg Americas Inc, Georgia, the United States and Head of Region Americas. Before that, he was Chairman of the Management Board at Heidelberger Druckmaschinen Vertrieb Deutschland GmbH and Head of Market Center Germany and Switzerland. In 1999, Mr. Kiessling acted as General Manager at Business Unit Direct Imaging, where he started his career as Head of Sales Marketing in 1994. In 1989, Mr. Kiessling joined Heidelberger Druckmaschinen AG in Product Management for Small Format Presses. Mr. Kiessling graduated Business Administration Studies at Universitaet Mannheim with a Diplom-Kaufmann degree in 1983.

 

Age: 52

 

Education:

Universitaet Mannheim (Business Administration)

 

Compensation/Salary:350,000

Compensation Currency: EUR

 

Herbert Meyer

 

Member of the Supervisory Board

Director/Board Member

 

 

Biography:

Dr. Herbert Meyer has been Member of the Supervisory Board of Heidelberger Druckmaschinen AG since July 28, 2011. He serves as Member of the Audit Committee at the Company. He was Chief Financial Officer and Member of the Management Board at the Company from 1994 until September 2006. He previously served on the Management Boards of Telenorma GmbH and Robert Bosch S.A., where he was responsible for coordination and commercial duties. Dr. Meyer held the positions of assistant to business management, head plant controller, department head in Central Corporate Planning and plant business manager at Robert Bosch GmbH. Currently, he is Member of the Supervisory Board of MainFirst Bank AG and WEBASTO AG, among others. Dr. Meyer studied Business Management at Universitaet des Saarlandes, finishing with a Master's Degree in Business Administration and later undertook graduate studies in Economics.

 

Age: 67

 

Education:

Universitat des Saarlandes, M (Business Administration)

 

Compensation/Salary:19,875

Compensation Currency: EUR

 

Klaus Patzak

 

Member of the Managing Board ( CFO )

Director/Board Member

 

 

Stephan Plenz

 

Member of the Management Board, Responsible for Equipment

Director/Board Member

 

 

Biography:

Mr. Stephan Plenz has been Member of the Management Board of Heidelberger Druckmaschinen AG since April 2010. He is responsible for Equipment at the Company. Mr. Plenz also was responsible for Technology & Operations at the Company from July 1, 2008 to April 2010. After graduating Mechanical Engineering from Duale Hochschule Baden-Wuerttemberg Mannheim in 1989, he became Quality Manager at Heidelberg Druckmaschinen AG. Since 1993, he had held a number of management positions in production, where the last position was Site Director Werk Wiesloch-Walldorf in April 2006. In June 1993, he became Project Manager for Production of the Speedmaster 52 series. In December 1993, he became Head of Assembly for Speedmaster 52. In December 1998, he became Head of Assembly for Speedmaster 50x70. In July 2001, he became Head of Operations Postpress, subsequently switching to the role of President Postpress in August 2004. In February 2005, he became Head of Assembly & Logistics. He was appointed Head of Assembly & Logistics and Head of site Wiesloch-Walldorf in April 2006 and in July 2006, he became Executive Vice President Operations / Head of site Wiesloch-Walldorf and Member of the Extended Management Board. Currently, Mr. Plenz serves as Member of the Board of Directors of Gallus Holding AG, as well as Chairman of the Board of Directors of Heidelberg Graphic Equipment (Shanghai) Co Ltd.

 

Age: 48

 

Education:

Duale Hochschule Baden-Wuerttemberg Mannheim (Mechanical Engineering)

 

Compensation/Salary:350,000

Compensation Currency: EUR

 

Gerhard Rupprecht

 

Member of the Supervisory Board

Director/Board Member

 

 

Biography:

Dr. Gerhard Rupprecht is Member of the Supervisory Board of Heidelberger Druckmaschinen AG. He is Member of the Company’s Executive Committee, Committee on Arranging Personnel Matters of the Management Board and the Mediation Committee. Dr. Rupprecht is Member of the Supervisory Board of Fresenius SE, among others.

Source: Reuters

Age: 64

 

Education:

Universitaet Stuttgart (Mathematics)
Imperial College, London

 

Compensation/Salary:25,000

Compensation Currency: EUR

 

Beate Schmitt

 

Member of the Supervisory Board, Employee Representative

Director/Board Member

 

 

Biography:

Ms. Beate Schmitt has been Member of the Supervisory Board and Employee Representative of Heidelberger Druckmaschinen AG since April 3, 2006. She is Member of the Works Council in Heidelberg/Wiesloch-Walldorf and Member of the Company's Committee on Arranging Personnel Matters of the Management Board.

 

Compensation/Salary:26,000

Compensation Currency: EUR

 

Lone Fonss Schroder

 

Member of the Supervisory Board

Director/Board Member

 

 

Biography:

Ms. Lone Fonss Schroder has been Member of the Supervisory Board of Heidelberger Druckmaschinen AG since July 28, 2011. She is Member of the Board of Directors at Volvo Personvagnar AB, Sweden, and NKT Holding AS, Denmark, among others.

 

Age: 53

 

Education:

Copenhagen Business School, M (Business Administration)

 

Compensation/Salary:14,000

Compensation Currency: EUR

 

Guenther Schuh

 

Member of the Supervisory Board

Director/Board Member

 

 

Biography:

Prof. Dr. Guenther Schuh has been Member of the Supervisory Board of Heidelberger Druckmaschinen AG since July 18, 2008. He is University Professor and Holder of the Chair for Production System Technology at Rheinish-Wesfaelische Technische Hochschule in Aachen. He has also been Member of the Supervisory Board of Schott AG and Zwiesel Kristallglas AG, as well as Member of the Board of Directors of Gallus Holding AG and Member of the Advisory Board of Brose Fahrzeugteile GmbH & Co KG.

 

Age: 55

 

Education:

Rheinisch-Westfaelische Technische Hochschule Aachen
Universitaet St.
Gallen

 

Compensation/Salary:20,500

Compensation Currency: EUR

 

Klaus Sturany

 

Member of the Supervisory Board

Director/Board Member

 

 

Biography:

Dr. Klaus Sturany has been Member of the Supervisory Board of Heidelberger Druckmaschinen AG since August 4, 2004. He is Chairman of the Company’s Audit Committee and Member of the Nomination Committee, as well as Member of the Executive Committee. He was Chairman of the Company’s Supervisory Board between September 12, 2003 and August 4, 2004 and was Member of the Supervisory Board prior to that. He has been Member of the Supervisory Board of Bayer AG, Hannover Rueckversicherung AG and Oesterreichische Industrieholding AG, as well as Member of the Board of Directors of Sulzer AG.

 

Age: 66

 

Education:

Universitaet Innsbruck, PHD (Mathematics)
Johannes Kepler Universitaet Linz (Economics)

 

Compensation/Salary:31,500

Compensation Currency: EUR

 

Peter Sudadse

 

Member of the Supervisory Board, Employee Representative

Director/Board Member

 

 

Biography:

Mr. Peter Sudadse has been Member of the Supervisory Board and Employee Representative of Heidelberger Druckmaschinen AG since August 1, 2005. He is Deputy Chairman of the Central Works Council in Heidelberg/Wiesloch-Walldorf.

 

Compensation/Salary:21,000

Compensation Currency: EUR

 

Christoph Woesler

 

Supervisory Board of Directors

Director/Board Member

 

 

 

Executives

 

Name

Title

Function

 

Gerold Linzbach

 

Chairman of the Management Board, Chief Executive Officer

Chief Executive Officer

 

Biography:

Dr. Gerold Linzbach serves as Chairman of the Management Board, Chief Executive Officer of Heidelberger Druckmaschinen AG since September 1, 2012. He has Doctorate degree from the university Dortmund in chemical engineering, 1985. He was Head of a research group at the DECHEMA Institute in Frankfurt in 1985; Project leader primarily in the sector process industry at McKinsey Inc., Germany in 1988; Global CEO of a business unit within the Hoechst AG's fiber operations (Trevira GmbH), Managing Director Trevira Germany in 1995; Global CEO and President of the Celanese Acetate Group (technical fibers) based in the USA in 1999; President Polyester Textile Division INVISTA, Wichita USA (Venture of the Koch Ind. Group); CEO Symrise AG, Holzminden in 2005; CEO and Managing Director D+S Europe, Hamburg in 2009.

 

Age: 57

 

Education:

Universitaet Dortmund, PHD (Chemical Engineering)

 

Compensation/Salary:321,000

Compensation Currency: EUR

 

Richard Timson

 

Managing Director, Heidelberg Graphic Equipment Ltd

Managing Director

 

 

Dirk Kaliebe

 

Member of the Management Board, Chief Financial Officer

Finance Executive

 

 

Biography:

Mr. Dirk Kaliebe has been Member of the Management Board and Chief Financial Officer of Heidelberger Druckmaschinen AG since October 1, 2006. He is responsible for Finance and Segment Heidelberg Financial Services at the Company. Mr. Kaliebe began his career with BDO Deutsche Warentreuhand AG Wirtschaftspruefungsgesellschaft, where he worked for the Auditors and Consultants between 1992 and 1998. In 1997, he qualified as Tax Consultant. He then joined Heidelberger Druckmaschinen AG in 1998, where he has been in charge of Accounting and Taxes since 1999, and since 2000 he has been in charge of Investor Relations. He qualified as Certified Public Accountant in 1999. He studied Economics at Universitaet Koeln, specializing in auditing, insurance business management and international taxation. In 1992 he also gained a degree in Business Administration. Currently, Mr. Kaliebe serves as Member of the Supervisory Board of Heidelberger Druckmaschinen Vertrieb Deutschland GmbH, Heidelberg Graphic Equipment Ltd and Heidelberg Americas, Inc., among others.

