MIRA INFORM REPORT

 

 

Report Date :

12.11.2013

 

IDENTIFICATION DETAILS

 

Name :

PAUL WURTH ITALIA S.P.A.

 

 

Registered Office :

Via Di Francia, 1

16100 - Genova (GE)

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

14.06.2005

 

 

Legal Form :

Joint stock company

 

 

Line of Business :

Manufacture of machinery for metallurgy

 

 

No. of Employees :

from 201 to 250

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March, 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

Italy

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

italy - ECONOMIC OVERVIEW

 

Italy has a diversified industrial economy, which is divided into a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, where unemployment is high. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors. Italy is the third-largest economy in the euro-zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, topping 126% of GDP in 2012, and investor concerns about the broader euro-zone crisis at times have caused borrowing costs on sovereign government debt to rise to euro-era. During the second half of 2011 the government passed three austerity packages to reduce its budget deficit and help bring down borrowing costs. These measures included a hike in the value-added tax, pension reforms, and cuts to public administration. The government also faces pressure from investors and European partners to sustain its recent efforts to address Italy's long-standing structural impediments to growth, such as labor market inefficiencies and widespread tax evasion. In 2012 economic growth and labor market conditions deteriorated, with growth at -2.3% and unemployment rising to nearly 11%, with youth unemployment around 35%. The government has undertaken several reform initiatives designed to increase long-term economic growth. Italy's GDP is now 7% below its 2007 pre-crisis level.

Source : CIA

 


Company name and address

 

PAUL WURTH ITALIA S.P.A.

 

Via Di Francia, 1

 

16100 - Genova  (GE) -IT-

 

 

Summary

 

Fiscal Code

:

01559640998

Legal Form

:

Joint stock company

start of Activities

:

14/06/2005

Equity

:

Over 2.582.254

Turnover Range

:

50.000.000/75.000.000

Number of Employees

:

from 201 to 250

 

 

 

n.b.: The Creditworthness Rate shows, in percentage, the ratio between the suggested credit opinion and the credit amount that the firm could get if the financial situation would be completely positive.

 

 

Highlights

 

Paul Wurth Italia S.p.A., located in Genova, integrated the Paul Wurth

 

Group in July 2005, as a result of the take-over of the blast furnace,

 

cokemaking and direct reduction activities of the former SMS Demag S.p.A.

 

 

 

Paul Wurth Italia gathers long-lasting know-how and competences in the

 

management of large turnkey projects for the construction of integrated

 

plants, as well as in the execution of engineering and site supervision

 

services, in the field of blast furnaces, cokemaking as well as direct

 

reduction plants.

 

 

 

With a flexible and efficient technological team, Paul Wurth Italia can

 

guarantee high quality realizations in the respect of the scheduled execution

 

time, with the support of in-house built advanced technological tools and

 

of the overall Paul Wurth competences in research and engineering.

 

 

 

E-mail: pwit@paulwurth.com

 

 

 

 

Activity

 

Manufacture of machinery for metallurgy

Wholesale of other machinery and equipment

 

Legal Data

 

Legal Form : Joint stock company

Fiscal Code : 01559640998

 

Foreign Trade Reg. no. : GE029502 since 28/11/2005

 

Chamber of Commerce no. : 418356 of Genova since 06/05/2005

 

Chamber of Commerce no. : 137446 of Livorno

 

Chamber of Commerce no. : 158289 of Taranto

 

V.A.T. Code : 01559640998

 

Establishment date

: 19/04/2005

Start of Activities

: 14/06/2005

Legal duration

: 31/12/2050

Nominal Capital

: 1.000.000

 

Subscribed Capital

: 1.000.000

 

Paid up Capital

: 1.000.000

 

 

 

Members

 

Finamore

Vincenzo

 

 

Born in Genova

(GE)

on 14/09/1953

- Fiscal Code : FNMVCN53P14D969H

 

 

Residence:

 

Di Francia

, 1

- 16149

Genova

(GE)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

27/03/2006

 

 

 

No Prejudicial events are reported

 

No Protests registered

 

Arrighi

Edmondo

 

 

Born in Genova

(GE)

on 27/02/1951

- Fiscal Code : RRGDND51B27D969U

 

 

Residence:

 

Di Francia

, 1

- 16149

Genova

(GE)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

10/06/2005

 

 

 

No Prejudicial events are reported

 

No Protests registered

 

Ottria

Maurizio

 

 

Born in Novi Ligure

(AL)

on 11/10/1950

- Fiscal Code : TTRMRZ50R11F965X

 

 

Residence:

 

Di Francia

, 1

- 16149

Genova

(GE)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

10/06/2005

 

 

 

No Prejudicial events are reported

 

No Protests registered

 

Solvi

Marco Arthur Aurele

 

 

Born in Defferdange

( )

on 01/04/1952

- Fiscal Code : SLVMCR52D01Z120N

 

 

Residence:

Rue D'alsace

, 32

Lussemburgo

- LU -

 

Position

Since

Shares Amount

% Ownership

Director

26/04/2011

 

 

Board Chairman

26/04/2011

 

 

 

No Prejudicial events are reported

 

No Protests registered

 

