MIRA INFORM REPORT

 

 

Report Date :

12.11.2013

 

DENTIFICATION DETAILS

 

Name :

RASANDIK ENGINEERING INDUSTRIES INDIA LIMITED

 

 

Registered Office :

14, Roj-Ka-Meo Industrial Area, Sohana, District Gurgaon – 122103, Haryana

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

10.01.1984

 

 

Com. Reg. No.:

05-032293

 

 

Capital Investment / Paid-up Capital :

Rs. 47.250 Millions

 

 

CIN No.:

[Company Identification No.]

L74210HR1984PLC032293

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

RTKR02241B

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer of Components and Aggregates for Automotive Sector and Aerospace Industry and Three Wheeler Products.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 999700

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The company has recorded better growth in Profit and Sales turnover during the financial year 2013.

 

General financial position of the company appears to be fair.

 

Trade relations are fair. Business is active. Payment terms are usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.  

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6  % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED

 

Name :

Mr. Mohan Sukhal

Contact No.:

91-9810048099

Date :

01.11.2013

 

 

LOCATIONS

 

Registered Office :

14, Roj-Ka-Meo Industrial Area, Sohana, District Gurgaon – 122103, Haryana, India

Tel. No.:

91-1272-2362646 / 2362647 / 2363245-46

Fax No.:

91-1272-2362107

E-Mail :

cs@rasandik.com  

mohansukhal@yahoo.com

Website :

http://www.rasandik.com

 

 

Corporate Office :

525, Udyog Vihar, Phase-V, Gurgaon – 122016, Haryana, India

 

 

Engineering Design and Training Division :

REIL Engineering Solutions (Engineering Design and Training Division)

C 4 and 5, 1st Floor, C Block, Commercial Complex, Paschimi Marg, Vasant Vihar, New Delhi – 110057, India

 

 

Factory 1 :

Sohna Plant

13-14, Roz-Ka-Meo, Industrial Area, Sohna, District Gurgaon – 122103, Haryana, India

E-Mail :

info@rasandik.com

 

 

Factory 2 :

Tools and Dies Plant

1, Roz-Ka-Meo Industrial Area, Sohna, District- Gurgaon – 122103, Haryana, India

E-Mail :

info@rasandik.com

 

 

Factory 3 :

Surajpur Plant

A-1/2-2 and A-1/2-3, Site B, Surajpur Industrial Area, District Gautambudh Nagar - 201306, Uttar Pradesh, India

E-Mail :

info@rasandik.com

 

 

Factory 4 :

Pune Plant

E 82 and 83, Ranjangaon Industrial Area, Ranjangaon, District Pune, Maharashtra, India

E-Mail :

info@rasandik.com

 

 

Factory 5 :

Mysore Plant

Plot No. 45 and 48, KIADB Industrial Area, Nanjangud, District Mysore, Karnataka, India

E-Mail :

info@rasandik.com

 

 

DIRECTORS

 

AS ON 31.03.2013

 

Name :

Mr. Suresh Chandra Kapoor

Designation :

Chairman

Date of Birth :

10.06.1929

Qualification :

Engineering Graduate

Date of Appointment :

13.06.1992

 

 

Name :

Mr. Rajiv Kapoor

Designation :

Managing Director

Date of Birth :

04.11.1955

Qualification :

B. Tech. (Mechanical) IIT–Delhi, Graduated in 1977

Date of Appointment :

10.01.1984

 

 

Name :

Ms. Deepika Kapoor

Designation :

Director

Date of Birth :

26.11.1957

Qualification :

B. Ed. Graduate

Expertise in specific functional area :

Administration

Date of Appointment :

10.01.1984

 

 

Name :

Mr. Shyam S Sethi

Designation :

Director

 

 

Name :

Mr. M. S. Ramaprasad

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Gorav Arora

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Category of Shareholder

Total No. of Shares

As a %

(A) Shareholding of Promoter and Promoter Group

 

 

(1) Indian

 

 

Individuals / Hindu Undivided Family

1083547

22.93

Bodies Corporate

1465358

31.01

Any Others (Specify)

0

0.00

Sub Total

2548905

53.95

(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

2548905

53.95

(B) Public Shareholding

 

 

(1) Institutions

 