 

Age: 47

 

Education:

Universitaet Koeln (Economics)

 

Compensation/Salary:350,000

Compensation Currency: EUR

 

Klaus Patzak

 

Member of the Managing Board ( CFO )

Finance Executive

 

 

Klaus Hofer

 

New Head Of Personnel

Human Resources Executive

 

 

Biography:

On December 1 2008 Klaus Hofer (51) was appointed as the new Head of Personnel at Heidelberger Druckmaschinen AG (Heidelberg).

 

Bernd Lang

 

Head Of Personnel

Human Resources Executive

 

 

Biography:

Bernd Lang joined the company in 1976 and has since held senior positions in the personnel section at Heidelberg including Head of Personnel for Heidelberg as a whole a position that he held for over 20 years. In this role he shaped the personnel section to match the needs of an international mechanical engineering company and global market leader and oversaw the successful introduction of structures and tools that are essential to modern personnel management. In recent years Lang oversaw the introduction of the new framework wage agreement and the conclusion of two agreements for safeguarding the future of Heidelberg that were signed by the company the workforce and labor unions. Lang is also an Honorary Judge at the German Federal Labor Court in Erfurt.

 

Thomas Fichtl

 

Press Officer & Head-Corporate Public Relations

Public Relations Executive

 

 

Matthias Hartung

 

Press Officer

Public Relations Executive

 

 

Hilde Weisser

 

Press Officer

Public Relations Executive

 

 

Robin Karpp

 

Head of Investor Relations

Investor Relations Executive

 

 

Biography:

Mr. Robin Karpp has been appointed as Head of Investor Relations at Heidelberger Druckmaschinen AG as of January 1, 2011. In this role, he will be responsible for the Company's communication with the capital markets. He has worked in Investor Relations at Heidelberg since 2006. Mr. Karpp has capital market experience, and his many years with Heidelberg have familiarized him with the Heidelberg Group and its internal processes.

 

Dieter Stempnewicz

 

Head Of Production

Manufacturing Executive

 

 

Biography:

Dieter Stempnewicz joined Heidelberger Druckmaschinen AG in 1997 as Head of Production and Site Manager at Wiesloch having held various management positions in the aviation industry. Since 2001 he has been responsible for sheetfed offset press production at Heidelberg. Dieter Stempnewicz is married and has two children.

 

Thomas Doyon

 

Manager Of The Amstetten Site

Other

 

 

Biography:

Thomas Doyon (52) is to become manager of the Amstetten site of Heidelberger Druckmaschinen AG (Heidelberg) on February 1 2005. The foundry near Geislingen is part of the production network of the Heidelberg Sheetfed segment and a competence center for the manufacture of castings. The site has a workforce of around 1300. Thomas Doyon started his career at Heidelberg in 1983 in the basic planning department of the Wiesloch factory after studying business engineering at the Technical University in Karlsruhe and working for Daimler-Benz. Following various roles in the sheetfed offset sector he became Assembly Manager at the Wiesloch factory in 1998. From 2001 until it was taken over by Goss International he was responsible for the production sites and product development of the Heidelberg Web Systems segment (web offset presses) headquartered in Dover New Hampshire USA. Thomas Doyon is married with two children.

 

Henrik Engell Jensen

 

New Head

Other

 

 

Biography:

Henrik Engell-Jensen has been appointed Head of Heidelberg Used Equipment with responsibility for global sales and marketing and the overall business development of Heidelbergs refurbishment facilities around the world.

 

 

 

Significant Developments

 

 

 

 

Heidelberger Druckmaschinen AG Announces Issuance Of Convertible Notes

Jul 02, 2013


Heidelberger Druckmaschinen AG announced with the consent of the Supervisory Board, to issue unsubordinated, unsecured convertible notes convertible into shares of Heidelberger Druckmaschinen Aktiengesellschaft. The convertible notes (each with denomination of EUR 100,000) will be offered in an accelerated bookbuilding only to institutional investors outside the US or any other jurisdiction in which offers or sales of the securities would be prohibited by applicable law. The issue size will be up to EUR 60 million. The Convertible Notes will be convertible into up to 22,900,763 no-par value shares. The Convertible Notes will have a maturity of four years with an early redemption option of the Company upon the occurrence of certain conditions. The Convertible Notes will be issued and redeemed at 100% of their principal amount. The coupon will be between 7.50% and 8.50% p.a., payable quarterly in arrears. The initial conversion price is set at EUR 2.62. The pre-emptive rights of existing shareholders of Heidelberger Druckmaschinen Aktiengesellschaft have been excluded. Pricing for the convertible bonds is expected to take on July 3, 2013, with settlement on or around July 10, 2013. BofA Merrill Lynch and MainFirst Bank AG are acting as Joint Bookrunners and Joint Lead Managers for the placement of the Convertible Notes. The Company plans to use the proceeds from the issue of the Convertible Notes for general corporate financing purposes. 

Infosystems SA Signs Agreement with Heidelberger Druckmaschinen AG

Nov 27, 2012


Infosystems SA announced that it has signed an agreement with Heidelberger Druckmaschinen AG (Heidelberger). Under the agreement, Infosystems SA's technology will be used in Heidelberger's management system Prinect and Infosystems SA will grant OEM license to its solutions in software offered by Heidelberger. 

 

 Annual Profit and Loss

 

 

 

 

31-Mar-2013

31-Mar-2012

31-Mar-2011

Period Length

12 Months

12 Months

12 Months

Filed Currency

EUR

EUR

EUR

Exchange Rate (Period Average)

0.776928

0.726943

0.757168

Consolidated

Yes

Yes

Yes

 

 

 

 

Total income

3,519.8

3,570.7

3,472.0

Raw materials and services

1,489.7

1,529.7

1,468.4

Net sales

3,519.8

3,570.7

3,472.0

Change in stock

-92.3

21.9

-60.2

Own work capitalised

34.3

14.7

19.5

Other operating income

136.0

169.3

180.2

Raw materials and consumables employed

1,489.7

1,529.7

1,468.4

Other external charges

155.5

164.7

161.5

Cost of goods sold

1,645.3

1,694.4

1,629.8

Cost of raw materials

1,645.3

1,694.4

1,629.8

Taxes and social security costs

181.9

195.7

183.6

Total payroll costs

1,160.3

1,244.3

1,152.6

Fixed asset depreciation and amortisation

106.8

119.7

131.5

Other operating costs

732.9

910.4

689.4

Net operating income

-47.3

-192.3

8.1

Other income

13.9

20.6

18.5

Interest payable on loans

116.7

146.5

223.8

Total expenses

105.1

123.2

196.8

Profit before tax

-152.5

-315.5

-188.7

Provisions

1,287.5

1,283.5

1,085.0

Total taxation

-11.1

1.1

-18.5

Net loss

-141.4

-316.5

-170.2

 

 

Annual Balance She

 

 

Financials in: USD (mil)

 

 

 

31-Mar-2013

31-Mar-2012

31-Mar-2011

Filed Currency

EUR

EUR

EUR

Exchange Rate

0.780216

0.753463

0.704672

Consolidated

Yes

Yes

Yes

 

 

 

 

Issued capital

768.1

795.4

846.2

Capital reserves

34.7

36.0

39.3

Total reserves

407.3

725.8

953.2

Profits for the year

-140.8

-305.4

-182.9

Total stockholders equity

512.2

764.1

1,232.6

Deferred taxation

122.0

156.5

289.0

Other provisions

627.2

649.0

554.3

Provision for pensions

532.9

432.8

313.6

Provisions and allowances

1,282.0

1,238.3

1,165.9

Other debentures

41.6

54.6

70.6

Mortgages and loans

375.3

386.5

71.0

Taxes and social security

130.8

140.5

151.5

Total long-term liabilities

547.6

581.6

293.0

Trade creditors

178.3

219.1

184.1

Advances received

90.4

87.8

122.9

Bank loans and overdrafts

16.6

83.6

6.4

Other loans

93.1

44.6

401.2

Taxation and social security

179.1

248.4

244.3

Total current liabilities

557.6

683.4

958.9

Regularisation account

86.8

64.0

100.3

Total liabilities (including net worth)

2,996.9

3,342.0

3,750.7

Patents

30.4

32.1

41.0

Goodwill

158.7

163.6

174.4

Other intangibles

5.2

3.6

163.1

Intangibles

300.8

326.3

378.4

Land and buildings

310.7

342.8

340.9

Machinery and tools

172.8

182.6

214.4

Fixtures and equipment

310.7

342.8

340.9

Fixed assets under construction

18.2

12.2

30.1

Total tangible fixed assets

688.9

736.6

816.9

Shares held in associated companies

21.5

27.4

17.9

Deposits

8.7

9.1

9.8

Total financial assets

30.2

36.5

27.7

Total non-current assets

1,019.9

1,099.4

1,223.1

Raw materials

147.9

161.8

161.2

Work in progress

374.4

444.3

471.3

Finished goods

371.6

431.7

424.5

Net stocks and work in progress

893.9

1,037.9

1,057.0

Trade debtors

489.4

479.1

534.9

Other receivables

328.8

392.8

536.2

Total receivables

818.2

871.9

1,071.1

Cash and liquid assets

201.9

258.2

209.9

Recoverable taxation

46.3

51.3

168.8

Total current assets

1,914.0

2,168.0

2,338.0

Prepaid expenses and deferred costs

16.6

23.4

20.9

Total assets

2,996.9

3,342.0

3,750.7

 