Rassel

Georges

 

 

Born in Lussemburgo

( )

on 23/10/1964

- Fiscal Code : RSSGGS64R23Z120L

 

 

Residence:

Rue D'alsace

, 32

Lussemburgo

- LU -

 

Position

Since

Shares Amount

% Ownership

Director

26/04/2011

 

 

 

Giesecke

Goetz Rolf

 

 

Born in Bombay

( )

on 12/11/1961

- Fiscal Code : GSCGZR61S12Z222Z

 

 

Residence:

Rue D'alsace

, 32

Lussemburgo

- LU -

 

Position

Since

Shares Amount

% Ownership

Director

26/04/2011

 

 

 

Schuller

Germain

 

 

Born in Luxembourg

( )

on 02/07/1953

- Fiscal Code : SCHGMN53L02Z120R

 

 

Residence:

Rue D'alsace

, 32

Lussemburgo

- LU -

 

Position

Since

Shares Amount

% Ownership

Director

26/04/2011

 

 

Procurator

27/03/2006

 

 

 

No Prejudicial events are reported

 

No Protests registered

 

Hansmann

Thomas Walter

 

 

Born in Aachen

( )

on 23/10/1961

- Fiscal Code : HNSTMS61R23Z112F

 

 

Residence:

 

Di Francia

, 1

- 16149

Genova

(GE)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

27/03/2006

 

 

Director

26/04/2011

 

 

Managing Director

26/04/2011

 

 

 

No Prejudicial events are reported

 

No Protests registered

 

Mura

Franco

 

 

Born in Lussemburgo

( )

on 07/10/1957

- Fiscal Code : MRUFNC57R07Z120V

 

 

Residence:

 

Di Francia

, 1

- 16149

Genova

(GE)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

27/03/2006

 

 

 

No Prejudicial events are reported

 

No Protests registered

 

De Ferrari Sapetto

Giovanni Alberto

 

 

Born in Lima

( )

on 16/08/1947

- Fiscal Code : DFRGNN47M16Z611U

 

 

Residence:

 

Di Francia

, 1

- 16149

Genova

(GE)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

10/06/2005

 

 

 

No Prejudicial events are reported

 

No Protests registered

 

Barozzi

Stefano

 

 

Born in Genova

(GE)

on 19/12/1956

- Fiscal Code : BRZSFN56T19D969I

 

 

Residence:

 

Di Francia

, 1

- 16149

Genova

(GE)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

10/06/2005

 

 

 

No Prejudicial events are reported

 

No Protests registered

 

Bertossi

Paola

 

 

Born in Genova

(GE)

on 06/03/1965

- Fiscal Code : BRTPLA65C46D969P

 

 

Residence:

 

Di Francia

, 1

- 16149

Genova

(GE)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

10/06/2005

 

 

 

No Prejudicial events are reported

 

No Protests registered

 

Loddo

Roberto

 

 

Born in Genova

(GE)

on 05/12/1962

- Fiscal Code : LDDRRT62T05D969X

 

 

Residence:

 

Di Francia

, 1

- 16149

Genova

(GE)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

10/06/2005

 

 

 

No Prejudicial events are reported

 

No Protests registered

 

Roberto

Mario

 

 

Born in Genova

(GE)

on 25/10/1963

- Fiscal Code : RBRMRA63R25D969Z

 

 

Residence:

 

Di Francia

, 1

- 16149

Genova

(GE)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

10/06/2005

 

 

 

No Prejudicial events are reported

 

No Protests registered

 

Sganga

Fernando

 

 

Born in Amantea

(CS)

on 13/12/1955

- Fiscal Code : SGNFNN55T13A253D

 

 

Residence:

 

Di Francia

, 1

- 16149

Genova

(GE)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

10/06/2005

 

 

 

No Prejudicial events are reported

 

No Protests registered

 

Angelini

Guido

 

 

Born in Pisa

(PI)

on 23/05/1951

- Fiscal Code : NGLGDU51E23G702T

 

 

Residence:

 

Di Francia

, 1

- 16149

Genova

(GE)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

10/06/2005

 

 

 

No Prejudicial events are reported

 

No Protests registered

 

Cirelli

Roberto

 

 

Born in Genova

(GE)

on 11/12/1948

- Fiscal Code : CRLRRT48T11D969X

 

 

Residence:

 

Di Francia

, 1

- 16149

Genova

(GE)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

10/06/2005

 

 

 

No Prejudicial events are reported

 

No Protests registered

 

Fabiola

Fabio

 

 

Born in Camogli

(GE)

on 24/11/1956

- Fiscal Code : FBLFBA56S24B490H

 

 

Residence:

 

Di Francia

, 1

- 16149

Genova

(GE)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

10/06/2005

 

 

 

No Prejudicial events are reported

 

No Protests registered

 

Garbarini

Giovanni

 

 

Born in Cagliari

(CA)

on 10/10/1951

- Fiscal Code : GRBGNN51R10B354N

 

 

Residence:

 

Di Francia

, 1

- 16149

Genova

(GE)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

10/06/2005

 

 

 

No Prejudicial events are reported

 

No Protests registered

 

Leoncini

Giampiero

 

 