 

Mutual Funds / UTI

3100

0.07

Sub Total

3100

0.07

(2) Non-Institutions

 

 

Bodies Corporate

289147

6.12

Individuals

 

 

Individual shareholders holding nominal share capital up to Rs. 0.100 Million

1063283

22.50

Individual shareholders holding nominal share capital in excess of Rs. 0.100 Million

695830

14.73

Any Others (Specify)

124735

2.64

Non Resident Indians

121081

2.56

Clearing Members

3654

0.08

Sub Total

2172995

45.99

Total Public shareholding (B)

2176095

46.05

Total (A)+(B)

4725000

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

 

 

(1) Promoter and Promoter Group

0

0.00

(2) Public

0

0.00

Sub Total

0

0.00

Total (A)+(B)+(C)

4725000

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Components and Aggregates for Automotive Sector and Aerospace Industry and Three Wheeler Products.

 

 

Products/ Services :

ITC Code No.

 

Product Descriptions

8708

Sheet Metal Components Assemblies and Sub Assemblies

8462

Tools, Dies and Moulds

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Steel Fabrication

M.T.

N.A

58230

50,374

 

 

GENERAL INFORMATION

 

Customers :

·         Maruti Suzuki

Tata Motors

Fiat

Honda

GM

HM

TVS

LCV

New Holland

Claas

Mahindra

Toyota

Hero Motors

Force

Ashok Leyland

Tractors

 

 

No. of Employees :

Not Available

 

 

Bankers :

·         Oriental Bank of Commerce

ICICI Bank Limited

Kotak Mahindra Bank Limited

Canara Bank

State Bank of India

HDFC Bank Limited

 

 

Facilities :

 

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Term loans

– from banks

265.757

297.356

SHORT TERM BORROWINGS

 

 

Working Capital Loans

388.467

400.727

 

 

 

Total

 

654.224

698.083

 

 

LONG-TERM BORROWINGS

 

a)       Corporate Loan of Rs 75.000 Millions taken from Bank during 2011 is payable in 35 monthly installments of Rs 2.140 Millions from April, 2011 and carries interest rate @ 14.50% to 16.25%.

b)       Term Loan of Rs 70.600 Millions taken from Bank during 2008 to 2010 is payable in 48 monthly installments of Rs 1.470 Millions from October, 2010 and carries interest rate @ 13.50% to 16.25%.

c)       Term Loan of Rs 360.000 Millions taken from Bank during period April 2007 to 2009 is payable in 84 monthly installments of Rs 0.43 Millions from October, 2010 and carries interest rate @ 13.50% to 16.25%. An amount of Rs 193.100 Millions has been converted into Foreign Currency Loan at effective cost of 12.85% per annum.

d)       Corporate Loan of Rs 100.000 Millions taken from bank in September 2012 for Rs 100.000 Millions is payable in 24 monthly installments of Rs 4.160 Millions and carry interest rate of 16.25%. The Loan has been converted into Foreign Currency Loan at effective Cost of 12.85% per annum. The loans are secured by first Charge on the unencumbered fixed assets including immovable property of the company. Further the Loan has been guaranteed by personal guarantee of two Promoter Directors of the Company.

 

Interest free Trade Tax Loan is secured by way of Second Charge on the Fixed Assess including Plant and Machinery situated at A-1/2-2 and 2-3, Site B, Surajpur Industrial area, District Gautam Budh Nagar, Uttar Pradesh. The Deferred Sales Tax due to be paid are as below: on 31-5-2013-Rs 12.400 Millions, on 31-5-2014 - Rs 11.500 Millions.

 

Term Loan of Rs 115.300 Millions from Non Banking Financial Institution was taken in January, 2010, payable in 48 monthly installments of Rs 2.400 Millions commencing from January, 2011 and carries interest @ 12.25% to 15.25%. The loan is secured by second charge on Plant and Machinery and other assets (Excluding Land and Building) at Plot No 13-14 Roj Ka Meo, Sohna, Gurgaon, Haryana.

 

The company has taken Vehicles Loan from various banks during period 2011 to 2013. These carries interest rate @ 10% to 12% per annum. The loans are secured against hypothecation of Vehicles purchased. These Loans are taken for maximum three years and falls due for repayment in 2013-14, 2014-15, 2015-16.

