|
Report Date : |
12.11.2013 |
IDENTIFICATION DETAILS
|
Name : |
SONIC BIOCHEM EXTRACTIONS LIMITED (w.e.f. 26.03.2003) |
|
|
|
|
Formerly Known
As : |
SONIC BIOCHEM EXTRACTIONS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
38, Patel Nagar, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
16.11.1995 |
|
|
|
|
Com. Reg. No.: |
10-010167 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 173.250
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24211MP1995PLC010167 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
BPLS02039C |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCS5326B |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Seller of Non GMO Soya Ingredients. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (43) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 2298000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a part of Matlani Group India. It is an established company
having a satisfactory track record. Trade relations are reported as fair.
Business is active. Payments are reported to be slow but correct. The company can be considered normal for business dealings at usual
trade terms and conditions. Note: The management
of the company has changed its financial year ending from 30.06.2012 to
31.03.2013. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
The current downturn
provides an opportunity to push ahead with reforms to accelerate growth, says
the latest India Development Update report released by the World Bank. The
report says that the adverse effects of rupee depreciation are likely to be
offset by the gains in the exports performance due to improved external
competitiveness. Since May this year, the local currency has depreciated
substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.
A stagflation like
situation appears to have arisen as inflation jumped to an eight month high of
6.46 % for the month of September. It is up from 6.10 % in August. Growth
continues to be muted with factory output plunging to 0.6 % in August.
Onion prices have risen nearly 300 % from last September. Vegetables cost
nearly 90 % more than they did last year. Wake up to the economic contribution
of slum dwellers. They contribute more than 7.5 % to the country’s gross
domestic product, according to a recent study conducted in 50 top cities.
136000 estimated
number of jobs created during the second quarter of the current financial year.
50000 estimated number of additional jobs in the field of corporate social
responsibility in the coming years.
The International
Finance Corporation expects to come out with its rupee linked bonds issue
before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple
iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has
been launched in
The Land Acquisition
Act to provide just and fair compensation to farmers will come into force from
January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces
a 119 year old registration. The Securities and Exchange Board of India has
approved the trading of currency futures on the Bombay Stock Exchange. The
exchange plans to launch the currency futures platform with advanced trading
technology by the end of November.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Cash Credit (BB+) |
|
Rating Explanation |
Moderate risk of default. |
|
Date |
September 23, 2013 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered/ Corporate Office : |
38, Patel Nagar, |
|
Tel. No.: |
91-731-3011400 |
|
Fax No.: |
91-731-2462564/ 3011464 |
|
E-Mail : |
|
|
Website : |
DIRECTORS
AS ON 29.12.2012
|
Name : |
Mr. Girish Matlani |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
38, Patel Nagar, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
15.07.1959 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
M.Com |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
15.06.2010 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ACLPM6822H |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02046220 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Shailesh Shah |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
EH-3, Scheme No. 54, Vijay Nagar, Indore - 452010, Madhya Pradesh,
India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
04.06.1958 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
M.Com, FICWAI |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
15.06.2010 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AEXPS8334Q |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00806513 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mrs. Chandni Matlani |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
38, Patel Nagar, Indore - 452001, Madhya Pradesh, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
26.03.1964 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
BA |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