Born in Genova

(GE)

on 24/11/1952

- Fiscal Code : LNCGPR52S24D969H

 

 

Residence:

 

Di Francia

, 1

- 16149

Genova

(GE)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

10/06/2005

 

 

 

No Prejudicial events are reported

 

No Protests registered

 

Castagnola

Cristiano

 

 

Born in Genova

(GE)

on 23/08/1969

- Fiscal Code : CSTCST69M23D969Q

 

 

Residence:

 

Di Francia

, 1

- 16149

Genova

(GE)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

24/03/2009

 

 

 

No Prejudicial events are reported

 

No Protests registered

 

Guerrini

Claudio

 

 

Born in Genova

(GE)

on 31/12/1964

- Fiscal Code : GRRCLD64T31D969G

 

 

Residence:

 

Di Francia

, 1

- 16149

Genova

(GE)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

24/03/2009

 

 

 

No Prejudicial events are reported

 

No Protests registered

 

Siri

Giovanni

 

 

Born in Isola del Cantone

(GE)

on 20/10/1968

- Fiscal Code : SRIGNN68R20E341G

 

 

Residence:

 

Di Francia

, 1

- 16149

Genova

(GE)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

24/03/2009

 

 

 

No Prejudicial events are reported

 

No Protests registered

 

Tarzariol

Giuseppe

 

 

Born in Acqui Terme

(AL)

on 02/03/1961

- Fiscal Code : TRZGPP61C02A052L

 

 

Residence:

 

Di Francia

, 1

- 16149

Genova

(GE)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

24/03/2009

 

 

 

No Prejudicial events are reported

 

No Protests registered

 

Vallarino

Carlo

 

 

Born in Genova

(GE)

on 17/06/1956

- Fiscal Code : VLLCRL56H17D969V

 

 

Residence:

 

Di Francia

, 1

- 16149

Genova

(GE)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

24/03/2009

 

 

 

No Prejudicial events are reported

 

No Protests registered

 

Guala

Marco

 

 

Born in Genova

(GE)

on 26/07/1975

- Fiscal Code : GLUMRC75L26D969C

 

 

Residence:

 

Di Francia

, 1

- 16149

Genova

(GE)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

20/11/2012

 

 

 

No Prejudicial events are reported

 

No Protests registered

 

Aceto

Paolo

 

 

Born in Torino

(TO)

on 13/05/1949

- Fiscal Code : CTAPLA49E13L219N

 

 

Residence:

 

Di Francia

, 1

- 16149

Genova

(GE)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

20/11/2012

 

 

 

No Prejudicial events are reported

 

No Protests registered

 

Manzoni

Giovanni

 

 

Born in Bergamo

(BG)

on 11/08/1977

- Fiscal Code : MNZGNN77M11A794P

 

 

Residence:

 

Di Francia

, 1

- 16149

Genova

(GE)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

20/11/2012

 

 

 

No Prejudicial events are reported

 

No Protests registered

 

Bassetti

Mirko

 

 

Born in Genova

(GE)

on 13/04/1973

- Fiscal Code : BSSMRK73D13D969Q

 

 

Residence:

 

Di Francia

, 1

- 16149

Genova

(GE)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

20/11/2012

 

 

 

No Prejudicial events are reported

 

No Protests registered

 

 

Companies connected to members *

 

*checkings have been performed on a national scale.

In this module the companies in which members hold/held positions are listed.

 

The Members of the subject firm are not reported to be Members in other companies.



Capital Shareholders

 

Shareholders' list as at date of data collection:

 

Firm's Style / Name

Seat / Residence

Fiscal Code

Owned Shares

% Ownership

Paul Wurth S.a.

 

 

999.800 .Eur

99,98

Paul Wurth International S.a.

 

 

200 .Eur

0,02

 

 

Direct Participations

 

The Company under review has no participations in other Companies.



Firm's location and structure

 

In order to carry out its activities the firm uses the following locations:

 

-

Legal and operative seat

 

 

 

 

 

 

 

Di Francia

, 1

- 16100

- Genova

(GE)

- IT -

 

 

 

 

PHONE

: 01064091

 

 

 

 

FAX

: 0106409991

 

-

Branch

(Yard)

since 27/11/2006

 

 

 

 

 

 

Della Resistenza

, 2

- 57025

- Piombino

(LI)

- IT -

 

-

Branch

(Yard)

since 01/06/2006

 

 

 

 

 

 

Appia Km 648

- 74100

- Taranto

(TA)

- IT -

 

 

 

 

Employees

: 216

 

Fittings and Equipment for a value of 24.930.000

Eur

 

Stocks for a value of 396.730.000

Eur

 

Work in progress for a value of 389.530.000

Eur

 

 

 

Historical Information and/or Firm's Status

 

EX-MEMBERS / EX-POSITIONS:

 

Fontana

Piergiorgio

 

 

Born in Genova

(GE)

on 30/08/1946

- Fiscal Code : FNTPGR46M30D969T

 

Ex-Postions

Procurator

 

Fittavolini

Clemente

 

 

Born in Genova

(GE)

on 01/03/1949

- Fiscal Code : FTTCMN49C01D969X

 

Ex-Postions

Procurator

 

