PRELIMINARY REPORT
|
Report Date : |
13.11.2013 |
IDENTIFICATION DETAILS
|
Name : |
ANDHRA ORGANICS LIMITED |
|
|
|
|
Registered
Office : |
Plot No – 8, S. V. Co-operative Industrial Estate, I.D.A, Jeedimetla, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of Incorporation
: |
11.02.1991 |
|
|
|
|
Com. Reg. No.: |
01-012314 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.45.117
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24116AP1991PLC012314 |
|
|
|
|
TAN No.: [Tax Deduction & Collection
Account No.] |
HYDA02175F |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCA8911E |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Bulk Drugs. |
|
|
|
|
No. of Employees
: |
Not Available |
ECGC Country Risk Classification List – March 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
We are living in a
world where volatility and uncertainty have become the New Normal. We saw a
change of government in countries like
There is another
megatrend happening. The World order is changing as economic power shifts from
West to East. According to McKinsey study, it took
The years after the
outbreak of the global financial crisis, the world economy continues to remain
fragile. The Indian economy demonstrated remarkable resilience in the initial
years of the contagion but finally lost ground last year. GDP growth slowed
down. Currency has been weakening. There is a marked deceleration in agriculture,
industry and services. Dampening sentiment led to a cut-back in investment as
well as private consumption expenditure. Inflation remained at high
levels fuelled by the pressure from the food and fuel sectors. The large fiscal
and current account deficit s continued to cause grave concern. It is
imperative that
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
A+ (Long Term Fund Based Limits) |
|
Rating Explanation |
Adequate credit quality and average credit risk. |
|
Date |
December 2012 |
|
Rating Agency Name |
ICRA |
|
Rating |
A1+ (Short Term Non Fund Based Limits) |
|
Rating Explanation |
Very strong degree of safety and lowest credit risk. |
|
Date |
December 2012 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (EMPLOYEE PROVIDENT FUND) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office : |
Plot No – 8, S. V. Co-operative Industrial Estate, I.D.A, Jeedimetla,
Hyderabad – 500005, Andhra Pradesh, India |
|
Tel. No.: |
91-40-23196999 |
|
Fax No.: |
91-40-23196777 |
|
E-Mail : |
|
|
|
|
|
Factory : |
Plot No. 110A, IDA, Pyadibhimavaram, Ranastalam Mandal, Srikakulam
District, Andhra Pradesh, India |
|
Tel. No.: |
91-8942-288215 |
|
Fax No.: |
91-8942-288151 |
DIRECTORS
As on: 12.09.2012
|
Name : |
Mr. Mundla Narayana Reddy |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Plot No. 15A, Road No.2, Jubilee Hills, Hyderabad – 500033, Andhra
Pradesh, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
01.06.1951 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
08.09.2004 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00064392 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Dr. Nandigala Venkata Reddy |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Plot No. 550, Road No.19, Jubilee Hills, Hyderabad - 500033, Andhra Pradesh,
India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
01.07.1943 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
08.09.2004 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01740424 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mundla Sudha |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Plot No. 15A, Road No.2, Jubilee Hills, Hyderabad – 500033, Andhra
Pradesh, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
19.04.1982 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
20.03.2006 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00054013 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship
:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Sree Phani Kumar Reddy Mallidi |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Padmaja palace, Flat No. 401, Srinagar Colony, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
26.10.1971 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
08.09.2004 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00307899 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Nandigala Prasanth |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Plot No. 550, Road No. 19, Jubilee Hills, Hyderabad - 500033, Andhra
Pradesh, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
14.04.1972 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2011 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01740471 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Ravinder Reddy Devireddy |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Plot No. 143, Siddhartha Nagar, Behind Vengalrao Nagar, Hyderabad –
560038, Andhra Pradeh, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
14.08.1934 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
08.09.2004 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02440531 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Maha Vishnu Mundla |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Plot No. 15/A, Road No.2, Jubliee Hills, Hyderabad – 500033, Andhra
Pradesh, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
15.02.1987 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
12.02.2011 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02470664 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS
As on: 12.09.2012
|
Names of Shareholders |
No. of Shares |
|
Virchow Laboratories Limited, India |
4510990 |
|
Linga Reddy Venkata Subash |
100 |
|
M. Narayana Reddy |
100 |
|
M. Lakshmi Prasanna |
100 |
|
Nandigala Venkata Reddy |
100 |
|
Nandigala Prasanth |
100 |
|
D. Ravindra Reddy |
100 |
|
M. S. Phani Kumar |
100 |
|
Total |
4511690 |
Equity Share Break up (Percentage of Total Equity)
As on: 12.09.2012
|
Category |
Percentage |
|
Bodies corporate |
99.98 |
|
Directors or relatives of Directors |
0.02 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Bulk Drugs. |
||||||
|
|
|
||||||
|
Products : |
|
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
|||||||||||||||
|
|
|
|||||||||||||||
|
Bankers : |
Andhra Bank, Somajiguda Branch, D No. 6-3-352/2, Astral Heights, Road
No.1, Banjara Hills, |
|||||||||||||||
|
|
|
|||||||||||||||
|
Facilities : |
(Rs.