 

 

SHORT TERM BORROWINGS

 

1.       Working Capital Loan (Cash Credit Facility) from Bank is secured by First Charge on Hypothecation of Stocks and Receivables and personal Guarantee of two Directors of the Company. The Cash Credit is repayable on demand. The same are also collaterally secured by First Charge on the unencumbered Fixed Assets including immoveable property of the Company situated at Sohna, Haryana, Pune Maharashtra and Gautam Budh Nagar, Uttar Pradesh except the immovable property (Industrial Land only) charged to another bank for Loan against Property Facility. Further the Loan has been guaranteed by personal guarantee of two Promoter Directors of the Company

 

2.       Loan against Property taken from Bank is secured by First Charge (Equitable Mortgage) of unencumbered Industrial Land measuring located at Revenue Estate Village Kanwarsikka, Tehsil Nuh, District Mewat, Haryana. Further the Loan has been guaranteed by personal guarantee of the Company.

 

3.       Unsecured Loan from Others are includes Inter Corporate Loan, repayable on Demand. These carries interest @ 15% to 16%per annum. It also includes Loan from Life Insurance Corporation secured against KeyMan Policy issued in the Name of Promoter Director, Mr. Rajiv Kapoor. The loan carries interest @ 10% per annum. Unsecured Loan from Related Party includes loan from Director at Nil rate of interest.

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Awatar and Company

Chartered Accountants

Address :

1203, Rohit House, 3, Tolstoy Marg, New Delhi – 110001, India

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10,000,000

Equity Shares

Rs. 10/- each

Rs. 100.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4,725,000

Equity Shares

Rs. 10/- each

Rs. 47.250 Millions

 

 

 

 

 

Reconciliation of the number of equity shares

 

Equity Shares

31.03.2013

 

Number of Shares

Rs. in Millions

Number of shares outstanding as at

beginning of the year

4,725,000

47.250

Add: Number of shares allotted as fully paid-up bonus shares during the year

--

--

Number of shares allotted during the year as fully paid-up pursuant to a contract without payment being received in cash

--

--

Number of shares allotted to employees pursuant to ESOPs/ESPs

--

--

Number of shares allotted for cash pursuant to public issue

--

--

 

4,725,000

47.250

Less: Number of shares bought back during the year

--

--

Number of shares outstanding as at end of the year

4,725,000

47.250

 

Shares in the company held by each shareholder holding more than 5% shares

 

Equity Shares

31.03.2013

 

Number of Shares

Percentage

Rajiv Kapoor

809,447

17.13%

Radhika Securities Private Limited

651,418

13.79%

Ganesha Securities Private Limited

616,740

13.05%

Total

2,077,605

43.97%


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

47.250

47.250

47.250

(b) Reserves & Surplus

202.674

170.580

309.195

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

249.924

217.830

356.445

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

300.665

374.277

506.780

(b) Deferred tax liabilities (Net)

177.309

176.101

162.699

(c) Other long term liabilities

227.192

186.090

132.830

(d) long-term provisions

16.817

16.109

14.371

Total Non-current Liabilities (3)

721.983

752.577

816.680

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

496.027

473.457

307.094

(b) Trade payables

405.675

462.818

417.845

(c) Other current liabilities

957.883

919.450

831.203

(d) Short-term provisions

10.023

8.323

9.740

Total Current Liabilities (4)

1869.608

1864.048

1565.882

 

 

 

 

TOTAL

2841.515

2834.455

2739.007

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1623.745

1696.230

1546.489

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

386.505

356.656

319.056

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

45.368

45.997

73.255

(e) Other Non-current assets

0.383

1.149

0.656

Total Non-Current Assets

2056.001

2100.032

1939.456

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

399.186

353.041

317.627

(c) Trade receivables

255.888

245.690

263.239

(d) Cash and cash equivalents

34.925

39.804

89.487

(e) Short-term loans and advances

75.497

75.835

105.814

(f) Other current assets

20.018

20.053

23.384

Total Current Assets

785.514

734.423

799.551

 

 

 

 

TOTAL

2841.515

2834.455

2739.007

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from Operations (Net)

2423.044

2218.497

2677.756

 

 