 

Annual Ratios

 

 

 

Financials in: USD (mil)

 

 

 

31-Mar-2013

31-Mar-2012

31-Mar-2011

Period Length

12 Months

12 Months

12 Months

Filed Currency

EUR

EUR

EUR

Exchange Rate

0.780216

0.753463

0.704672

Consolidated

Yes

Yes

Yes

 

 

 

 

Current ratio

34.33

31.72

24.38

Acid test ratio

18.29

16.54

13.36

Total liabilities to net worth

0.22%

0.17%

0.10%

Net worth to total assets

0.02%

0.02%

0.03%

Current liabilities to net worth

0.11%

0.09%

0.08%

Current liabilities to stock

0.06%

0.07%

0.09%

Fixed assets to net worth

0.20%

0.14%

0.10%

Collection period

511.00

507.00

522.00

Stock turnover rate

2.55

3.01

2.83

Profit margin

0.00%

-0.01%

0.00%

Return on assets

0.00%

0.00%

0.00%

Shareholders' return

-0.03%

-0.04%

-0.01%

Sales per employee

18.72

16.59

16.37

Profit per employee

-0.75

-1.47

-0.80

Average wage per employee

6.17

5.78

5.43

Net worth

512.2

764.1

1,232.6

Number of employees

14,606

15,645

16,064

 

 

Annual Income Statement

 

Financials in: USD (mil)

 

Except for share items (millions) and per share items (actual units)

 

 

 

 

31-Mar-2013

31-Mar-2012

31-Mar-2011

31-Mar-2010

31-Mar-2009

Period Length

12 Months

12 Months

12 Months

12 Months

12 Months

UpdateType/Date

Updated Normal 
31-Mar-2013

Updated Normal 
31-Mar-2012

Updated Normal 
31-Mar-2011

Updated Normal 
31-Mar-2010

Updated Normal 
31-Mar-2009

Filed Currency

EUR

EUR

EUR

EUR

EUR

Exchange Rate (Period Average)

0.776928

0.726943

0.757168

0.70861

0.707647

Auditor

PricewaterhouseCoopers AG

PricewaterhouseCoopers AG

PricewaterhouseCoopers AG

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

Auditor Opinion

Unqualified

Unqualified

Unqualified

Unqualified

Unqualified

 

 

 

 

 

 

    Net Sales

3,519.8

3,570.7

3,472.0

3,254.8

4,238.7

Revenue

3,519.8

3,570.7

3,472.0

3,254.8

4,238.7

    Interest Income, Non-Bank

-

2.8

11.6

0.9

-

    Other Revenue

-

166.6

168.6

218.6

268.0

Other Revenue, Total

-

169.3

180.2

219.5

268.0

Total Revenue

3,519.8

3,740.0

3,652.3

3,474.3

4,506.7

 

 

 

 

 

 

    Cost of Revenue

2,863.5

2,902.1

2,823.2

2,788.5

3,377.0

Cost of Revenue, Total

2,863.5

2,902.1

2,823.2

2,788.5

3,377.0

Gross Profit

656.3

668.6

648.9

466.4

861.6

 

 

 

 

 

 

    Selling/General/Administrative Expense

294.7

380.7

364.5

-

-

Total Selling/General/Administrative Expenses

294.7

380.7

364.5

-

-

    Depreciation

80.2

115.2

90.6

105.2

102.5

    Amortization of Intangibles

26.5

-

35.7

41.2

34.9

Depreciation/Amortization

106.7

115.2

126.3

146.4

137.4

        Investment Income - Operating

7.3

28.0

33.8

-

-

    Interest/Investment Income - Operating

7.3

28.0

33.8

-

-

Interest Expense (Income) - Net Operating Total

7.3

28.0

33.8

-

-

    Restructuring Charge

83.3

-

-

-

-

    Impairment-Assets Held for Use

-

4.5

5.3

2.2

2.9

    Impairment-Assets Held for Sale

0.1

-

-

-

-

    Loss (Gain) on Sale of Assets - Operating

-2.3

-

-

-

-

    Other Unusual Expense (Income)

180.6

363.5

152.5

92.8

311.3

Unusual Expense (Income)

261.7

368.0

157.8

95.0

314.3

    Other Operating Expense

125.2

138.3

138.6

668.2

999.6

    Other, Net

-91.9

-

-

-

-

Other Operating Expenses, Total

33.3

138.3

138.6

668.2

999.6

Total Operating Expense

3,567.2

3,932.2

3,644.1

3,698.1

4,828.3

 

 

 

 

 

 

Operating Income

-47.3

-192.3

8.1

-223.8

-321.6

 

 

 

 

 

 

        Interest Expense - Non-Operating

-69.8

-146.5

-223.8

-187.9

-167.0

    Interest Expense, Net Non-Operating

-69.8

-146.5

-223.8

-187.9

-167.0

        Interest Income - Non-Operating

13.9

20.6

18.5

19.5

19.2

        Investment Income - Non-Operating

-2.4

3.5

8.7

-11.6

-20.5

    Interest/Investment Income - Non-Operating

11.5

24.1

27.2

8.0

-1.3

Interest Income (Expense) - Net Non-Operating Total

-58.3

-122.3

-196.6

-179.9

-168.4

    Other Non-Operating Income (Expense)

-46.9

-0.9

-0.3

-

-

Other, Net

-46.9

-0.9

-0.3

-

-

Income Before Tax

-152.5

-315.5

-188.7

-403.7

-490.0

 

 

 

 

 

 

Total Income Tax

-11.1

1.1

-18.5

-81.2

-138.5

Income After Tax

-141.4

-316.5

-170.2

-322.5

-351.5

 

 

 

 

 

 

    Minority Interest

-

-

-

-

0.0

Net Income Before Extraord Items

-141.4

-316.5

-170.2

-322.5

-351.5

Net Income

-141.4

-316.5

-170.2

-322.5

-351.5

 

 

 

 

 

 

Income Available to Common Excl Extraord Items

-141.4

-316.5

-170.2

-322.5

-351.5

 

 

 

 

 

 

Income Available to Common Incl Extraord Items

-141.4

-316.5

-170.2

-322.5

-351.5

 

 

 

 

 

 

Basic/Primary Weighted Average Shares

234.1

233.9

156.1

123.1

123.1

Basic EPS Excl Extraord Items

-0.60

-1.35

-1.09

-2.62

-2.86

Basic/Primary EPS Incl Extraord Items

-0.60

-1.35

-1.09

-2.62

-2.86

Dilution Adjustment

-

0.0

0.0

0.0

0.0

Diluted Net Income

-141.4

-316.5

-170.2

-322.5

-351.5

Diluted Weighted Average Shares

234.1

233.9

156.1

123.1

123.1

Diluted EPS Excl Extraord Items

-0.60

-1.35

-1.09

-2.62

-2.86

Diluted EPS Incl Extraord Items

-0.60

-1.35

-1.09

-2.62

-2.86

Dividends per Share - Common Stock Primary Issue

0.00

0.00

0.00

0.00

0.00

Gross Dividends - Common Stock

0.0

0.0

0.0

0.0

0.0

Interest Expense, Supplemental

69.8

146.5

223.8

191.0

168.9

Depreciation, Supplemental

80.2

88.6

93.9

105.2

105.4

Total Special Items

267.7

365.2

146.2

94.1

314.3

Normalized Income Before Tax

115.2

49.8

-42.5

-309.6

-175.7

 

 

 

 

 

 

Effect of Special Items on Income Taxes

93.7

127.8

51.2

32.9

110.0

Inc Tax Ex Impact of Sp Items

82.6

128.9

32.7

-48.3

-28.5

Normalized Income After Tax

32.6

-79.1

-75.2

-261.3

-147.2

 

 

 

 

 

 

Normalized Inc. Avail to Com.