Gianni

Giancarlo

 

 

Born in Pennabilli

(PS)

on 15/02/1950

- Fiscal Code : GNNGCR50B15G433Y

 

Ex-Postions

Procurator

 

Cavallo

Guido

 

 

Born in Savona

(SV)

on 06/01/1946

- Fiscal Code : CVLGDU46A06I480Q

 

 

Residence:

 

Di Francia

, 1

- 16100

Genova

(GE)

- IT -

 

Ex-Postions

Procurator

 

Carmignani

Eugenio

 

 

Born in Genova

(GE)

on 27/10/1946

- Fiscal Code : CRMGNE46R27D969H

 

Ex-Postions

Procurator

 

Morten

Maurizio

 

 

Born in Padova

(PD)

on 29/09/1948

- Fiscal Code : MRTMRZ48P29G224D

 

Ex-Postions

Procurator

 

Scopesi

Bruno Angelo

 

 

Born in Genova

(GE)

on 30/04/1944

- Fiscal Code : SCPBNN44D30D969W

 

 

Residence:

 

Di Francia

, 1

- 16100

Genova

(GE)

- IT -

 

Ex-Postions

Procurator

 

Roti

Ermanno

 

 

Born in Villa Minozzo

(RE)

on 13/05/1947

- Fiscal Code : RTORNN47E13L969Y

 

 

Residence:

 

Di Francia

, 1

- 16100

Genova

(GE)

- IT -

 

Ex-Postions

Procurator

 

Zecchin

Paolo

 

 

Born in Venezia

(VE)

on 07/04/1947

- Fiscal Code : ZCCPLA47D07L736F

 

 

Residence:

 

Di Francia

, 1

- 16100

Genova

(GE)

- IT -

 

Ex-Postions

Procurator

 

Neglia

Vincenzo

 

 

Born in Castelleone

(CR)

on 15/09/1945

- Fiscal Code : NGLVCN45P15C153K

 

 

Residence:

 

Di Francia

, 1

- 16100

Genova

(GE)

- IT -

 

Ex-Postions

Procurator

 

Baliani

Pier Giorgio

 

 

Born in Genova

(GE)

on 17/06/1947

- Fiscal Code : BLNPGR47H17D969Y

 

 

Residence:

 

Di Francia

, 1

- 16100

Genova

(GE)

- IT -

 

Ex-Postions

Procurator

 

De Marchi

Giovanni

 

 

Born in Genova

(GE)

on 16/03/1947

- Fiscal Code : DMRGNN47C16D969Y

 

 

Residence:

 

Di Francia

, 1

- 16100

Genova

(GE)

- IT -

 

Ex-Postions

Procurator

 

Barsotti

Alberto

 

 

Born in Piombino

(LI)

on 14/05/1946

- Fiscal Code : BRSLRT46E14G687R

 

 

Residence:

 

Di Francia

, 1

- 16100

Genova

(GE)

- IT -

 

Ex-Postions

Procurator

 

Laddaga

Michele

 

 

Born in Bari

(BA)

on 22/06/1955

- Fiscal Code : LDDMHL55H22A662S

 

 

Residence:

 

Di Francia

, 1

- 16100

Genova

(GE)

- IT -

 

Ex-Postions

Procurator

 

Basevi

Beppe Gustavo

 

 

Born in Genova

(GE)

on 31/07/1947

- Fiscal Code : BSVBPG47L31D969I

 

 

Residence:

Rue D'alsace

, 32

Lussemburgo

- LU -

 

Ex-Postions

Director

Managing Director

Procurator

 

Pivot

Stefano

 

 

Born in Viareggio

(LU)

on 03/06/1948

- Fiscal Code : PVTSFN48H03L833H

 

 

Residence:

 

Di Francia

, 1

- 16100

Genova

(GE)

- IT -

 

Ex-Postions

Procurator

 

Billa

Francesco

 

 

Born in Erice

(TP)

on 21/01/1951

- Fiscal Code : BLLFNC51A21D423C

 

 

Residence:

 

Di Francia

, 1

- 16100

Genova

(GE)

- IT -

 

Ex-Postions

Procurator

 

De Rege

Giovanna

 

 

Born in Genova

(GE)

on 21/07/1953

- Fiscal Code : DRGGNN53L61D969Z

 

 

Residence:

 

Di Francia

, 1

- 16100

Genova

(GE)

- IT -

 

Ex-Postions

Procurator

 

Dodaro

Francesco

 

 

Born in Erice

(TP)

on 24/10/1946

- Fiscal Code : DDRFNC46R24D423W

 

 

Residence:

 

Di Francia

, 1

- 16100

Genova

(GE)

- IT -

 

Ex-Postions

Procurator

 

Tagliafico

Andrea

 

 

Born in Genova

(GE)

on 14/03/1953

- Fiscal Code : TGLNDR53C14D969N

 

 

Residence:

 

Di Francia

, 1

- 16100

Genova

(GE)

- IT -

 

Ex-Postions

Procurator

 

Zama

Maurizio

 

 

Born in Milano

(MI)

on 30/09/1970

- Fiscal Code : ZMAMRZ70P30F205Y

 

 

Residence:

 

Monte Rosa

, 91

- 20149

Milano

(MI)

- IT -

 

Ex-Postions

Permanent Auditor

 

CEASINGS/INCORPORATIONS/MERGES:

 

The firm took over the activity of

 

 

 

Sms Demag Innse S.p.A.