28.12.2010 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ACVPM2678P |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02060326 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Suresh Itapu |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
W1A-062, Wellington Estate, DLF-V, Gurgaon – 122002, Haryana, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
01.07.1966 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B.S.,M.S., PHD in Food Technology |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
28.12.2010 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02937601 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Rajendra Kewliya |
|
Designation : |
Secretary |
|
Address : |
2710, Sector –E, Sudama Nagar, Indore - 452009, Madhya Pradesh, India |
|
Date of Appointment : |
15.06.2005 |
|
PAN No.: |
ACPPK3489A |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 29.12.2012
|
Names of Equity Shareholders |
|
No. of Shares |
|
Girish Matlani |
|
5972540 |
|
Sheeladevi Matlani |
|
2239345 |
|
Chandnidevi Matlani |
|
1210860 |
|
Girish Matlani HUF |
|
315000 |
|
Aakash Matlani |
|
1021865 |
|
Vineeta Matlani |
|
87870 |
|
Hina Matlani |
|
87870 |
|
Sonic Electrochem Private Limited, India |
|
3492785 |
|
Harsh Matlani |
|
1021865 |
|
Ratna Ramnani |
|
100000 |
|
Sadhna Keswani |
|
100000 |
|
Sonam Lalwani |
|
100000 |
|
Richa Bagga |
|
100000 |
|
Mohan Matlani |
|
25000 |
|
Lalit Kumar Matlani |
|
12500 |
|
Kishore Kumar Matlani |
|
12500 |
|
Roselabs Industries Limited, India |
|
25000 |
|
|
|
|
|
Total |
|
15925000 |
|
Names of Preference Shareholders |
|
No. of Shares |
|
Chandni Devi
Matlani |
|
140000 |
|
Aakash Matlani |
|
175000 |
|
Harsh Matlani |
|
25000 |
|
Sonic
Electrochem Private Limited, India |
|
200000 |
|
Sheeladevi
Matlani |
|
380000 |
|
Girish Matlani |
|
480000 |
|
|
|
|
|
Total |
|
1400000 |
AS ON 29.12.2012
|
Equity Share Breakup |
Percentage of Holding |
|
Category |
|
|
Bodies
corporate |
22.09 |
|
Directors
or relatives of directors |
77.91 |
|
|
|
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Seller of Non GMO Soya Ingredients. |
||||||||||
|
|
|
||||||||||
|
Products/ Services : |
|
PRODUCTION STATUS (AS ON 30.06.2012)
|
Particulars |
Unit |
Installed
Capacity |
Actual
Production |
|
Essential oil |
MT |
12.000 |
0.000 |
|
Soya doc/hulls/flakes/grits |
MT |
193,655.000 |
83,587.178 |
|
Crude soya oil |
MT |
41,400.000 |
14,862.749 |
|
Soya flour |
MT |
55,175.000 |
38,052.698 |
|
Soya textured/vegetable protein |
MT |
33,300.000 |
15,834.890 |
|
Soya protein concentrate |
MT |
7,311.000 |
1,353.655 |
|
Soya lecithin liquid |
MT |
18,400.000 |
6,922.121 |
|
Soya lecithin powder/granules |
MT |
1,000.000 |
267.320 |
|
Phosphatidylcholine 35/70 |
MT |
1,015.000 |
139.930 |
|
Tocopherol |
MT |
162.000 |
0.000 |
Note:
1) Production/Receipts include job work receipt, trade purchase etc. if any.
2) Likewise turnover & dispatches include captive
transfers, job work issue/dispatches and trade sales etc. if any.
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Bankers : |
· State Bank of India, Commercial Branch, Nr. GPO, AB Road, Indore - 452001, Madhya Pradesh, India Punjab National Bank, MCB Siyaganj Branch, Indore -
452001, Madhya Pradesh, India State Bank of Indore, Industrial Finance Branch, Khel
Prashal, Indore - 452001, Madhya Pradesh, India Central Bank of India Limited, Corporate Finance Branch,
Siya Ganj Branch, Indore - 452001, Madhya Pradesh, India |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
M. Mehta and Company Chartered Accountants |
|
Address : |
23, R K Puram Colony Behind Hotel Amaltas, A.B. Road, Indore – 452001,
Madhya Pradesh, India |
|
Income-tax
PAN of auditor or auditor's firm : |
AAGFM2167A |
|
|
|
|
Associates : |
· Sonic Electrochem Private Limited [U31101MP1986PTC003462] SKM Infrastructure and Food Park Private Limited
[U45201MH2008PTC180521] |
CAPITAL STRUCTURE
AS ON 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
16,100,000 |
Equity Shares |
Rs. 10/- each |
Rs. 161.000 Millions |
|
1,600,000 |
Preference Shares |
Rs. 10/- each |
Rs. 16.000 Millions |
|
|
Total |
|
Rs. 177.000
Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
15,925,000 |
Equity Shares |
Rs. 10/- each |
Rs. 159.250
Millions |
|
1,400,000 |
Preference Shares |
Rs. 10/- each |
Rs. 14.000
Millions |
|
|
Total |
|
Rs. 173.250 Millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2013 (9 Months) |
30.06.2012 (12 Months) |
30.06.2011 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
173.250 |
173.250 |
164.250 |
|
(b) Reserves & Surplus |
401.337 |
362.005 |
248.020 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
574.587 |
535.255 |
412.270 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
409.359 |
461.365 |
467.354 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long
term liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term
provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
409.359 |
461.365 |
467.354 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
625.874 |
499.306 |
468.256 |
|
(b)
Trade payables |
315.171 |
292.427 |
282.472 |
|
(c)
Other current liabilities |
65.279 |
54.624 |
124.470 |
|
(d) Short-term
provisions |
55.175 |
61.512 |
1.737 |
|
Total Current
Liabilities (4) |
1061.499 |
907.869 |
876.935 |
|
|
|
|
|
|
TOTAL |
2045.445 |
1904.489 |
1756.559 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
891.360 |
902.059 |
920.488 |
|
(ii)
Intangible Assets |
0.269 |
0.291 |
0.321 |
|
(iii)
Capital work-in-progress |
0.000 |
4.756 |
14.411 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.500 |
0.500 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
15.300 |
16.954 |
21.536 |
|
(e) Other
Non-current assets |
1.030 |
1.187 |
1.638 |
|
Total Non-Current
Assets |
908.459 |
925.747 |
958.394 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
621.749 |
510.895 |
464.942 |
|
(c)
Trade receivables |
470.307 |
434.812 |
304.850 |
|
(d) Cash
and cash equivalents |
28.644 |
21.512 |
15.695 |
|
(e)
Short-term loans and advances |
13.746 |
10.263 |
12.300 |
|
(f)
Other current assets |
2.540 |
1.260 |
0.378 |
|
Total
Current Assets |
1136.986 |
978.742 |
798.165 |
|
|
|
|
|
|
TOTAL |
2045.445 |
1904.489 |
1756.559 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 (9 Months) |
30.06.2012 (12 Months) |
30.06.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from operations |
2806.230 |
3761.457 |
2858.219 |
|
|
|
Other Income |
1.988 |
1.509 |
0.855 |
|
|
|
TOTAL (A) |
2808.218 |
3762.966 |
2859.074 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of materials consumed |
2294.552 |
2937.011 |
2461.026 |
|
|
|
Changes in inventories of finished goods, work-in-progress and stock-in-trade |
(50.787) |
48.779 |
(135.863) |
|
|
|
Employee benefit expense |
61.867 |
82.309 |
71.652 |
|
|
|
Other expenses |
288.870 |
427.773 |
326.624 |
|
|
|
TOTAL (B) |
2594.502 |
3495.872 |
2723.439 |
|
|
|
|
|
|
|
|
Less |
PROFIT/
(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
213.716 |
267.094 |
135.635 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
132.712 |
178.546 |
148.305 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
81.004 |
88.548 |
(12.670) |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/ AMORTISATION (F) |
37.144 |
47.953 |
35.122 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX (E-F) (G) |
43.860 |
40.595 |
(47.792) |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
4.529 |
7.610 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER
TAX (G-H) (I) |
39.331 |
32.985 |
(47.792) |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export sales |
NA |
1337.968 |
1162.594 |
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
|
|
32.985 |
17.567 |
|
|
|
Components and Spare Parts |
|
1.139 |
1.451 |
|
|
TOTAL IMPORTS |
NA
|
34.124 |
19.018 |
|
|
|
|
|
|
|
|
|
|
Earnings/ (Loss)
Per Share (Rs.) |
2.47 |
2.07 |
(2.95) |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 (9 Months) |
30.06.2012 (12 Months) |
30.06.2011 |
|
PAT / Total Income |
(%) |
1.40
|
0.88 |
(1.67) |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
1.56
|
1.08 |
(1.67) |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
2.14
|
2.14 |
(2.74) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.08
|
0.08 |
(0.12) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
1.80
|
1.79 |
2.27 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.07
|
1.08 |
0.91 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-- |
|
14] |
Estimation for coming financial
year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE CREATION/MODIFICATION |
CHARGE AMOUNT SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST NUMBER (SRN) |
|
1 |
10408474 |
29/01/2013 |
50,000,000.00 |
STATE BANK OF INDIA |
COMMERCIAL BRANCH, NEAR GPO, AB ROAD, INDORE - 452001, MADHYA PRADESH, INDIA |
B69771509 |
|
2 |
10209116 |
24/02/2012 * |
49,500,000.00 |
TECHNOLOGY DEVELOPMENT BOARD |
WING-A, GROUND FLOOR, VISHWAKARMA BHAVAN, SHAHEED JEET SINGH MARG, NEW DELHI - 110016, INDIA |
B36267847 |
|
3 |
10059563 |
11/01/2013 * |
150,000,000.00 |
STATE BANK OF INDIA |
COMMERCIAL BRANCH, NEAR GPO, AB ROAD, INDORE - 452001, MADHYA PRADESH, INDIA |
B69701761 |
|
4 |
10025676 |
11/01/2013 * |
310,000,000.00 |
STATE BANK OF INDIA |
COMMERCIAL BRANCH, NEAR GPO, AB ROAD, INDORE - 452001, MADHYA PRADESH, INDIA |
B69773638 |
|
5 |
90201760 |
11/01/2013 * |
810,700,000.00 |
STATE BANK OF INDIA |
COMMERCIAL BRANCH, NEAR GPO, AB ROAD, INDORE - 452001, MADHYA PRADESH, INDIA |
B69767192 |
* Date of charge modification
UNSECURED LOANS
|
UNSECURED LOANS |
31.03.2013 (Rs.
In Millions) |
30.06.2012 (Rs.