32.6

-79.1

-75.2

-261.3

-147.2

 

 

 

 

 

 

Basic Normalized EPS

0.14

-0.34

-0.48

-2.12

-1.20

Diluted Normalized EPS

0.14

-0.34

-0.48

-2.12

-1.20

Amort of Intangibles, Supplemental

26.5

35.4

37.8

43.4

34.9

Rental Expenses

77.5

85.9

86.9

101.3

89.9

Research & Development Exp, Supplemental

151.9

177.5

159.8

170.8

263.2

Normalized EBIT

227.6

201.0

188.1

-129.7

-7.3

Normalized EBITDA

334.3

324.9

319.9

19.0

133.0

    Current Tax - Domestic

-6.3

-118.1

-32.8

-

-

    Current Tax - Foreign

-7.8

5.9

-11.6

-

-

    Current Tax - Total

-

-

-

-11.0

-9.9

Current Tax - Total

-14.0

-112.2

-44.5

-11.0

-9.9

    Deferred Tax - Domestic

1.5

106.5

-47.7

-

-

    Deferred Tax - Foreign

1.4

6.8

73.7

-

-

    Deferred Tax - Total

-

-

-

-70.2

-128.6

Deferred Tax - Total

2.9

113.3

26.0

-70.2

-128.6

Income Tax - Total

-11.1

1.1

-18.5

-81.2

-138.5

Interest Cost - Domestic

62.4

67.7

63.1

66.4

65.2

Service Cost - Domestic

27.9

27.8

28.5

26.8

26.6

Prior Service Cost - Domestic

-4.6

3.5

0.0

2.0

0.0

Expected Return on Assets - Domestic

-53.6

-58.6

-54.4

-42.1

-62.1

Other Pension, Net - Domestic

18.4

19.3

26.9

34.8

24.2

Domestic Pension Plan Expense

50.5

59.6

64.0

87.8

54.0

Defined Contribution Expense - Domestic

-

-

77.3

71.3

124.3

Total Pension Expense

50.5

59.6

141.3

159.2

178.2

Discount Rate - Domestic

3.50%

4.50%

5.00%

4.75%

6.00%

Discount Rate - Foreign

3.50%

3.52%

4.30%

4.55%

4.95%

Expected Rate of Return - Domestic

5.37%

5.17%

4.91%

3.73%

5.59%

Expected Rate of Return - Foreign

4.41%

4.60%

5.16%

5.44%

5.14%

Compensation Rate - Domestic

3.00%

3.00%

3.00%

3.00%

3.00%

Compensation Rate - Foreign

2.43%

2.44%

2.69%

2.68%

2.78%

Pension Payment Rate - Domestic

1.75%

2.00%

2.00%

2.00%

2.00%

Pension Payment Rate - Foreign

2.37%

2.35%

2.04%

2.00%

1.89%

Total Plan Interest Cost

62.4

67.7

63.1

66.4

65.2

Total Plan Service Cost

27.9

27.8

28.5

26.8

26.6

Total Plan Expected Return

-53.6

-58.6

-54.4

-42.1

-62.1

Total Plan Other Expense

18.4

19.3

26.9

34.8

24.2

 

 

ANNUAL BALANCE SHEET

 

 

 

Financials in: USD (mil)

 

 

 

31-Mar-2013

31-Mar-2012

31-Mar-2011

31-Mar-2010

31-Mar-2009

UpdateType/Date

Reclassified Normal 
30-Jun-2013

Updated Normal 
31-Mar-2012

Updated Normal 
31-Mar-2011

Updated Normal 
31-Mar-2010

Updated Normal 
31-Mar-2009

Filed Currency

EUR

EUR

EUR

EUR

EUR

Exchange Rate

0.780216

0.753463

0.704672

0.739044

0.753182

Auditor

PricewaterhouseCoopers AG

PricewaterhouseCoopers AG

PricewaterhouseCoopers AG

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

Auditor Opinion

Unqualified

Unqualified

Unqualified

Unqualified

Unqualified

 

 

 

 

 

 

    Cash & Equivalents

123.0

258.2

209.9

163.3

105.0

    Short Term Investments

-

-

-

0.0

1.2

Cash and Short Term Investments

123.0

258.2

209.9

163.3

106.2

        Accounts Receivable - Trade, Gross

-

658.3

767.6

790.8

893.2

        Provision for Doubtful Accounts

-

-85.8

-108.4

-126.9

-132.4

    Trade Accounts Receivable - Net

560.0

572.6

659.2

663.9

760.9

    Notes Receivable - Short Term

-

0.4

0.6

0.5

0.9

    Other Receivables

21.9

23.1

19.7

24.3

37.2

Total Receivables, Net

581.9

596.1

679.5

688.6

799.0

    Inventories - Finished Goods

371.6

431.7

424.5

499.9

760.5

    Inventories - Work In Progress

374.4

444.3

471.3

458.2

426.7

    Inventories - Raw Materials

147.9

161.8

161.2

158.3

175.9

    Inventories - Other

2.9

5.0

4.1

2.8

9.9

Total Inventory

896.8

1,042.8

1,061.0

1,119.2

1,373.0

Prepaid Expenses

16.6

21.3

17.8

-

-

    Restricted Cash - Current

78.9

-

-

-

-

    Other Current Assets

124.7

132.8

199.5

231.3

208.4

Other Current Assets, Total

203.6

132.8

199.5

231.3

208.4

Total Current Assets

1,821.9

2,051.3

2,167.7

2,202.5

2,486.6

 

 

 

 

 

 

        Land/Improvements

-

926.6

947.6

900.5

875.5

        Machinery/Equipment

-

1,757.2

1,924.9

1,863.3

1,856.7

        Construction in Progress

-

12.2

30.1

24.4

43.5

    Property/Plant/Equipment - Gross

-

2,696.1

2,902.5

2,788.3

2,775.7

    Accumulated Depreciation

-

-1,969.2

-2,093.7

-1,983.0

-1,918.5

Property/Plant/Equipment - Net

680.0

726.9

808.8

805.3

857.2

Goodwill, Net

-

163.6

174.4

165.8

166.7

    Intangibles - Gross

-

503.4

583.6

563.7

551.1

    Accumulated Intangible Amortization

-

-340.7

-379.6

-333.6

-290.0

Intangibles, Net

300.8

162.7

204.0

230.1

261.1

    LT Investments - Other

39.2

55.6

46.2

36.1

40.7

Long Term Investments

39.2

55.6

46.2

36.1

40.7

Note Receivable - Long Term

81.5

113.9

128.3

170.7

213.0

    Deferred Income Tax - Long Term Asset

46.3

51.3

168.8

204.7

122.3

    Discontinued Operations - Long Term Asset

2.6

3.6

1.3

22.5

21.0

    Other Long Term Assets

24.6

13.3

51.2

58.4

134.7

Other Long Term Assets, Total

73.6

68.1

221.3

285.5

278.0

Total Assets

2,996.9

3,342.0

3,750.7

3,895.9

4,303.3

 

 

 

 

 

 

Accounts Payable

178.3

219.1

184.1

178.7

241.5

Accrued Expenses

86.8

170.0

188.1

145.3

88.2

Notes Payable/Short Term Debt

-

-

-

-

11.3

Current Portion - Long Term Debt/Capital Leases

112.3

130.8

410.6

475.0

828.9

    Customer Advances

90.4

87.8

122.9

80.9

202.2

    Income Taxes Payable

4.0

-

-

-

-

    Other Current Liabilities

570.8

533.7

529.3

608.4

789.9

Other Current liabilities, Total

665.2

621.5

652.2

689.3

992.1

Total Current Liabilities

1,042.6

1,141.4

1,435.0

1,488.4

2,162.0

 

 

 

 

 

 

    Long Term Debt

416.9

441.1

141.5

625.4

165.9

    Capital Lease Obligations

7.7

9.0

7.8

3.1

2.9

Total Long Term Debt

424.5

450.1

149.4

628.5

168.7

Total Debt

536.9

580.9

560.0

1,103.5

1,008.9

 

 

 

 

 

 

    Deferred Income Tax - LT Liability

10.6

10.6

8.9

17.2

50.1

Deferred Income Tax

10.6

10.6

8.9

17.2

50.1

    Reserves

316.4

377.2

430.0

481.0

463.4

    Pension Benefits - Underfunded

532.4

432.8

313.6

305.0

204.7

    Other Long Term Liabilities

155.7

165.9

181.2

192.5

197.3

Other Liabilities, Total

1,004.5

975.9

924.8

978.5

865.4

Total Liabilities

2,482.2

2,577.9

2,518.1

3,112.5

3,246.3

 

 

 

 

 

 

    Common Stock

768.1

795.4

846.2

269.0

263.9

Common Stock

768.1

795.4

846.2

269.0

263.9

Retained Earnings (Accumulated Deficit)

-253.5

-31.3

386.4

514.4

793.1

Total Equity

514.6

764.1

1,232.6

783.4

1,057.0

 

 

 

 

 

 

Total Liabilities & Shareholders’ Equity

2,996.9

3,342.0

3,750.7

3,895.9

4,303.3

 

 

 

 

 

 

    Shares Outstanding - Common Stock Primary Issue

234.1

234.1

232.9

123.1

123.1

Total Common Shares Outstanding

234.1

234.1

232.9

123.1

123.1

Treasury Shares - Common Stock Primary Issue

0.1

0.1

0.4

0.6

0.6

Employees

14,215

15,414

15,828

16,496

18,926

Accumulated Intangible Amort, Suppl.