 

 

 

Milano

, 4

, 20097

, San Donato Milanese

(MI)

- IT -

 

 

Fiscal Code: 00284810173

 

 

Date

:

14/06/2005



Protests

 

Protests checking on the subject firm has given a negative result.

 

 

Data Base Prejudicial Events Search

 

Search performed on a National Scale

 

 

Prejudicial Events Search Result: NEGATIVE

 

Search performed on a specialized data base.

 

 

Legal Procedures

 

None reported, standing to the latest received edition of the Official Publications.



Financial and Economical Analysis

 

Subject is active since 2005

An eco-fin analysis has been made on the base od the b/s fo the years 2010, 2011 and 2012.

During the last years, it achieved profits (r.o.e. 13,15% on 2012)

The operating result in 2012 was positive (0,48%) and reflects the field's average.

The operating result is positive and amounts to Eur. 2.606.216 showing a downwards trend equal to -32,86% if compared to the value of the financial year 2011.

The economic management produced a gross operating margin of Eur. 11.756.551 showing a 27,03% growth.

Short-term debts volume if compared to net worth, as it comes out from the total indebtedness (40,05) which tends upward.

It's shareholders funds amount to Eur. 11.877.217 on the same levels as the year before.

The financial management has recorded total debts amounting to Eur. 519.704.198, with a growth equal to 20,07%.

Moderate recourse to bank credit while the exposure towards suppliers is rather high but lined up with the field's average.

Liquidity is good (1,05)

Trade credits are collected slowly, average term is 239,56 days. even if compared to the average of the sector.

During financial year 2012 the cash flow amounted to Eur. 2.569.418

During 2012 financial year labour costs amounted to Eur. 17.108.151, with a 13,34% incidence on production costs. , whereas the incidence of such costs on sales revenues is equal to 23,27%.

No incidence of financial charges as lower than the incomes.



Financial Data

 

 

Complete balance-sheet for the year

31/12/2012

(in Eur

x 1)

 

Item Type

Value

Sales

73.532.085

Profit (Loss) for the period

1.562.436

 

 

Complete balance-sheet for the year

31/12/2011

(in Eur

x 1)

 

Item Type

Value

Sales

128.809.709

Profit (Loss) for the period

1.532.918

 

 

Complete balance-sheet for the year

31/12/2010

(in Eur

x 1)

 

Item Type

Value

Sales

3.201.254

Profit (Loss) for the period

3.201.989

 

 

 

Balance Sheets

 

From our constant monitoring of the relevant Public Administration offices, no more recent balance sheets result to have been filed.

 

- Balance Sheet as at 31/12/2012 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2011 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2010 - 12 Mesi - Currency: - Amounts x 1

 

Years

2012

2011

2010

BALANCE SHEET ACCOUNTS

 

ASSETS

 

 

 

CREDITS VS PARTNERS

 

 

 

. Deposits not yet withdrawn

 

 

 

. Deposits already withdrawn

 

 

 

Total credits vs partners

 

 

 

FIXED ASSETS

 

 

 

. INTANGIBLE FIXED ASSETS

 

 

 

. . Start-up and expansion expenses

 

 

 

. . Research,develop. and advert.expens.

 

 

 

. . Industrial patent rights

 

495.748

 

. . Concessions,licenses,trademarks,etc.

18.832

33.869

48.481

. . Goodwill

 

 

 

. . Assets in formation and advance paymen.

8.140

 

3.705

. . Other intangible fixed assets

71.992

84.423

94.980

. Total Intangible Fixed Assets

98.964

614.040

147.166

. TANGIBLE FIXED ASSETS

 

 

 

. . Real estate

 

 

 

. . Plant and machinery

 

 

 

. . Industrial and commercial equipment

 

 

 

. . Other assets

172.793

190.735

182.682

. . Assets under construction and advances

 

 

 

. Total Tangible fixed assets

172.793

190.735

182.682

. FINANCIAL FIXED ASSETS

 

 

 

. . Equity investments

185.796

30.000

 

. . . Equity invest. in subsidiary companies

 

 

 

. . . Equity invest. in associated companies

185.796

30.000

 

. . . Equity invest. in holding companies

 

 

 

. . . Equity invest. in other companies

 

 

 

. . Financial receivables

17.208

14.288

13.438

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

17.208

14.288

13.438

. . . Receivab due from subsidiaries

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . . Receivables due from assoc.comp.

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . . Receivables due from holding comp.

