MIRA INFORM REPORT

 

 

Report Date :

12.11.2013

 

IDENTIFICATION DETAILS

 

Name :

UTV ENTERTAINMENT TELEVISION LIMITED (w.e.f.05.11.2007)

 

 

Formerly Known As :

V AND S BROADCASTI NG LIMITED (w.e.f. 04.06.2007)

 

V AND S BROADCASTI NG PRIVATE LIMITED

 

 

Registered Office :

7th Floor, Building No.11, Solitaire Corporate Park, Guru Hargovindji Marg, Chakala, Andheri (East), Mumbai – 400093, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

28.04.2007

 

 

Com. Reg. No.:

11-170405

 

 

Capital Investment / Paid-up Capital :

Rs.64.640 Millions

 

 

CIN No.:

[Company Identification No.]

U64200MH2007PLC170405

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMV14871D

 

 

PAN No.:

[Permanent Account No.]

AACCV4782D

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is engaged into Broadcasting Business.

 

 

No. of Employees :

200 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (35)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1382000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of UTV Global Broadcasting. It is an established company having moderate track record.

 

There appears losses recorded by the company from its operating activities. External borrowing of the company seems to be increasing during the financial year 2012.

 

However, trade relations are reported as decent. Business is active. Payment terms are slow but correct.

 

In view of strong holding, the company can be considered for business dealings with slight caution.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6 % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

INFORMATION DENITED

 

Management Non Co-operative (91-22-40981400)

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered Office :

7th Floor, Building No.11, Solitaire Corporate Park, Guru Hargovindji Marg, Chakala, Andheri (East), Mumbai – 400 093, Maharashtra, India 

Tel. No.:

91-22-40981400/ 40981800

Fax No.:

91-22-40981650/ 40981510

E-Mail :

angna.arora@utvgroup.com

rohit.agarwal@utvgroup.com

kavita.pandya@utvgroup.com

angna.arora@utvnet.com

sajid@utvnet.com

puneet.juneja@utvgroup.com

puneet.juneja@disney.com

zarina@utvnet.com

Location :

Owned

 

 

Head Office :

A-18 and A-19, Sector 16, Noida – 201 301, Uttar Pradesh, India

Tel No.:

91-120-4695353

 

DIRECTORS

 

AS ON 29.09.2012

 

Name :

Mr. Nikhil Kanti Gandhi

Designation :

Director

Address :

Joseph Avenue, Santacruz (West), Mumbai – 400054, Maharashtra, India

Date of Birth/Age :

23.08.1977

Date of Appointment :

27.07.2012

DIN No.:

00744698

 

 

Name :

Mr. Sameer Kalpathy Ganapathy

Designation :

Director

Address :

Pathare Marg, Off Sitadevi Temple Road, Mahim – 400016, Maharashtra, India

Date of Birth/Age :

21.02.1978

Date of Appointment :

15.05.2013

DIN No.:

05215983

 

 

Name :

Mr. Nitin Dadoo

Designation :

Director

Address :

Yari Road, Varsova, Andheri (West), Mumbai – 400061, Maharashtra, India

Date of Birth/Age :

11.09.1975

Date of Appointment :

27.09.2013

DIN No.:

05222454

 

 

KEY EXECUTIVES

 

Name :

Mr. Rajesh

Designation :

Office Executive

 

 

Name :

Mr. Puneet Juneja

Designation :

Company Secretary

Address :

303, Alka Building, Vrishi Complex, I. C. Colony,  Borivali (West ), Mumbai – 400103, Maharashtra, India

Date of Birth/Age :

23.09.1979

Date of Appointment :

28.04.2010

PAN No.:

AFRPJ9169H

 

 

MAJOR SHAREHOLDERS

 

AS ON 29.09.2012

 

Names of Shareholders

 

 

No. of Shares

UTV Global Broadcasting Limited, India 

 

8652444

Nimish Shah

 

1

Rajan Puri

 

1

Nitin Chawla

 

1

S. Venkta Subramanian 

 

1

Siddarth Tparia

 

1

Roshini Bakshi

 

1

 

 

 

Total

 

8652450

 

 

LIST OF ALLOTTEESS:

 

AS ON 14.08.2013

 

Names of Shareholders

 

 

No. of Shares

UTV Global Broadcasting Limited, India 

 

219702

 

 

 

Total

 

219702

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 29.09.2012

 

Category

Percentage

Bodies corporate

100.00

 

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged into Broadcasting Business.