-

340.7

379.6

333.6

290.0

Deferred Revenue - Current

90.4

87.8

122.9

80.9

121.5

Deferred Revenue - Long Term

-

0.0

0.0

-

-

Total Long Term Debt, Supplemental

-

569.3

549.1

1,236.5

1,049.7

Long Term Debt Maturing within 1 Year

-

128.2

407.6

460.3

838.0

Long Term Debt Maturing in Year 2

-

10.6

29.1

184.7

40.8

Long Term Debt Maturing in Year 3

-

10.6

29.1

184.7

40.8

Long Term Debt Maturing in Year 4

-

10.6

29.1

184.7

40.8

Long Term Debt Maturing in Year 5

-

10.6

29.1

184.7

40.8

Long Term Debt Maturing in 2-3 Years

-

21.3

58.2

369.5

81.7

Long Term Debt Maturing in 4-5 Years

-

21.3

58.2

369.5

81.7

Long Term Debt Matur. in Year 6 & Beyond

-

398.6

25.1

37.2

48.5

Total Capital Leases, Supplemental

-

11.6

10.9

7.6

7.7

Capital Lease Payments Due in Year 1

-

2.6

3.1

4.5

4.8

Capital Lease Payments Due in Year 2

-

1.6

1.0

0.7

0.7

Capital Lease Payments Due in Year 3

-

1.6

1.0

0.7

0.7

Capital Lease Payments Due in Year 4

-

1.6

1.0

0.7

0.7

Capital Lease Payments Due in Year 5

-

1.6

1.0

0.7

0.7

Capital Lease Payments Due in 2-3 Years

-

3.1

2.0

1.5

1.4

Capital Lease Payments Due in 4-5 Years

-

3.1

2.0

1.5

1.4

Cap. Lease Pymts. Due in Year 6 & Beyond

-

2.7

3.8

0.1

0.0

Total Operating Leases, Supplemental

-

325.2

404.8

458.6

455.6

Operating Lease Payments Due in Year 1

-

57.9

69.7

74.1

78.4

Operating Lease Payments Due in Year 2

-

39.8

46.0

51.2

49.7

Operating Lease Payments Due in Year 3

-

39.8

46.0

51.2

49.7

Operating Lease Payments Due in Year 4

-

39.8

46.0

51.2

49.7

Operating Lease Payments Due in Year 5

-

39.8

46.0

51.2

49.7

Operating Lease Pymts. Due in 2-3 Years

-

79.6

91.9

102.5

99.5

Operating Lease Pymts. Due in 4-5 Years

-

79.6

91.9

102.5

99.5

Oper. Lse. Pymts. Due in Year 6 & Beyond

-

108.1

151.2

179.6

178.3

Pension Obligation - Domestic

-

1,513.6

1,436.0

1,348.6

1,105.5

Plan Assets - Domestic

-

1,123.3

1,167.9

1,091.0

933.1

Funded Status - Domestic

-

-390.3

-268.1

-257.7

-172.4

Unfunded Plan Obligations

-

41.3

35.7

35.3

32.3

Total Funded Status

-

-431.6

-303.7

-292.9

-204.7

Discount Rate - Domestic

-

4.50%

5.00%

4.75%

6.00%

Discount Rate - Foreign

-

3.52%

4.30%

4.55%

4.95%

Expected Rate of Return - Domestic

-

5.17%

4.91%

3.73%

5.59%

Expected Rate of Return - Foreign

-

4.60%

5.16%

5.44%

5.14%

Compensation Rate - Domestic

-

3.00%

3.00%

3.00%

3.00%

Compensation Rate - Foreign

-

2.44%

2.69%

2.68%

2.78%

Pension Payment Rate - Domestic

-

2.00%

2.00%

2.00%

2.00%

Pension Payment Rate - Foreign

-

2.35%

2.04%

2.00%

1.89%

Equity % - Domestic

-

24.96%

-

32.40%

24.00%

Debt Securities % - Domestic

-

64.09%

-

54.82%

63.00%

Real Estate % - Domestic

-

4.13%

-

4.20%

5.00%

Other Investments % - Domestic

-

6.82%

-

-

-

Total Plan Obligations

-

1,554.9

1,471.7

1,383.9

1,137.8

Total Plan Assets

-

1,123.3

1,167.9

1,091.0

933.1

 

 

Annual Cash Flows

 

 

 

Financials in: USD (mil)

 

 

 

31-Mar-2013

31-Mar-2012

31-Mar-2011

31-Mar-2010

31-Mar-2009

Period Length

12 Months

12 Months

12 Months

12 Months

12 Months

UpdateType/Date

Updated Normal 
31-Mar-2013

Updated Normal 
31-Mar-2012

Updated Normal 
31-Mar-2011

Updated Normal 
31-Mar-2010

Updated Normal 
31-Mar-2009

Filed Currency

EUR

EUR

EUR

EUR

EUR

Exchange Rate (Period Average)

0.776928

0.726943

0.757168

0.70861

0.707647

Auditor

PricewaterhouseCoopers AG

PricewaterhouseCoopers AG

PricewaterhouseCoopers AG

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

Auditor Opinion

Unqualified

Unqualified

Unqualified

Unqualified

Unqualified

 

 

 

 

 

 

Net Income/Starting Line

-141.4

-316.5

-170.2

-322.5

-351.5

    Depreciation

109.8

124.9

134.3

158.2

157.4

Depreciation/Depletion

109.8

124.9

134.3

158.2

157.4

Deferred Taxes

-27.0

-6.0

-22.9

-124.3

-159.1

    Unusual Items

-1.3

-1.0

-13.0

1.1

2.5

    Other Non-Cash Items

9.1

19.9

18.0

35.5

16.8

Non-Cash Items

7.7

18.9

5.0

36.5

19.2

    Accounts Receivable

51.8

140.9

66.1

103.9

165.3

    Inventories

122.3

-34.7

106.5

300.3

-29.3

    Other Liabilities

-7.3

122.8

-105.0

-102.5

139.5

    Other Assets & Liabilities, Net

-73.0

26.8

117.4

-106.7

54.7

    Other Operating Cash Flow

2.8

-

-

-

-

Changes in Working Capital

96.6

255.7

185.0

195.0

330.2

Cash from Operating Activities

45.7

77.0

131.3

-57.1

-3.7

 

 

 

 

 

 

    Purchase of Fixed Assets

-103.5

-90.7

-96.9

-82.9

-279.6

Capital Expenditures

-103.5

-90.7

-96.9

-82.9

-279.6

    Acquisition of Business

-2.3

-9.2

-1.2

-2.7

-43.8

    Sale of Fixed Assets

40.5

39.2

50.0

58.0

45.3

    Sale/Maturity of Investment

0.0

0.1

18.9

0.0

0.3

    Purchase of Investments

-0.4

-3.0

-3.3

-3.2

-1.1

Other Investing Cash Flow Items, Total

37.9

27.2

64.5

52.1

0.5

Cash from Investing Activities

-65.6

-63.5

-32.4

-30.8

-279.1

 

 

 

 

 

 

    Cash Dividends Paid - Common

-

-

0.0

0.0

-104.2

Total Cash Dividends Paid

-

-

0.0

0.0

-104.2

        Sale/Issuance of Common

-

0.0

525.4

-

-

        Repurchase/Retirement of Common

-

-

-

-

0.0

    Common Stock, Net

-

0.0

525.4

-

0.0

Issuance (Retirement) of Stock, Net

-

0.0

525.4

-

0.0

        Long Term Debt Issued

162.8

564.3

45.2

840.5

337.6

        Long Term Debt Reduction

-194.5

-524.0

-636.6

-703.5

-47.8

    Long Term Debt, Net

-31.6

40.3

-591.4

137.0

289.8

Issuance (Retirement) of Debt, Net

-31.6

40.3

-591.4

137.0

289.8

Cash from Financing Activities

-31.6

40.3

-66.1

137.0

185.6

 

 

 

 

 

 

Foreign Exchange Effects

3.8

10.4

3.2

8.3

6.8

Net Change in Cash

-47.7

64.1

36.0

57.4

-90.4

 

 

 

 

 

 

Net Cash - Beginning Balance

250.4

203.5

159.4

112.9

203.4

Net Cash - Ending Balance

202.7

267.6

195.4

170.3

113.1

Cash Interest Paid

56.2

56.8

112.9

166.0

51.7

Cash Taxes Paid

33.6

16.6

15.7

58.9

2.9

 

 

 ANNUAL INCOME STATEMENT

 

Financials in: USD (mil)

 

Except for share items (millions) and per share items (actual units)

 

 

 

 

31-Mar-2013

31-Mar-2012

31-Mar-2011

31-Mar-2010

31-Mar-2009

Period Length

12 Months

12 Months

12 Months

12 Months

12 Months

UpdateType/Date

Updated Normal 
31-Mar-2013

Updated Normal 
31-Mar-2012

Updated Normal 
31-Mar-2011

Updated Normal 
31-Mar-2010

Updated Normal 
31-Mar-2009

Filed Currency

EUR

EUR

EUR

EUR

EUR

Exchange Rate (Period Average)

0.776928

0.726943

0.757168

0.70861

0.707647

Auditor

PricewaterhouseCoopers AG

PricewaterhouseCoopers AG

PricewaterhouseCoopers AG

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

Auditor Opinion

Unqualified

Unqualified

Unqualified

Unqualified

Unqualified

 

 

 

 

 

 

    Other Business Related Financing Revenue

14.0

-

-

-

-

    Other Net Sales

3,505.8

-

-

-

-

    Net Sales

-

3,570.7

3,472.0

3,254.8

4,238.7

    Other Operating Income

-

166.6

168.6

218.6

268.0

    Gain on Sale of Assets

-

2.8

11.6

0.9

-

Total Revenue

3,519.8

3,740.0

3,652.3

3,474.3

4,506.7

 

 

 

 

 

 

    Impairment of Investment Property

0.1

-

-

-

-

    Other Other Operating Income

-45.0

-

-

-

-

    Operating Provisions

-67.5

-

-

-

-

    Operating Provisions

20.6

-

-

-

-

    Other Operating Expenses

125.2

-

-

-

-

    Change in Inventory

92.3

-21.9

60.2

201.3

-0.9

    Own Work Capitalised

-34.3

-14.7

-19.5

-20.7

-110.6

    Cost of Materials

1,645.3

1,694.4

1,629.8

1,455.5

1,982.5

    Staff Cost

1,160.3

1,244.3

1,152.6

1,152.4

1,506.1

    Amortization

26.5

-

35.7

41.2

34.9

    Depreciation

80.2

-

-

-

-

    Depreciation

-

115.2

90.6

105.2

102.5

    Write-down of Assets

-

-

0.0

0.0

0.0

    Impairment of Fixed Assets

-

4.5

3.1

0.0

2.9

    Impairment of Fixed Assets

-

-

2.2

2.2

0.0

    Other Operating Expenses

-

138.3

138.6

668.2

999.6

    Rental Expense

77.5

-

-

-

-

    Bad Debt Written-off/Provision

-16.5

-

-

-

-

    Selling/General Expenses

233.8

380.7

364.5

-

-

    Other Non-recurring Expenses

157.3

-

-

-

-

    Other Non Rec. I/E - Non Business Activ.