Other Income

5.277

7.071

18.509

 

 

TOTAL                                     (A)

2428.321

2225.568

2696.265

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

1582.329

1546.815

1745.443

 

 

Changes in inventories of finished goods, trade goods and work in progress

10.235

(13.686)

38.903

 

 

Manufacturing and Operating Expenses

200.680

205.994

252.668

 

 

Employee benefit expenses

179.247

189.096

202.022

 

 

Other expenses

129.139

135.159

148.889

 

 

TOTAL                                     (B)

2101.630

2063.378

2387.925

 

 

 

 

 

Less

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

326.691

162.190

308.340

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

150.754

160.104

141.827

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

175.937

2.086

166.513

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

133.797

127.278

124.791

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX (E-F)                  (G)

42.140

(125.192)

41.722

 

 

 

 

 

Less

TAX                                                                  (H)

10.046

13.423

21.220

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX (G-H)                   (I)

32.094

(138.615)

20.502

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

F.O.B. Value of Exports

30.270

43.986

18.887

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

27.355

37.380

81.521

 

 

Stores and Spares

6.318

1.355

1.194

 

 

Plant and Machinery

0.000

185.535

14.507

 

TOTAL IMPORTS

33.673

224.270

97.222

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

6.79

(29.34)

4.34

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

1.32

(6.23)

0.76

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.74

(5.64)

1.56

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.72

(5.05)

1.72

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.17

(0.57)

0.12

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

3.19

3.89

2.28

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.42

0.39

0.51

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10225242

20/05/2010

100,000,000.00

ALLAHABAD BANK

INTERNATIONAL BRANCH, 17, PARLIAMENT STREET, NEW DELHI - 110001, INDIA

A87844973

2

10208824

15/03/2010

115,300,000.00

TATA CAPITAL LIMITED

ONE FORBES, DR V B GANDHI MARG, FORT, MUMBAI - 400001, MAHARASHTRA, INDIA

A81845612

3

90051557

19/05/2005

30,000,000.00

YES BANK LIMITED

NEHRU CENTRE; 9TH; FLOOR, DESCOVERY OF INDIA; DR.
A. B. ROAD; WORLI, MUMBAI - 400018, MAHARASHTRA, INDIA

-

4

80001244

07/09/2012 *

1,274,900,000.00

ORIENTAL BANK OF COMMERCE

89, HEMKUNT CHAMBER, NEHRU PLACE, NEW DELHI - 110019, INDIA

B61274783

 

* Date of charge modification

 

 

UNSECURED LOANS

 

UNSECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Term loans

from other parties

23.375

52.922

Deferred payment liabilities

11.533

23.999

SHORT TERM BORROWINGS

 

 

Term loans

from other parties

104.612

72.730

Loans and advances from related parties

2.948

0.000

 

 

 

Total

 

142.468

149.651

 

 

OPERATING RESULTS

 

During the year, the overall performance of the Company showed upward movement as compared to the previous year. The total revenue (gross) of the company for the year ended 31st March, 2013 was Rs. 2771.710 millions as compared to Rs. 2502.410 millions in the previous year. The profit before depreciation, finance cost, taxation is increased to Rs. 326.690 millions from Rs. 162.190 millions in the previous year. The net profit after depreciation and finance cost is Rs. 42.140 millions for the current financial year as compared to loss of Rs.125.190 millions in the previous year. The Profit after tax is Rs. 32.090 millions in comparison to loss of Rs.138.610 millions in previous year.

 

 

PROSPECTS FOR THE CURRENT YEAR

 

The Company is expecting a growth of at least 10% for the coming financial year 2012-13. The prospect for the current year seems bright, as the company has received number of orders in the areas of TWB and Component Manufacturing.

 

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

INDIA: A VIBRANT ECONOMY

 

India is already the sixth largest automotive manufacturer in the world, with the industry contributing about six per cent to GDP, 22 per cent to manufacturing GDP, and generating direct employment for over a million people and indirect employment for 15 million. The industry is one of the key drivers of economic growth of the nation in terms of the nation's gross domestic product (GDP), creating employment, or raising standards of living. Since the delicensing of the sector in 1991 and the subsequent opening up of 100 percent FDI through automatic route, Indian automobile sector has come a long way. Today, almost every global auto major has set up facilities in the country.