 

 

GENERAL INFORMATION

 

No. of Employees :

200 (Approximately)

 

 

Bankers :

·         Axis Bank Limited, Credit Management Centre, Unit No.6, Corporate Park, Chembur, Mumbai – 400 071, Maharashtra, India

·         Yes Bank Limited, 9th Floor, Nehru, Centre, Discovery of India, Rd. Annie Besant Road, Worli, Mumbai – 400 018, Maharashtra, India

·         HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel (West), Mumbai – 400 013, Maharashtra, India

 

 

 

Banking Relations :

--

 

 

Financial Institution :

SBICAP Trustee Company Limited, 202, Maker Tower, ‘E’, Cuffe Parade, Colaba, Mumbai – 400 005, Maharashtra, India

 

 

Auditors :

 

Name :

Price Waterhouse and Company

Chartered Accountants

Address :

252, Veer Savarkar Marg, Shivaji Park, Dadar, Mumbai – 400028, Maharashtra, India

PAN No.:

AAHFP0187A

 

 

Ultimate Holding Company :

UTV Software Communications Limited

CIN No.: L72200MH1990PLC056987

 

 

Holding Company :

UTV Global Broadcasting Limited, India 

CIN No.: U32300MH2007PLC171337

 

 

Fellow Subsidiaries :

·         Genx Entertainment Limited

·         UTV New Media Limited

·         UTV Communications (USA) LLC

·         IG Interactive Entertainment Limited

·         Indiagames Limited

·         Ignition Entertainment Limited, UK.

·         Ignition London Limited (Formerly known as Digi Guys Limited)

·         Ignition Entertainment Limited, USA.

·         UTV Games Limited

·         True Games Interactive

·         UTV TV Content Limited

·         RB Entertainment Limited

·         First Future Agri. and Developers Limited

·         UTV Tele Talkies Limited

·         Screenshot Television Limited (Formerly known as Smriti Irani Television Limited)

 

 

Other related parties where common control exists :

·         UTV News Limited

·         Unilazer Media Limited

·         Unilazer Holdings Limited

·         Television News and Entertainment (India) Limited

·         Vijay Broadcasting Private Limited

·         United Tele-Shopping and Marketing Company Limited

 

 

 

 

 

 

 

 

 

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

No. of Shares

Type

Value

Amount

 

 

 

 

9550000

Equity Shares

Rs. 10/- each

Rs.95.500 Millions

1500000

Preference Shares

Rs. 10/- each

Rs.15.000 Millions

 

 

 

 

 

Total

 

Rs.110.500 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6464000

Equity Shares

Rs. 10/- each

Rs.64.640 Millions

 

 

 

 

 

 

AFTER 29.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

9550000

Equity Shares

Rs. 10/- each

Rs.95.500 Millions

1500000

Preference Shares

Rs. 10/- each

Rs.15.000 Millions

 

 

 

 

 

Total

 

Rs.110.500 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

8872152

Equity Shares

Rs. 10/- each

Rs.88.722 Millions

 

 

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

64.640

64.640

(b) Reserves & Surplus

 

281.030

1018.150

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

345.670

1082.790

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

417.260

8.200

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

4.740

0.930

Total Non-current Liabilities (3)

 

422.000

9.130

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

850.000

0.000

(b) Trade payables

 

832.130

287.110

(c) Other current liabilities

 

126.810

44.700

(d) Short-term provisions

 

0.360

0.000

Total Current Liabilities (4)

 

1809.300

331.810

 

 

 

 

TOTAL

 

2576.970

1423.730

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

58.790

7.890

(ii) Intangible Assets

 

20.100

12.340

(iii) Capital work-in-progress

 

0.000

5.920

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

377.960

379.440

(d)  Long-term Loan and Advances

 

209.060

174.900

(e) Other Non-current assets

 

0.000

0..000

Total Non-Current Assets

 

665.910

580.490

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

1297.850

375.640

(c) Trade receivables

 

307.670

229.140

(d) Cash and cash equivalents

 

82.370

1.450

(e) Short-term loans and advances

 

223.170

237.010

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

1911.060

843.240

 

 

 

 

TOTAL

 

2576.970

1423.730

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

64.640

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

2288.060

4] (Accumulated Losses)

 

 

(1564.477)

NETWORTH

 

 

788.223

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

218.800

TOTAL BORROWING

 