In Millions)
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
M V Narayana Reddy and Company Chartered Accountants |
|
Address : |
8-3-941, Flat No.504, Vijaysree Apartments, Behind Chemas, Ameerpet,
Hyderabad – 500073, Andhra Pradesh, India |
|
Tel. No.: |
91-40-23743975/23744448 |
|
PAN No.: |
AADFM4830F |
|
|
|
|
Associate : |
· Virchow Laboratores Limited CIN NO.: U24232AP1982PLC003368 · Emmennar Bio-Tech Private Limited CIN NO.: U24299AP2002PTC039653 · Virchow Drugs Limited CIN NO.: U24239AP2004PLC042949 · Imex Engineering Company Private Limited CIN NO.: U74210AP1974PTC001733 · Virchow Petrochemical Private Limited CIN NO.: U23209AP2003PTC041101 · Saraca Laboratories Limited CIN NO.: U85195AP1988PLC008172 · Emmennar Pharma Containers Private Limited CIN NO.: U21014AP2001PTC037859 · Emmennar Chem Private Limited CIN NO.: U24110AP2005PTC046609 |
CAPITAL STRUCTURE
As on: 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5000000 |
Equity Shares |
Rs.10/- each |
Rs.50.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
4511690 |
Equity Shares |
Rs.10/- each |
Rs.45.117
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
45.117 |
45.117 |
|
(b) Reserves & Surplus |
|
1069.424 |
962.925 |
|
(c) Money
received against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
|
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
|
1114.541 |
1008.042 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
|
588.169 |
395.169 |
|
(b) Deferred tax liabilities (Net) |
|
145.971 |
142.447 |
|
(c) Other long term liabilities |
|
8.464 |
1.810 |
|
(d) long-term provisions |
|
5.379 |
4.338 |
|
Total Non-current Liabilities (3) |
|
747.983 |
543.764 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
|
122.104 |
328.065 |
|
(b) Trade payables |
|
12.693 |
64.942 |
|
(c) Other current
liabilities |
|
30.941 |
38.396 |
|
(d) Short-term provisions |
|
53.230 |
118.146 |
|
Total Current Liabilities (4) |
|
218.968 |
549.549 |
|
|
|
|
|
|
TOTAL |
|
2081.492 |
2101.355 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
|
1038.654 |
1046.809 |
|
(ii) Intangible Assets |
|
0.000 |
0.000 |
|
(iii) Capital
work-in-progress |
|
219.385 |
52.186 |
|
(iv)
Intangible assets under development |
|
0.000 |
0.000 |
|
(b) Non-current Investments |
|
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
|
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
|
7.510 |
9.134 |
|
(e) Other Non-current assets |
|
0.000 |
0.000 |
|
Total Non-Current Assets |
|
1265.549 |
1108.129 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
|
0.000 |
0.000 |
|
(b) Inventories |
|
349.139 |
216.678 |
|
(c) Trade receivables |
|
212.179 |
528.336 |
|
(d) Cash and cash
equivalents |
|
21.929 |
12.231 |
|
(e) Short-term loans and
advances |
|
171.954 |
130.632 |
|
(f) Other current assets |
|
60.742 |
105.349 |
|
Total Current Assets |
|
815.943 |
993.226 |
|
|
|
|
|
|
TOTAL |
|
2081.492 |
2101.355 |
|
SOURCES OF FUNDS |
|
|
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
45.117 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
721.477 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
766.594 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
121.758 |
|
|
2] Unsecured Loans |
|
|
502.669 |
|
|
TOTAL BORROWING |
|
|
624.427 |
|
|
DEFERRED TAX LIABILITIES |
|
|
132.803 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
1523.824 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
950.601 |
|
|
Capital work-in-progress |
|
|
22.555 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
0.000 |
|
|
DEFERREX TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
161.231
|
|
|
Sundry Debtors |
|
|
408.649
|
|
|
Cash & Bank Balances |
|
|
11.793
|
|
|
Other Current Assets |
|
|
0.000
|
|
|
Loans & Advances |
|
|
156.481
|
|
Total
Current Assets |
|
|
738.154 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
22.709
|
|
|
Other Current Liabilities |
|
|
59.597
|
|
|
Provisions |
|
|
105.180
|
|
Total
Current Liabilities |
|
|
187.486 |
|
|
Net Current Assets |
|
|
550.668
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
1523.824 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
2394.795 |
2587.024 |
2091.705 |
|
|
|
Other Income |
21.289 |
11.093 |
39.949 |
|
|
|
TOTAL (A) |
2416.084 |
2598.117 |
2131.654 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of materials consumed |
1807.389 |
1812.478 |
|
|
|
|
Changes in inventories of finished goods, work-in-progress and stock-in-trade |
(34.829) |
(23.738) |
|
|
|
|
Employee benefit expense |