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . . Receivables due from third parties

17.208

14.288

13.438

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

17.208

14.288

13.438

. . Other securities

 

 

 

. . Own shares

 

 

 

. . . Total nominal value

 

 

 

. Total financial fixed assets

203.004

44.288

13.438

Total fixed assets

474.761

849.063

343.286

CURRENT ASSETS

 

 

 

. INVENTORIES

 

 

 

. . Raw materials and other consumables

 

 

 

. . Work in progress and semimanufactured

 

 

 

. . Work in progress on order

389.531.717

337.528.457

368.729.305

. . Finished goods

 

 

 

. . Advance payments

7.195.386

17.892.560

12.610.979

. Total Inventories

396.727.103

355.421.017

381.340.284

. CREDITS NOT HELD AS FIXED ASSETS

 

 

 

. . Within 12 months

99.903.946

86.408.812

80.895.095

. . Beyond 12 months

5.154.000

4.530.000

3.542.000

. . Trade receivables

48.932.078

37.092.534

37.634.936

. . . . Within 12 months

48.932.078

37.092.534

37.634.936

. . . . Beyond 12 months

 

 

 

. . Receivables due from subsid. comp.

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Receivables due from assoc. comp.

14.044.591

12.323.426

5.540.703

. . . . Within 12 months

14.044.591

12.323.426

5.540.703

. . . . Beyond 12 months

 

 

 

. . Receivables due from holding comp.

25.180.354

26.984.670

28.446.326

. . . . Within 12 months

25.180.354

26.984.670

28.446.326

. . . . Beyond 12 months

 

 

 

. . Fiscal Receivables

11.620.236

9.928.676

9.211.611

. . . . Within 12 months

11.620.236

9.928.676

9.211.611

. . . . Beyond 12 months

 

 

 

. . Receivables for anticipated taxes

5.154.000

4.530.000

3.542.000

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

5.154.000

4.530.000

3.542.000

. . Receivables due from third parties

126.687

79.506

61.519

. . . . Within 12 months

126.687

79.506

61.519

. . . . Beyond 12 months

 

 

 

. Total Credits not held as fixed assets

105.057.946

90.938.812

84.437.095

. FINANCIAL ASSETS

 

 

 

. . Equity invest. in subsidiary comp.

 

 

 

. . Equity invest. in associated companies

 

 

 

. . Equity invest. in holding companies

 

 

 

. . Other equity investments

 

 

 

. . Own shares

 

 

 

. . . Total nominale value

 

 

 

. . Other securities

 

 

 

. Total Financial Assets

 

 

 

. LIQUID FUNDS

 

 

 

. . Bank and post office deposits

44.011.147

8.056.275

14.677.411

. . Checks

 

 

 

. . Banknotes and coins

25.316

48.421

48.682

. Total Liquid funds

44.036.463

8.104.696

14.726.093

Total current assets

545.821.512

454.464.525

480.503.472

ADJUSTMENT ACCOUNTS

 

 

 

. Discount on loans

 

 

 

. Other adjustment accounts

1.193.322

1.230.799

856.773

Total adjustments accounts

1.193.322

1.230.799

856.773

TOTAL ASSETS

547.489.595

456.544.387

481.703.531

 

 

 

 

LIABILITIES

 

 

 

STOCKHOLDERS' EQUITY

 

 

 

. Capital stock

1.000.000

1.000.000

1.000.000

. Additional paid-in capital

 

 

 

. Revaluation reserves

 

 

 

. Legal reserve

200.000

200.000

200.000

. Reserve for Own shares

 

 

 

. Statute reserves

 

 

 

. Other reserves

9.008

9.006

9.007

. Accumulated Profits (Losses)

9.105.773

8.322.855

6.720.865

. Profit( loss) of the year

1.562.436

1.532.918

3.201.989

. Advances on dividends

 

 

 

. Partial loss of the year Coverage

 

 

 

Total Stockholders'Equity

11.877.217

11.064.779

11.131.861

RESERVES FOR RISKS AND CHARGES

 

 

 

. . Reserve for employee termination indem.

 

 

 

. . Taxation fund, also differed

 

 

 

. . Other funds

12.622.652

8.403.681

4.371.379

Total Reserves for Risks and Charges

12.622.652

8.403.681

4.371.379

Employee termination indemnities

2.446.912

2.964.063

3.208.508

ACCOUNTS PAYABLE

 

 

 

. . . . Within 12 months

519.704.198

432.818.233

462.595.072

. . . . Beyond 12 months

 

 

 

. . Bonds

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Convertible bonds repayable

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Due to shareholders for financing

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Due to banks

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Due to other providers of finance

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Advances from customers

483.659.185

395.424.779

426.030.235

. . . . Within 12 months

483.659.185

395.424.779

426.030.235

. . . . Beyond 12 months

 

 

 

. . Trade payables

21.137.508

18.785.303

16.227.384

. . . . Within 12 months

21.137.508

18.785.303

16.227.384

. . . . Beyond 12 months

 

 

 

. . Securities issued

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Due to subsidiary companies

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Due to associated companies

6.072.195

10.050.726

10.483.650

. . . . Within 12 months

6.072.195

10.050.726

10.483.650

. . . . Beyond 12 months

 

 

 

. . Due to holding companies

4.298.477

3.356.858

6.398.946

. . . . Within 12 months

4.298.477

3.356.858

6.398.946

. . . . Beyond 12 months

 

 

 

. . Due to the tax authorities

1.298.972

2.059.905

543.090

. . . . Within 12 months

1.298.972

2.059.905

543.090

. . . . Beyond 12 months

 

 

 

. . Due to social security and welfare inst.