23.3

167.8

155.5

52.7

58.4

    Foreign Exchange Losses

12.0

-

-

-

-

    Exchange Rate Gains/Losses

-4.7

28.0

33.8

-

-

    Special Items

-

195.7

-2.9

40.1

252.9

    Restructuring/Special Expenses

83.3

-

-

-

-

    Gain on Sale of Assets

-2.3

-

-

-

-

Total Operating Expense

3,567.2

3,932.2

3,644.1

3,698.1

4,828.3

 

 

 

 

 

 

    Investment Expenses

-10.1

-

-

-

-

    Investment Income

7.8

-

-

-

-

    Interest Income

13.9

20.6

18.5

19.5

19.2

    Securities

-

7.6

11.4

8.5

9.9

    Interest Expense

-69.8

-146.5

-223.8

-187.9

-167.0

    Investment Exp.

-

-4.0

-2.7

-20.1

-30.4

    Interest on Pension Plan

-46.9

-

-

-

-

    Financial Assets Write-offs

-

-0.9

-0.3

-

-

Net Income Before Taxes

-152.5

-315.5

-188.7

-403.7

-490.0

 

 

 

 

 

 

Provision for Income Taxes

-11.1

1.1

-18.5

-81.2

-138.5

Net Income After Taxes

-141.4

-316.5

-170.2

-322.5

-351.5

 

 

 

 

 

 

    Minority Interests

-

-

-

-

0.0

Net Income Before Extra. Items

-141.4

-316.5

-170.2

-322.5

-351.5

Net Income

-141.4

-316.5

-170.2

-322.5

-351.5

 

 

 

 

 

 

Income Available to Com Excl ExtraOrd

-141.4

-316.5

-170.2

-322.5

-351.5

 

 

 

 

 

 

Income Available to Com Incl ExtraOrd

-141.4

-316.5

-170.2

-322.5

-351.5

 

 

 

 

 

 

Basic Weighted Average Shares

234.1

233.9

156.1

123.1

123.1

Basic EPS Excluding ExtraOrdinary Items

-0.60

-1.35

-1.09

-2.62

-2.86

Basic EPS Including ExtraOrdinary Items

-0.60

-1.35

-1.09

-2.62

-2.86

Dilution Adjustment

-

0.0

0.0

0.0

0.0

Diluted Net Income

-141.4

-316.5

-170.2

-322.5

-351.5

Diluted Weighted Average Shares

234.1

233.9

156.1

123.1

123.1

Diluted EPS Excluding ExtraOrd Items

-0.60

-1.35

-1.09

-2.62

-2.86

Diluted EPS Including ExtraOrd Items

-0.60

-1.35

-1.09

-2.62

-2.86

DPS-Ordinary Shares

0.00

0.00

0.00

0.00

0.00

Gross Dividends - Common Stock

0.0

0.0

0.0

0.0

0.0

Normalized Income Before Taxes

115.2

49.8

-42.5

-309.6

-175.7

 

 

 

 

 

 

Inc Tax Ex Impact of Sp Items

82.6

128.9

32.7

-48.3

-28.5

Normalized Income After Taxes

32.6

-79.1

-75.2

-261.3

-147.2

 

 

 

 

 

 

Normalized Inc. Avail to Com.

32.6

-79.1

-75.2

-261.3

-147.2

 

 

 

 

 

 

Basic Normalized EPS

0.14

-0.34

-0.48

-2.12

-1.20

Diluted Normalized EPS

0.14

-0.34

-0.48

-2.12

-1.20

Research and Development Costs

151.9

177.5

159.8

170.8

263.2

Interest Expense

69.8

-

-

-

-

Interest Expense

-

146.5

223.8

191.0

168.9

Rental Expense

77.5

85.9

86.9

101.3

89.9

Amortisation of Intangibles

26.5

35.4

37.8

43.4

34.9

Depreciation

80.2

88.6

93.9

105.2

105.4

    Current Tax - Domestic

-6.3

-

-

-

-

    Current Tax - Domestic

-

-118.1

-32.8

-

-

    Current Tax - Foreign

-7.8

-

-

-

-

    Current Tax - Foreign

-

5.9

-11.6

-

-

    Current Tax

-

-

-

-11.0

-9.9

Current Tax - Total

-14.0

-112.2

-44.5

-11.0

-9.9

    Deferred Tax - Domestic

1.5

-

-

-

-

    Deferred Tax - Domestic

-

106.5

-47.7

-

-

    Deferred Tax - Foreign

1.4

-

-

-

-

    Deferred Tax - Foreign

-

6.8

73.7

-

-

    Deferred Tax

-

-

-

-70.2

-128.6

Deferred Tax - Total

2.9

113.3

26.0

-70.2

-128.6

Income Tax - Total

-11.1

1.1

-18.5

-81.2

-138.5

Service Cost

27.9

27.8

28.5

26.8

26.6

Interest Cost

62.4

67.7

63.1

66.4

65.2

Prior Service Cost

-4.6

3.5

0.0

2.0

0.0

Plan Reduction

-

-2.2

0.9

-0.6

-5.0

Expected Return on Plan Assets

-53.6

-58.6

-54.4

-42.1

-62.1

Other Expense

18.4

21.5

26.0

35.4

29.2

Domestic Pension Plan Expense

50.5

59.6

64.0

87.8

54.0

Defined Contribution Plan

-

-

77.3

71.3

124.3

Total Pension Expense

50.5

59.6

141.3

159.2

178.2

Discount Rate - Domestic

3.50%

4.50%

5.00%

4.75%

6.00%

Expectede Return on Plan Assets - Domest

5.37%

5.17%

4.91%

3.73%

5.59%

Compensation Rate - Domestic

3.00%

3.00%

3.00%

3.00%

3.00%

Pension Rate - Domestic

1.75%

2.00%

2.00%

2.00%

2.00%

Discount Rate - Foreign

3.50%

3.52%

4.30%

4.55%

4.95%

Expected Return on Plan Assets - Foreign

4.41%

4.60%

5.16%

5.44%

5.14%

Compensation Rate - Foreign

2.43%

2.44%

2.69%

2.68%

2.78%

Pension Rate - Foreign

2.37%

2.35%

2.04%

2.00%

1.89%

 

 

ANNUAL BALANCE SHEET

 

 

Financials in: USD (mil)

 

 

 

31-Mar-2013

31-Mar-2012

31-Mar-2011

31-Mar-2010

31-Mar-2009

UpdateType/Date

Reclassified Normal 
30-Jun-2013

Updated Normal 
31-Mar-2012

Updated Normal 
31-Mar-2011

Updated Normal 
31-Mar-2010

Updated Normal 
31-Mar-2009

Filed Currency

EUR

EUR

EUR

EUR

EUR

Exchange Rate

0.780216

0.753463

0.704672

0.739044

0.753182

Auditor

PricewaterhouseCoopers AG

PricewaterhouseCoopers AG

PricewaterhouseCoopers AG

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

Auditor Opinion

Unqualified

Unqualified

Unqualified

Unqualified

Unqualified

 

 

 

 

 

 

    Raw Materials

147.9

161.8

161.2

158.3

175.9

    Work in Process

374.4

444.3

471.3

458.2

426.7

    Man/ Products

371.6

431.7

424.5

499.9

760.5

    Prepayments on Inventories

2.9

5.0

4.1

2.8

9.9

    Customer Financing Receivables Gross

-

124.6

168.4

186.8

225.8

    Provisions for Financing Receivables

-

-31.1

-44.1

-58.4

-63.5

    Account Receivables

-

533.7

599.1

604.0

667.4

    Provisions for Doubtful Accounts

-

-54.7

-64.2

-68.6

-68.8

    Receivables from Sales Financing

70.6

-

-

-

-

    Trade receivables

489.4

-

-

-

-

    Tax Receivables

21.9

23.1

19.7

24.3

37.2

    ST Loans

-

0.4

0.6

0.5

0.9

    Deferred/Accrued

16.6

21.3

17.8

-

-

    Cur.Derivative Fin. Instrument-Hedging

15.1

-

-

-

-

    Other Other ST Assets

109.6

-

-

-

-

    Other ST Assets

-

132.8

199.5

231.3

208.4

    Securities

-

-

-

0.0

1.2

    Other Cash & Equivalents

123.0

-

-

-

-

    Cash and cash equivalents

-

258.2

209.9

163.3

105.0

    Restricted Accounts - Current

78.9

-

-

-

-

Total Current Assets

1,821.9

2,051.3

2,167.7

2,202.5

2,486.6

 

 

 

 

 

 

    Other LT Assets

24.6

-

-

-

-

    Income Tax Claim

0.4

-

-

-

-

    Total Tangible Assets, Net

680.0

-

-

-

-

    Other Intangibles, Gross

-

503.4

583.6

563.7

551.1

    Acc Amort Other Intangibles

-

-340.7

-379.6

-333.6

-290.0

    Goodwill

-

163.6

174.4

165.8

166.7

    Intangible assets

300.8

-

-

-

-

    Land/Buildings

-

926.6

947.6

900.5

875.5

    Equipment/Mach.