51.085 |
45.588 |
|
|
|
|
Other expenses |
347.088 |
331.857 |
|
|
|
|
TOTAL (B) |
2170.733 |
2166.185 |
1665.158 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
245.351 |
431.932 |
466.496 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
31.157 |
26.805 |
32.926 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
214.194 |
405.127 |
433.570 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
56.354 |
52.684 |
42.629 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
157.840 |
352.443 |
390.941 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
51.341 |
110.994 |
128.001 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
106.499 |
241.449 |
262.940 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
960.925 |
719.476 |
456.536 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED TO
THE B/S |
1067.424 |
960.925 |
719.476 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Earnings in Foreign Currency on FOB Basis |
1174.112 |
1069.133 |
893.648 |
|
|
TOTAL EARNINGS |
1174.112 |
1069.133 |
893.648 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
553.867 |
455.542 |
NA |
|
|
|
Capital Goods |
8.616 |
0.000 |
NA |
|
|
|
Others |
4.734 |
10.302 |
NA |
|
|
TOTAL IMPORTS |
567.217 |
465.844 |
NA |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
23.61 |
53.52 |
58.28 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
4.41
|
9.29 |
12.33
|
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
6.59
|
13.62 |
18.69
|
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
8.48
|
17.20 |
23.15
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.14
|
0.35 |
0.51
|
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.64
|
0.72 |
0.81
|
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
3.73
|
1.81 |
3.93
|
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info
Agents |
Available in Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact person |
No |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
---------------------- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
---------------------- |
|
22] |
Litigations that the firm / promoter involved in |
Yes |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
---------------------- |
|
26] |
Buyer visit details |
---------------------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
LITIGATION
DETAILS:
|
WA 1030 / 2013 |
WASR 48636 / 2013 |
CASE IS:PENDING
|
|
PETITIONER |
|
RESPONDENT |
|
APEPDCL, VISAKHAPATNAM & 2 OTHERS |
VS |
M/S.ANDHRA ORGANICS LTD, HYD & 11 OTHERS |
|
PET.ADV. : JYOTHI ESWAR GOGINENI |
|
RESP.ADV. : GUNARANJAN |
|
SUBJECT: A.P.D.D.C.F.LTD.(MISC.MATTERS) |
|
DISTRICT: HYDERABAD |
|
FILING DATE: 25-03-2013 |
POSTING STAGE : INTERLOCUTORY |
||
|
REG. DATE : 08-07-2013 |
LISTING DATE : 03-07-2013 |
STATUS : ADMIT |
|
|
HON'BLE JUDGE(S): |
N.V.RAMANA |
VILAS V.AFZULPURKAR |
UNSECURED
LOAN:
(Rs.
In Millions)
|
Particulars |
As
on 31.03.2012 |
As
on 31.03.2011 |
|
LONG TERM BORROWINGS |
|
|
|
Deferred payment liabilities |
10.169 |
10.169 |
|
Intercorporate deposits |
578.000 |
385.000 |
|
SHORT TERM
BORROWINGS |
|
|
|
Other external commercial borrowings |
1.928 |
50.244 |
|
Total |
590.097 |
445.413 |
INDEX OF CHARGES
|
S. No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
90262119 |
25/03/2011 * |
410,000,000.00 |
ANDHRA BANK |
SOMAJIGUDA BRANCH, D.NO.6-3-352/2, ASTRAL HEIGHTS, ROAD NO.1, BANJARA HILLS,, HYDERABAD, Andhra Pradesh - 500082, INDIA |
B12596383 |
|
2 |
90261767 |
30/03/1999 |
41,060,000.00 |
BANK OF INDIA |
VISAKHAPATNAM OVERSEAS BRANCH, 10-50-50; KISHAN BHAWAN, VISAKHAPATNAM, Andhra Pradesh - 530002, INDIA |
- |
|
3 |
90261648 |
30/03/1999 * |
16,000,000.00 |
BANK OF INDIA |
VISAKHAPATNAM OVERSEAS BRANCH, 10-50-50; KISHAN B |
- |
|
4 |
90261546 |
10/07/1999 * |
1,830,000.00 |
BANK OF INDIA |
VISAKHAPATNAM OVERSEAS BRANCH, 10-50-50; KISHAN B |
- |
|
5 |
90261384 |
10/07/1999 * |
16,000,000.00 |
BANK OF INDIA |
VISAKHAPATNAM OVERSEAS BRANCH, 10-50-50; KISHAN B |
- |
* Date of charge modification
FIXED ASSETS:
·
Land
·
Factory Building
·
Plant and Machinery
·
Electrical Installations
·
Furniture and Fittings
·
Lab Equipment
·
Factory Equipment
·
Canteen Equipment
·
Office Equipment
·
Computers and Perpherals
·
Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or investigation
registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.59 |
|
|
1 |
Rs.101.56 |
|
Euro |
1 |
Rs.85.15 |
INFORMATION DETAILS
|
Report Prepared
by : |
ANK |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.