705.297

711.095

710.424

. . . . Within 12 months

705.297

711.095

710.424

. . . . Beyond 12 months

 

 

 

. . Other payables

2.532.564

2.429.567

2.201.343

. . . . Within 12 months

2.532.564

2.429.567

2.201.343

. . . . Beyond 12 months

 

 

 

Total accounts payable

519.704.198

432.818.233

462.595.072

ADJUSTMENT ACCOUNTS

 

 

 

. Agio on loans

 

 

 

. Other adjustment accounts

838.616

1.293.631

396.711

Total adjustment accounts

838.616

1.293.631

396.711

TOTAL LIABILITIES

547.489.595

456.544.387

481.703.531

 

 

 

 

 

 

MEMORANDUM ACCOUNTS

 

Third party goods

 

 

 

Investment accounts

 

 

 

Risk accounts

 

 

 

Civil and fiscal norms relation

 

 

 

 

 

 

 

 

 

PROFIT AND LOSS ACCOUNTS

 

VALUE OF PRODUCTION

 

 

 

. Revenues from sales and services

73.532.085

128.809.709

3.201.254

. Changes in work in progress

 

 

95.054.853

. Changes in semi-manufact. products

52.003.260

-31.200.848

 

. Capitalization of internal work

 

 

 

. Other income and revenues

5.360.403

1.549.784

7.048.664

. . Contributions for operating expenses

 

 

 

. . Different income and revenues

5.360.403

1.549.784

7.048.664

Total value of production

130.895.748

99.158.645

105.304.771

PRODUCTION COSTS

 

 

 

. Raw material,other materials and consum.

73.188.388

47.377.813

55.837.426

. Services received

25.748.208

22.741.757

25.071.463

. Leases and rentals

2.004.003

1.900.130

1.817.975

. Payroll and related costs

17.108.151

16.809.020

15.804.163

. . Wages and salaries

10.951.563

10.807.098

9.983.425

. . Social security contributions

3.434.825

3.273.057

3.038.832

. . Employee termination indemnities

722.726

808.618

725.860

. . Pension and similar

 

 

 

. . Other costs

1.999.037

1.920.247

2.056.046

. Amortization and depreciation

1.006.982

519.642

679.930

. . Amortization of intangible fixed assets

117.948

125.432

105.268

. . Amortization of tangible fixed assets

99.545

105.253

110.922

. . Depreciation of tangible fixed assets

440.665

 

 

. . Writedown of current receiv.and of liquid

348.824

288.957

463.740

. Changes in raw materials

 

 

 

. Provisions to risk reserves

8.143.353

4.852.891

279.719

. Other provisions

 

 

 

. Other operating costs

1.090.447

1.075.088

323.509

Total production costs

128.289.532

95.276.341

99.814.185

Diff. between value and cost of product.

2.606.216

3.882.304

5.490.586

FINANCIAL INCOME AND EXPENSE

 

 

 

. Income from equity investments

 

 

 

. . In subsidiary companies

 

 

 

. . In associated companies

 

 

 

. . In other companies

 

 

 

. Other financial income

673.546

474.939

249.018

. . Financ.income from receivables

 

 

 

. . . Towards subsidiary companies

 

 

 

. . . Towards associated companies

 

 

 

. . . Towards holding companies

 

 

 

. . . Towards other companies

 

 

 

. . Financ.income from secur. t.f.assets

 

 

 

. . Financ.income from secur. cur.assets

 

 

 

. . Financ.income other than the above

 

 

 

. . . - Subsidiary companies

 

 

 

. . . - Associated companies

 

 

 

. . . - Holding companies

 

 

 

. . . - Other companies

 

 

 

. Interest and other financial expense

59.464

-714.986

-263.188

. . Towards subsidiary companies

 

 

 

. . Towards associated companies

 

 

 

. . Towards holding companies

 

 

 

. . Towards other companies

 

 

 

Total financial income and expense

733.010

-240.047

-14.170

ADJUSTMENTS TO FINANCIAL ASSETS

 

 

 

. Revaluations

 

 

 

. . Of equity investments

 

 

 

. . Of financ.fixed assets not repres.E.I.

 

 

 

. . Of securities incl.among current assets

 

 

 

. Devaluation

-143.137

 

 

. . Of equity investments

-143.137

 

 

. . Of financial fixed assets (no equity inv)

 

 

 

. . Of securities included among current ass

 

 

 

Total adjustments to financial assets

-143.137

 

 

EXTRAORDINARY INCOME AND EXPENSE

 

 

 

. Extraordinary income

946.338

225.911

281.278

. . Gains on disposals

 

 

 

. . Other extraordinary income

946.338

225.911

281.278

. Extraordinary expense

-103.991

-268.250

-214.705

. . Losses on disposals

 

 

 

. . Taxes relating to prior years

 

 

 

. . Other extraordinary expense

-103.991

-268.250

-214.705

Total extraordinary income and expense

842.347

-42.339

66.573

Results before income taxes

4.038.436

3.599.918

5.542.989

. Taxes on current income

2.476.000

2.067.000

2.341.000

. . current taxes

3.100.000

3.055.000

1.972.000

. . differed taxes(anticip.)