-

814.4

886.6

854.2

816.8

    Other Equipment

-

942.8

1,038.2

1,009.1

1,040.0

    Construction

-

12.2

30.1

24.4

43.5

    Depreciation

-

-1,969.2

-2,093.7

-1,983.0

-1,918.5

    Financial assets

30.2

-

-

-

-

    Investment property

9.0

9.8

8.0

2.4

2.3

    Receivables from Customer Financing

81.0

-

-

-

-

    Other LT Financial Assets

-

9.3

10.4

-

-

    Securities

-

36.5

27.7

33.7

38.3

    Rec. Leasing to Customers/Factoring

-

113.9

128.3

158.2

200.5

    Loans Receivables

-

-

-

12.5

12.5

    Other Receivables and Other Assets

-

12.7

50.5

57.6

40.6

    Tax Assets

-

0.6

0.7

0.8

94.1

    Deferred tax assets

46.3

51.3

168.8

204.7

122.3

    Assets for Sale

2.6

3.6

1.3

22.5

21.0

Total Assets

2,996.9

3,342.0

3,750.7

3,895.9

4,303.3

 

 

 

 

 

 

    Current Derivative Liabilities - Hedging

5.3

-

-

-

-

    Other Current Liabilities

134.7

-

-

-

-

    ST Provisions

430.8

428.3

413.3

483.1

623.4

    Other Short Term Debt

109.7

-

-

-

-

    Convertible Bond

-

-

-

0.0

403.4

    Bonds

-

66.4

6.4

9.5

82.5

    Bank Current Account

-

-

-

-

11.3

    Banks

-

20.3

375.6

437.4

315.8

    Financial Leasing

2.6

2.6

3.1

4.5

4.8

    Other Financial Liability

-

24.4

25.6

23.6

22.3

    High Interest Loans

-

17.2

0.0

-

-

    Trade Payables

178.3

219.1

184.1

178.7

241.5

    Income Tax Liabilities

-

3.1

2.6

2.7

2.6

    Advances Received

90.4

-

-

-

-

    Deferred Income

-

87.8

122.9

80.9

202.2

    Accrued Expeneses

86.8

-

-

-

-

    Social Security

-

113.9

125.3

68.3

88.2

    Deferred/Accrued

-

56.1

62.8

77.0

-

    Other Liabilities

-

102.2

113.4

122.6

164.0

    Income Tax Liabilities

4.0

-

-

-

-

Total Current Liabilities

1,042.6

1,141.4

1,435.0

1,488.4

2,162.0

 

 

 

 

 

 

    Other Reported Total Long Term Debt

416.9

-

-

-

-

    Convertible Bond

-

-

-

0.0

0.0

    Bonds

-

0.0

71.0

73.7

81.7

    Banks

-

54.6

70.6

551.6

84.0

    Financial Leasing

7.7

9.0

7.8

3.1

2.9

    High Interest Loans

-

386.5

0.0

-

-

    Other LT Debt

-

0.0

0.0

0.1

0.2

Total Long Term Debt

424.5

450.1

149.4

628.5

168.7

 

 

 

 

 

 

    Pension Prov.

532.4

432.8

313.6

305.0

204.7

    Other Provisions

316.4

377.2

430.0

481.0

463.4

    Other LT Liabilities

155.7

165.9

181.2

192.5

197.3

    Deferred tax liabilities

10.6

10.6

8.9

17.2

50.1

Total Liabilities

2,482.2

2,577.9

2,518.1

3,112.5

3,246.3

 

 

 

 

 

 

    Issued capital

768.1

795.4

846.2

269.0

263.9

    Capital & Revenue Reserves

-103.5

274.0

569.3

823.6

1,123.3

    Net Profit

-150.0

-305.4

-182.9

-309.2

-330.2

Total Equity

514.6

764.1

1,232.6

783.4

1,057.0

 

 

 

 

 

 

Total Liabilities & Shareholders' Equity

2,996.9

3,342.0

3,750.7

3,895.9

4,303.3

 

 

 

 

 

 

    S/O-Ordinary Shares

234.1

234.1

232.9

123.1

123.1

Total Common Shares Outstanding

234.1

234.1

232.9

123.1

123.1

T/S-Ordinary Shares

0.1

0.1

0.4

0.6

0.6

Advances Received

90.4

87.8

122.9

80.9

121.5

Deferred Revenue - Long Term

-

0.0

0.0

-

-

Accumulated Intangible Amortisation

-

340.7

379.6

333.6

290.0

Full-Time Employees

14,215

15,414

15,828

16,496

18,926

Debt within 1 Year

-

128.2

407.6

460.3

838.0

Debt from 1-5 Years

-

42.5

116.5

738.9

163.3

Debt over 5 Years

-

398.6

25.1

37.2

48.5

Total Long Term Debt, Supplemental

-

569.3

549.1

1,236.5

1,049.7

Cap. Lease within 1 Year

-

2.6

3.1

4.5

4.8

Cap. Lease from 1-5 Years

-

6.3

4.1

2.9

2.9

Cap. Lease from > 5 Years

-

2.7

3.8

0.1

0.0

Total Capital Leases, Supplemental

-

11.6

10.9

7.6

7.7

Operating Lease within 1 Year

-

57.9

69.7

74.1

78.4

Operating Lease from 1-5 Years

-

159.3

183.8

204.9

198.9

Operating Lease > 5 Years

-

108.1

151.2

179.6

178.3

Total Operating Leases, Supplemental

-

325.2

404.8

458.6

455.6

Projected Benefit Obligation

-

1,513.6

-

-

-

Pension Obligation

-

-

1,436.0

1,348.6

1,105.5

Fair Value of Plan Assets

-

1,123.3

-

-

-

Plan Assets

-

-

1,167.9

1,091.0

933.1

Reported Total Funded Status

-

-390.3

-

-

-

Funded Status

-

-

-268.1

-257.7

-172.4

Unfunded Obligations

-

41.3

35.7

35.3

32.3

Total Funded Status

-

-431.6

-303.7

-292.9

-204.7

Discount Rate - Domestic

-

4.50%

5.00%

4.75%

6.00%

Expected Return on Plan Assets - Domesti

-

5.17%

4.91%

3.73%

5.59%

Compensation Rate - Domestic

-

3.00%

3.00%

3.00%

3.00%

Pension Rate - Domestic

-

2.00%

2.00%

2.00%

2.00%

Discount Rate - Foreign

-

3.52%

4.30%

4.55%

4.95%

Expected Return on Plan Assets - Foreign

-

4.60%

5.16%

5.44%

5.14%

Compensation Rate - Foreign

-

2.44%

2.69%

2.68%

2.78%

Pension Rate - Foreign

-

2.35%

2.04%

2.00%

1.89%

Net Assets Recognized on Balance Sheet -

-

64.09%

-

-

-

Debentures

-

-

-

54.82%

63.00%

Net Assets Recognized on Balance Sheet -

-

24.96%

-

-

-

Equity

-

-

-

32.40%

24.00%

Net Assets Recognized on Balance Sheet -

-

4.13%

-

-

-

Real Estate

-

-

-

4.20%

5.00%

Net Assets Recognized on Balance Sheet -

-

6.82%

-

-

-

Insurance Instruments

-

-

-

3.57%

4.00%

Cash

-

-

-

3.60%

2.00%

Other

-

-

-

1.41%

2.00%

 

ANNUAL CASH FLOWS

Financials in: USD (mil)

 

 

31-Mar-2013

31-Mar-2012

31-Mar-2011

31-Mar-2010

31-Mar-2009

Period Length

12 Months

12 Months

12 Months

12 Months

12 Months

UpdateType/Date

Updated Normal 
31-Mar-2013

Updated Normal 
31-Mar-2012

Updated Normal 
31-Mar-2011

Updated Normal 
31-Mar-2010

Updated Normal 
31-Mar-2009

Filed Currency

EUR

EUR

EUR

EUR

EUR

Exchange Rate (Period Average)

0.776928

0.726943

0.757168

0.70861

0.707647

Auditor

PricewaterhouseCoopers AG

PricewaterhouseCoopers AG

PricewaterhouseCoopers AG

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

Auditor Opinion

Unqualified

Unqualified

Unqualified

Unqualified

Unqualified

 

 

 

 

 

 

Result bef. Minority

-141.4

-316.5

-170.2

-322.5

-351.5

    Depreciation

109.8

124.9

134.3

158.2

157.4

    Pension Provisions

9.1

19.9

18.0

35.3

15.0

    Deferred Taxes

-27.0

-6.0

-22.9

-124.3

-159.1

    Gain on Sale of Assets

-1.3

-1.0

-13.0

1.1

2.5

    Consolidation Changes

2.8

-

-

-

-

    Inventories

122.3

-34.7

106.5

300.3

-29.3

    Receivables/Payables, Net

-55.3

-

-

-

-

    Receivables

51.8

40.4

42.2

93.7

88.3

    Accounts Receivable

-

100.4

23.9

10.2

76.9

    Changes in Other Provisions

-7.3

122.8

-105.0

-102.5

139.5

    Other Balance Sheet Items Fluctuations

-17.7

26.8

117.4

-106.7

54.7

    Consolidation

-

-

0.0

0.1

1.8

Cash from Operating Activities

45.7

77.0

131.3

-57.1

-3.7

 