In Millions) |
|
LONG-TERM BORROWINGS |
|
|
|
Loans and advances from related parties |
39.383 |
39.954 |
|
SHORT TERM BORROWINGS |
|
|
|
Other loans and advances |
9.000 |
8.500 |
|
|
|
|
|
Total |
48.383 |
48.454 |
OPERATIONS
During the period of nine months sales / other income of the company are
at Rs.2808.218 Millions as compared to last year of Rs.3762.966 Millions. The
company has earned net profit of Rs.39.331 Millions during the period of nine
months as against previous year of Rs.32.985 Millions.
CONTINGENT
LIABILITIES:
In the opinion of management following contingent liabilities remained
unprovided as on the last day of the period:
In respect of counter guarantees / acceptances against letter of credit
and bank guarantees issued by the bank at company's request Rs.153.266 Millions
net of margin money / security deposit as on 31.03.13 (previous year Rs.44.370
Millions).
The consortium of banks during preceding years had rescheduled /
restructured its term and other loans to the company and as part of terms for
agreeing to do so, had reserved its right of re-companse as per which company
is contingently liable to re-compensate bank for its loss of profit and/or
opportunity, becoming due as and when the company recover from suppressed
business situation and conditions.
The unexpired amount of acceptances covered by its guarantee for
discounting the bills of its suppliers in the ordinary course of business
Rs.43.341 Millions (previous year Rs.80.657 Millions).
In respect of purchase tax liability of Rs.12.520 Millions for the
period from 13.12.04 to 31.03.06 under section 10B of MPCT Act, 1994 and under
notification No.108 and/ or 43 to the company as per details given in clause 9
(b) 1,2 and 4 of CARO appended here with of even date (previous year Rs.17.189
Millions) and in respect of sales tax /VAT/CST/entry tax demand of Rs.8.775
Millions (previous year Rs.9.200 Millions).
Company has availed eligibility for sales / commercial / VAT tax and
entry tax exemption in respect of its units at Mandsaur under EOU and other
schemes formulated by Govt. of MP vide their letter No. 70/FA/(5)/2006/810
dtd.12.12.2007 for sales tax exemption and letter No. 10/FA/(7)/2006/371 dtd.
20.06.08 for entry tax exemption which are subject to observation/ compliance
of rules and condition governing such exemption.
In respect of excise duty /service tax/ Income tax demand of Rs.9.439
Millions (previous year Rs.11.921 Millions) disputed in appeal.
In respect of corporate guarantee given to Axis bank to secure bill
discounting facility granted to its various raw material suppliers up to Rs
450.000 Millions in terms of its sanction letter no AXISB/ABC/IND/12-13/96 dtd
June 19, 2012. The bills so accepted and discounted and remain outstanding as
on 31.03.13 – Rs.21.700 Millions (Previous year Rs 25.900 Million)
In respect of corporate guarantee given to ICICI bank to secure bill
discounting facility granted to its various raw material suppliers up to Rs
50.000 Millions in terms of its sanction letter no W311295132461 dtd July 12,
2012. The bills so accepted and discounted and remain outstanding as on
31.03.13 – Rs.21.600 Millions (Previous year Rs 54.700 Millions)
As informed and certified by management there are no other claims
against company which remain to be acknowledged as debts.
The company has policy of hedging its currency and commodity risks
through forward markets. The company has following un-squared up aggregate
short term positions (maturing within one year) of sale / purchase as at period
end in these segments as tabulated under:
|
(A) Name of
currency |
31.03.2013 (Rs.
In Millions) |
30.06.2012 (Rs.
In Millions) |
|
US Dollars sold against its export sales in forward markets –
Equivalent value in Rs. Millions |
822.800 |
412.500 |
|
(B) Name of
commodity |
|
|
|
Contract value of soya bean seed purchased (consumed as main raw
material) – Rs. Millions |
92.700 |
219.600 |
|
Amt deposited as security margin for raw material-Rs. Millions |
8.400 |
33.200 |
In respect of its liability for cess payable under Biological Diversity
Act 2002 for which company is served initial notice dtd 15.3.13 received on
19.3.13. However no final liability by way of order passed is communicated
quantifying the amount payable or the time permitted for payment etc.
FIXED ASSETS:
· Land
Buildings
Office
building
Other
building
Plant
and equipment
Other
plant and equipment
Furniture
and fixtures
Vehicles
Motor
vehicles
Office
equipment
Computer
equipment
Other
equipment
Brands
and trade marks
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON DESIGNATED
PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 63.30 |
|
|
1 |
Rs. 101.36 |
|
Euro |
1 |
Rs. 84.60 |
INFORMATION DETAILS
|
Report Prepared
by : |
BVA |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTERS |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
43 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.