-624.000

-988.000

369.000

. Net income for the period

1.562.436

1.532.918

3.201.989

. Adjustments in tax regulations pursuance

 

 

 

. Provisions in tax regulations pursuance

 

 

 

. Profit (loss) of the year

1.562.436

1.532.918

3.201.989

 

RATIOS

Value Type

as at 31/12/2012

as at 31/12/2011

as at 31/12/2010

Sector Average

COMPOSITION ON INVESTMENT

 

 

 

 

 

Rigidity Ratio

Units

0,00

0,00

0,00

0,18

Elasticity Ratio

Units

1,00

1,00

1,00

0,80

Availability of stock

Units

0,72

0,78

0,79

0,24

Total Liquidity Ratio

Units

0,27

0,22

0,21

0,48

Quick Ratio

Units

0,08

0,02

0,03

0,03

COMPOSITION ON SOURCE

 

 

 

 

 

Net Short-term indebtedness

Units

40,05

38,38

40,23

3,25

Self Financing Ratio

Units

0,02

0,02

0,02

0,19

Capital protection Ratio

Units

0,78

0,77

0,62

0,63

Liabilities consolidation quotient

Units

0,00

0,01

0,01

0,19

Financing

Units

43,76

39,12

41,56

3,80

Permanent Indebtedness Ratio

Units

0,03

0,03

0,03

0,36

M/L term Debts Ratio

Units

0,00

0,01

0,01

0,11

Net Financial Indebtedness Ratio

Units

0,00

0,00

0,00

0,63

CORRELATION

 

 

 

 

 

Fixed assets ratio

Units

30,17

16,52

41,77

1,75

Current ratio

Units

1,05

1,05

1,04

1,21

Acid Test Ratio-Liquidity Ratio

Units

0,29

0,23

0,21

0,81

Structure's primary quotient

Units

25,02

13,03

32,43

1,03

Treasury's primary quotient

Units

0,08

0,02

0,03

0,06

Rate of indebtedness ( Leverage )

%

4609,58

4126,10

4327,25

516,42

Current Capital ( net )

Value

26.117.314

21.646.292

17.908.400

422.465

RETURN

 

 

 

 

 

Return on Sales

%

3,49

1,59

121,26

3,35

Return on Equity - Net- ( R.O.E. )

%

13,15

13,85

28,76

5,13

Return on Equity - Gross - ( R.O.E. )

%

34,00

32,53

49,79

14,77

Return on Investment ( R.O.I. )

%

0,48

0,85

1,14

4,16

Return/ Sales

%

3,54

3,01

171,51

4,11

Extra Management revenues/charges incid.

%

59,95

39,48

58,32

28,57

Cash Flow

Value

2.569.418

2.052.560

3.881.919

122.482

Operating Profit

Value

2.606.216

3.882.304

5.490.586

144.752

Gross Operating Margin

Value

11.756.551

9.254.837

6.450.235

241.990

MANAGEMENT

 

 

 

 

 

Credits to clients average term

Days

239,56

103,67

4232,27

111,85

Debts to suppliers average term

Days

112,37

160,92

144,08

128,30

Average stock waiting period

Days

1942,31

993,34

42883,98

80,43

Rate of capital employed return ( Turnover )

Units

0,13

0,28

0,01

1,08

Rate of stock return

Units

0,19

0,36

0,01

4,45

Labour cost incidence

%

23,27

13,05

493,69

19,12

Net financial revenues/ charges incidence

%

1,00

-0,19

-0,44

-1,08

Labour cost on purchasing expenses

%

13,34

17,64

15,83

19,02

Short-term financing charges

%

n.c.

0,17

0,06

2,68

Capital on hand

%

744,56

354,43

15047,34

91,91

Sales pro employee

Value

362.227

622.269

16.332

198.432

Labour cost pro employee

Value

84.276

81.202

80.633

35.779

 

 

Market / Territory Data

 

Population living in the province

:

875.732

Population living in the region

:

1.592.309

Number of families in the region

:

754.141

 

Monthly family expences average in the region (in Eur..) :

 

- per food products

:

463

- per non food products

:

1.607

- per energy consume

:

94

 

 

Sector Data

 

The values are calculated on a base of 1.206 significant companies.

 

The companies cash their credits on an average of 112 dd.

The average duration of suppliers debts is about 128 dd.

The sector's profitability is on an average of 3,35%.

The labour cost affects the turnover in the measure of 19,12%.

Goods are held in stock in a range of 80 dd.

The difference between the sales volume and the resources used to realize it is about 1,08.

The employees costs represent the 19,02% of the production costs.

 

 

Statistical Detrimental Data

 

Statistcally the trade activity shows periods of crisis.

The area is statistically considered moderately risky.

In the region 7.546 protested subjects are found; in the province they count to 4.210.

The insolvency index for the region is 0,48, , while for the province it is 0,48.

Total Bankrupt companies in the province : 3.970.

Total Bankrupt companies in the region : 7.305.

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.73

UK Pound

1

Rs.100.92

Euro

1

Rs.84.06

 

 

INFORMATION DETAILS

 

Report Prepared by :

SDA

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.