 

 

 

 

 

    Purchase of Fixed Assets

-103.5

-90.7

-96.9

-82.9

-279.6

    Disposals of Fixed Assets

40.5

39.2

50.0

58.0

45.3

    Purchase of Financial Assets

-0.4

-3.0

-3.3

-3.2

-1.1

    Disposals of Financial Assets

0.0

0.1

18.9

0.0

0.3

    Business Acquisitions

-2.3

-9.2

-1.2

-2.7

-43.8

Cash from Investing Activities

-65.6

-63.5

-32.4

-30.8

-279.1

 

 

 

 

 

 

    Capital Changes

-

0.0

525.4

-

-

    Purchase of Own Shares

-

-

-

-

0.0

    Dividend Paid

-

-

0.0

0.0

-104.2

    Debt Issued

162.8

564.3

45.2

840.5

337.6

    Debt Repaid

-194.5

-524.0

-636.6

-703.5

-47.8

Cash from Financing Activities

-31.6

40.3

-66.1

137.0

185.6

 

 

 

 

 

 

Foreign Exchange Effects

3.8

10.4

3.2

8.3

6.8

Net Change in Cash

-47.7

64.1

36.0

57.4

-90.4

 

 

 

 

 

 

Net Cash - Beginning Balance

250.4

203.5

159.4

112.9

203.4

Net Cash - Ending Balance

202.7

267.6

195.4

170.3

113.1

    Cash Interest Paid

56.2

56.8

112.9

166.0

51.7

    Cash Taxes Paid

33.6

16.6

15.7

58.9

2.9

 

 

 Financial Health

 

Financials in: USD (mil)

 

Except for share items (millions) and per share items (actual units)

 

 

Key Indicators USD (mil)

 

Quarter
Ending
30-Jun-2013

Quarter
Ending
Yr Ago

Annual
Year End
31-Mar-2013

1 Year
Growth

3 Year
Growth

5 Year
Growth

Total Revenue1 (?)

658.3

-3.06%

3,519.8

0.58%

3.56%

-6.80%

Operating Income1 (?)

-27.8

-

-47.3

-

-

-

Income Available to Common Excl Extraord Items1 (?)

-50.2

-

-141.4

-

-

-

Basic EPS Excl Extraord Items1 (?)

-0.21

-

-0.60

-

-

-

Capital Expenditures2 (?)

15.2

-11.39%

103.5

21.92%

11.03%

-18.00%

Cash from Operating Activities2 (?)

8.9

-

45.7

-36.57%

-

-38.91%

Free Cash Flow (?)

-6.3

-

-57.5

-

-

-

Total Assets3 (?)

2,921.1

-11.39%

2,996.9

-7.14%

-6.70%

-7.79%

Total Liabilities3 (?)

2,446.5

-9.39%

2,482.2

-0.29%

-5.57%

-3.50%

Total Long Term Debt3 (?)

432.2

-1.79%

424.5

-2.33%

-10.66%

-7.66%

Employees3 (?)

-

-

14215

-7.78%

-4.84%

-6.22%

Total Common Shares Outstanding3 (?)

234.1

0.00%

234.1

0.00%

23.90%

13.72%

1-ExchangeRate: EUR to USD Average for Period

0.765841

 

0.776928

 

 

 

2-ExchangeRate: EUR to USD Average for Period

0.765841

 

0.776928

 

 

 

3-ExchangeRate: EUR to USD Period End Date

0.767034

 

0.780216

 

 

 

Key Ratios

 

31-Mar-2013

31-Mar-2012

31-Mar-2011

31-Mar-2010

31-Mar-2009

Profitability

Gross Margin (?)

18.65%

18.72%

18.69%

14.33%

20.33%

Operating Margin (?)

-1.35%

-5.14%

0.22%

-6.44%

-7.14%

Pretax Margin (?)

-4.33%

-8.43%

-5.17%

-11.62%

-10.87%

Net Profit Margin (?)

-4.02%

-8.46%

-4.66%

-9.28%

-7.80%

Financial Strength

Current Ratio (?)

1.75

1.80

1.51

1.48

1.15

Long Term Debt/Equity (?)

0.83

0.59

0.12

0.80

0.16

Total Debt/Equity (?)

1.04

0.76

0.45

1.41

0.95

Management Effectiveness

Return on Assets (?)

-4.52%

-8.92%

-4.67%

-7.47%

-7.37%

Return on Equity (?)

-22.49%

-31.86%

-17.81%

-33.24%

-25.01%

Efficiency

Receivables Turnover (?)

6.06

5.86

5.60

4.43

4.71

Inventory Turnover (?)

3.00

2.75

2.71

2.12

2.38

Asset Turnover (?)

1.13

1.05

1.00

0.80

0.95

Market Valuation USD (mil)

Enterprise Value2 (?)

1,026.0

.

Price/Sales (TTM)(?)

0.17

Enterprise Value/Revenue (TTM) (?)

0.29

.

Price/Book (MRQ)(?)

1.24

Enterprise Value/EBITDA (TTM) (?)

3.61

.

Market Cap1 (?)

614.1

1-ExchangeRate: EUR to USD on 1-Nov-2013

0.735790

 

 

 

2-ExchangeRate: EUR to USD on 30-Jun-2013

0.767034

 

 

 

 

 Annual Ratios

 

Financials in: USD (mil)

 

Except for share items (millions) and per share items (actual units)

 



 

31-Mar-2013

31-Mar-2012

31-Mar-2011

31-Mar-2010

31-Mar-2009

Financial Strength

Current Ratio (?)

1.75

1.80

1.51

1.48

1.15

Quick/Acid Test Ratio (?)

0.68

0.75

0.62

0.57

0.42

Working Capital1 (?)

779.3

909.9

732.7

714.1

324.6

Long Term Debt/Equity (?)

0.83

0.59

0.12

0.80

0.16

Total Debt/Equity (?)

1.04

0.76

0.45

1.41

0.95

Long Term Debt/Total Capital (?)

0.40

0.33

0.08

0.33

0.08

Total Debt/Total Capital (?)

0.51

0.43

0.31

0.58

0.49

Payout Ratio (?)

0.00%

0.00%

0.00%

0.00%

0.00%

Total Capital1 (?)

1,051.5

1,345.0

1,792.6

1,886.9

2,066.0

 

 

 

 

 

 

Efficiency

Asset Turnover (?)

1.13

1.05

1.00

0.80

0.95

Inventory Turnover (?)

3.00

2.75

2.71

2.12

2.38

Days In Inventory (?)

121.85

132.65

134.45

171.91

153.33

Receivables Turnover (?)

6.06

5.86

5.60

4.43

4.71

Days Receivables Outstanding (?)

60.27

62.29

65.18

82.33

77.44

Revenue/Employee2 (?)

246,570

234,095

247,938

201,942

223,726

Operating Income/Employee2 (?)

-3,317

-12,034

552

-13,008

-15,965

EBITDA/Employee2 (?)

4,156

-4,275

9,496

-4,367

-9,000

 

 

 

 

 

 

Profitability

Gross Margin (?)

18.65%

18.72%

18.69%

14.33%

20.33%

Operating Margin (?)

-1.35%

-5.14%

0.22%

-6.44%

-7.14%

EBITDA Margin (?)

1.69%

-1.83%

3.83%

-2.16%

-4.02%

EBIT Margin (?)

-1.35%

-5.14%

0.22%

-6.44%

-7.14%

Pretax Margin (?)

-4.33%

-8.43%

-5.17%

-11.62%

-10.87%

Net Profit Margin (?)

-4.02%

-8.46%

-4.66%

-9.28%

-7.80%

COGS/Revenue (?)

81.35%

77.60%

77.30%

80.26%

74.93%

SG&A Expense/Revenue (?)

8.37%

10.18%

9.98%

-

-

 

 

 

 

 

 

Management Effectiveness

Return on Assets (?)

-4.52%

-8.92%

-4.67%

-7.47%

-7.37%

Return on Equity (?)

-22.49%

-31.86%

-17.81%

-33.24%

-25.01%

 

 

 

 

 

 

Valuation

Free Cash Flow/Share2 (?)

-0.25

-0.06

0.16

-1.09

-2.16

Operating Cash Flow/Share 2 (?)

0.19

0.32

0.61

-0.44

-0.03

1-ExchangeRate: EUR to USD Period End Date

0.780216

0.753463

0.704672

0.739044

0.753182

2-ExchangeRate: EUR to USD Average for Period

0.780216

0.753463

0.704672

0.739044

0.753182

 

 

Current Market Multiples

Market Cap/Earnings (TTM) (?)

-6.06

Market Cap/Equity (MRQ) (?)

1.24

Market Cap/Revenue (TTM) (?)

0.17

Market Cap/EBIT (TTM) (?)

3.29

Market Cap/EBITDA (TTM) (?)

2.07

Enterprise Value/Earnings (TTM) (?)

-10.55

Enterprise Value/Equity (MRQ) (?)

2.16

Enterprise Value/Revenue (TTM) (?)

0.29

Enterprise Value/EBIT (TTM) (?)

5.73

Enterprise Value/EBITDA (TTM) (?)

3.61

 
 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.30

UK Pound

1

Rs.101.36

Euro

1

Rs.84.60

 

 

INFORMATION DETAILS

 

Report Prepared by :

NIT

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

 

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.