 

 

INDIAN SCENARIO - AN OVERVIEW

 

The outlook for FY2014 also does not look very positive. The root cause of what is affecting the industry is due to the volatile economic environment, uncertainty over economic growth, high vehicle financing rates, high inflation leading to people making fewer discretionary expenses and rising fuel prices, as well as policy shocks such as the additional three per cent duty on SUVs.

 

Considering the enormous contribution and potential of this industry, its emergence from the slowdown needs to be high priority for the country at large and not just the auto industry. The automotive industry needs both measures to boost the sector in the short term as well as long term policy interventions to sustain the growth momentum. Some examples are taxation policies, fleet modernisation programmers and a boost to infrastructure development.

 

Automobile companies across segments continue to face tremendous pressure on profit margins due to elevated inflation levels. Added to this are the heightened marketing costs incurred and heavy discounts offered by vehicle manufacturers to attract consumers to the showrooms. This partially explains the price hikes initiated by the vehicle OEMs to protect margins, despite the weak demand environment. Going ahead, amidst rising market competition, new product launches, as also product refreshes planned, OEMs are expected to increase spend on marketing and promotional activities. Although commodity prices are not expected to witness steep hikes, overall cost and competitive pressures would keep the profit margins under pressure.

 

 

Factors that will drive growth in the sector

 

·         Rising incomes among Indian population will lead to increased affordability, increasing domestic demand for vehicles, especially in the small car segment.

Fuel economy and demand for greater fuel efficiency is a major factor that affects consumer purchase decision that will bring leading companies across two-wheeler and four-wheeler segment to focus on delivering performance oriented products.

Product innovation and market segmentation will channelize growth. Vehicles based on alternative fuels will be an area of interest for both consumers and auto makers.

Focus on establishing India as auto-manufacturing hub is reigning in policy support in form of Government's technology modernisation fund.

 

Challenges - Typical of a high Growth Emerging Market

 

·         Raising Capital and Scaling Capacities

Infrastructure Challenges

– Roads

– Ports

– Power

Inflation

Availability of Skilled Manpower

Managerial Depth across Tiers

R and D Competence

 

 

OUTLOOK:

 

Outlook and some of the key strategies that vehicle manufacturers are likely to adopt in 2013 are listed below:

 

Commercial Vehicles

 

Launch new models

Increased customer focus by expanding sales and service network

Focus on product innovation to create new market segments

Develop new products for the international markets

Expand footprint to newer export markets

Continue thrust on cost control and productivity improvement measures

Greater thrust on and expansion of less cyclical businesses.

 

Passenger Vehicles:

 

Launch new vehicle models, especially more diesel models

Increase focus on tier II and tier III markets, even for high-end models

Expand sales and service network for enhanced customer satisfaction

Increase focus on expanding pre-owned vehicle business

Continue thrust on cost control and productivity improvement measures

Leverage social media to establish closer bonds with customers.

 

Two wheelers:

 

Increase focus on small towns and rural markets (e.g. expansion of distribution/service network).

Increase focus on emerging markets such as Brazil, Africa, Argentina, Indonesia, etc to push exports.

 

 

CONTINGENT LIABILITIES:

 

a)       Letters of credit opened by Bank - Rs 177.224 Millions (Previous Year Rs. 189.170 Millions)

b)       Bank guarantees given by the bank on behalf of Company - Rs. 19.760 Millions (Previous year - Rs. 12.985 Millions)

c)       Export obligation under EPCG License- Rs 83.834 Millions (Previous Year Rs. 87.614 Millions)

d)       Guarantees given by the Company on behalf of loan of employees- Rs. (0.157) Million (Previous Year Rs. 0.237 Million)


FIXED ASSETS:

 

·         Land

Buildings (Owned)

Plant and Equipment (Owned)

Dies, Jigs and Fixture (Owned)

Furniture and Fixtures (Owned)

Vehicles (Owned)

Office equipment (Owned)

Computers and Other Peripherals (Owned)

Utilities (Owned)


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 63.30

UK Pound

1

Rs. 101.36

Euro

1

Rs. 84.60

 

 

INFORMATION DETAILS

 

Information Gathered by :

NAY

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.