 

218.800

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

1007.023

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

36.907

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERRED TAX ASSETS

 

 

380.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
178.593

 

Sundry Debtors

 
 
552.661

 

Cash & Bank Balances

 
 
15.909

 

Other Current Assets

 
 
0.000

 

Loans & Advances

 
 
208.309

Total Current Assets

 

 

955.472

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

312.076

 

Other Current Liabilities

 
 
50.656

 

Provisions

 
 
2.624

Total Current Liabilities

 

 

365.356

Net Current Assets

 

 

590.116

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

1007.023

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

1235.660

1031.670

1164.105

 

 

Other Income

15.960

4.590

16.368

 

 

TOTAL                                         (A)

1251.620

1036.260

1180.473

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Employee Benefit Expenses

179.990

65.160

 

 

 

Other Expenses

1735.920

667.560

 

 

 

TOTAL                                         (B)

1915.910

732.720

803.684

 

 

 

 

 

Less

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

(664.290)

303.540

376.789

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

36.800

2.740

16.367

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

(701.090)

300.800

360.422

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

34.560

5.680

5.330

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                   (G)     

(735.650)

295.120

355.092

 

 

 

 

 

Less

TAX                                                                  (H)

1.490

0.560

0.000

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

(737.140)

294.560

355.092

 

 

 

 

 

 

Earnings Per Share (Rs.)

(132.250)

52.85

257.000

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

(58.89)

28.43

30.08

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(59.53)

28.61

30.50

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(36.97)

34.18

35.78

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(2.13)

0.27

0.45

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

3.67

0.01

0.28

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.06

2.54

2.62

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

NOTE: Registered office of the company has been shifted from Parijaat House, 1076, Dr. E Moses Road, Worli Naka, Mumbai - 400 018, Maharashtra to the present address w.e.f.15.05.2010

 

 

NOTE: Current Maturity of Long Term debt is Not Available

 

 

UNSECURED LOANS:

 

Particulars

31.03.2012

Rs. In Millions

31.03.2011

Rs. In Millions

Long Term Borrowings

 

 

Loans and advances from related parties

417.260

8.200

Short Term Borrowings

 

 

Working Capital Loans from Banks

850.000

0.000

 

 

 

Total

1267.260

8.200

 

 

Note:  No Charges Exist for Company.

 

 

BUSINESS OVERVIEW:

 

Subject owns and operates four channels namely “UTV Movies”, “UTV Stars”, “UTV World Movies” and “UTV Action Telugu”.

 

UTV Movies caters to one of the biggest entertainment genres on Indian Television - Hindi movies. While it has access to an enviable slate of movies from the UTV library which includes the biggest blockbusters, it has also acquired movies from multiple companies across India. Despite being the youngest in the genre, the channel continues to enjoy patronage both from audiences and advertisers. The GRPs have remained at 30 to 40 during the year. The channel intends to further strengthen its library during the coming financial year.

 

UTV Stars caters to the need for Bollywood content in India and is a premium channel which gives the best of Bollywood content to audiences. With daily news updates along with shows like “Up Close and Personal with PZ” and “Live my Life” the channel is positioned to connect fans of Bollywood with the biggest stars of the Industry. With its latest show “The Chosen One” contestants now stand a chance to become both the face of the channel and enter the glamorous world of Bollywood by getting a movie role. With “Walk of the Stars”, the channel created India’s first official landmark dedicated to Bollywood at Bandstand in bandra. The Walk is a tribute to the entire Bollywood fraternity and immortalizes the biggest stars through statues, handprints and other structures dedicated to them. All of the above reinforce the “Touch Feel Believe” positioning of the channel which brings fans closer to their favorite Stars.

 

UTV World Movies is the first channel of its kind which brings International cinema to Indian television for the first time. UTV World Movies has acquired International blockbusters in varied languages like Italian, French, German, Spanish, Polish, Japanese, Korean, Chinese and many more. Today the channel is a brand that covers three major verticals Television, Theatrical, and DVD that goes out to audiences interested in World Cinema.

 

FIXED ASSETS:

 

Tangible Assets

·         Plant and Machinery

·         Furniture and Fixtures

·         Computers

·         Office Equipment

·         Leasehold Improvements

 

Intangible Assets

Computer Software

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.30

UK Pound

1

Rs.101.36

Euro

1

Rs.84.60

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

NKT

 

 

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

35

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.