|
Report Date : |
08.11.2013 |
IDENTIFICATION DETAILS
|
Name : |
JAIPAN INDUSTRIES LIMITED (w.e.f 10.07.1999) |
|
|
|
|
Formerly Known
As : |
SNAIL FORGINGS LIMITED SNAIL SPANNERS (INDIA) AND TOOLS LIMITED |
|
|
|
|
Registered
Office : |
17, Jai Villa Compound, Cama Industrial Estate, Walbhat Road, Goregaon (East), Mumbai-400063, Maharashtra |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
27.04.1965 |
|
|
|
|
Com. Reg. No.: |
11-013188 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.60.998
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L28991MH1965PLC013188 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMJ11224D |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACS5636F |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Manufacturer and Trader of Home Appliances. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
B (29) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 420000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject is an established company having moderate track record. Profitability
of the company appears to be low. However, trade relations are reported as
fair. Business is active. Payments are reported to be slow but correct. The company can be considered for business dealings with some caution.
|
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
The current downturn
provides an opportunity to push ahead with reforms to accelerate growth, says
the latest India Development Update report released by the World Bank. The
report says that the adverse effects of rupee depreciation are likely to be
offset by the gains in the exports performance due to improved external
competitiveness. Since May this year, the local currency has depreciated
substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.
A stagflation like
situation appears to have arisen as inflation jumped to an eight month high of
6.46 % for the month of September. It is up from 6.10 % in August. Growth
continues to be muted with factory output plunging to 0.6 % in August.
Onion prices have risen nearly 300 % from last September. Vegetables cost
nearly 90 % more than they did last year. Wake up to the economic contribution
of slum dwellers. They contribute more than 7.5 % to the country’s gross
domestic product, according to a recent study conducted in 50 top cities.
136000 estimated
number of jobs created during the second quarter of the current financial year.
50000 estimated number of additional jobs in the field of corporate social
responsibility in the coming years.
The International
Finance Corporation expects to come out with its rupee linked bonds issue
before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple
iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has
been launched in India from 1st November.
The Land Acquisition
Act to provide just and fair compensation to farmers will come into force from
January 1 next year, said Rural Development Minister Jairam Ramesh. The Act
replaces a 119 year old registration. The Securities and Exchange Board of
India has approved the trading of currency futures on the Bombay Stock
Exchange. The exchange plans to launch the currency futures platform with
advanced trading technology by the end of November.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
BB (Long Term Rating) |
|
Rating Explanation |
Inadequate credit quality and high credit
risk. |
|
Date |
20.11.2012 |
|
Rating Agency Name |
CRISIL |
|
Rating |
A4+ (Short Term Rating) |
|
Rating Explanation |
Minimal degree of safety and very high credit
risk. |
|
Date |
20.11.2012 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (EMPLOYEE PROVIDENT FUND) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office : |
17, Jai Villa Compound, Cama Industrial Estate, Walbhat Road, Goregaon
(East), Mumbai-400063, Maharashtra, India |
|
Tel. No.: |
91-22-61410000 / 26852274 |
|
Fax No.: |
91-22-6691979 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office : |
4/3 Sonal Apartments, Sonawalla Cross Road No.1, Goregaon East, Mumbai
– 400063, Maharashtra, India |
|
Tel. No.: |
91-22-8731716 / 3777 / 3456 / 0753 / 4761 |
|
Fax No.: |
91-22-8738315 |
DIRECTORS
As on: 31.03.2013
|
Name : |
Mr. Jaynarayan O Agarwal |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Chairman and Managing Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Jai Villa Compound 17, Cama Industrial Estate, Walbhat Road, Goregaon
(East), Mumbai – 400063, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
16.04.1954 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2004 |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01861610 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Atin Jai Agarwal |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Gala No 17, Cama Industrial Estate, Walbhat Road, Goregaon (East),
Mumbai – 400063, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
05.09.1977 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.09.2004 |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01861554 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Mahesh S. Shetty |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Shirish Dwarkadas Gotecha |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Plot B 1, Ground Floor, Row House
Bets, Marve Road, Behind Marve Apartments, Malad West, Mumbai – 400064,
Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
13.02.1956 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
21.06.1999 |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02877874 |
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Arjunsingh Vishwanath Mehrotra |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
3/4, Sonal Apartments Sonawala Cross Road, No. 1, Goregaon East,
Mumbai – 400063, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
08.05.1940 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
25.03.2002 |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
03489366 |
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Ashwini Om Prakash Sharma |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
A-20, Sujata Appartment, GST Road, Kalina, Mumbai – 400098,
Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
12.05.1954 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
25.03.2002 |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02976996 |
|||||||||||||||||||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on: 30.09.2013
|
Category of Shareholder |
No. of Shares |
Percentage of
Holding |
|
(A) Shareholding of Promoter and Promoter Group |
|
|
|
|
|
|
|
|
2315080 |
37.95 |
|
|
2315080 |
37.95 |
|
|
|
|
|
Total shareholding of Promoter and Promoter Group (A) |
2315080 |
37.95 |
|
(B) Public Shareholding |
|
|
|
|
|
|
|
|
|
|
|
|
621007 |
10.18 |
|
|
|
|
|
|
2355809 |
38.62 |
|
|
723641 |
11.86 |
|
|
84303 |
1.38 |
|
|
26169 |
0.43 |
|
|
14146 |
0.23 |
|
|
43988 |
0.72 |
|
|
3784760 |
62.05 |
|
Total Public shareholding (B) |
3784760 |
62.05 |
|
Total (A)+(B) |
6099840 |
100.00 |
|
(C) Shares held by Custodians and against which Depository Receipts
have been issued |
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total (A)+(B)+(C) |
6099840 |
0.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Trader of Home Appliances. |
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
(Rs.
In Millions)
LONG TERM
BORROWINGS (Rs.
in Millions)
SHORT TERM
BORROWINGS
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Ashok K. Lohiya and Associates Chartered Accountant |
|
Address : |
4/3, Sonal Apartment, Sonawala Cross Road No. 1, Goregaon (East),
Mumbai – 400063, Maharashtra, India |
|
PAN No.: |
AAAPL3646B |
CAPITAL STRUCTURE
As on: 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
6,100,000 |
Equity Shares |
Rs.10/- each |
Rs.61.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
6,099,840 |
Equity Shares |
Rs.10/- each |
Rs.60.998
Millions |
|
|
|
|
|
Reconciliation of the
number of shares and amount outstanding at the beginning and at the end of the
reporting period:
|
Particulars |
Opening Balance |
Fresh issue |
Bonus |
ESOP |
Conversion |
Buy Back |
Other changes back |
Closing Balance |
|
Equity shares with voting rights |
|
|
|
|
|
|
|
|
|
Year ended 31 March, 2013 |
|
|
|
|
|
|
|
|
|
- Number of shares of Rs. 10 each |
6,099,840.00 |
— |
— |
— |
— |
— |
— |
6,099,840.00 |
|
- Amount |
60,998,400.00 |
— |
— |
— |
— |
— |
— |
60,998,400.00 |
|
Year ended 31 March, 2012 |
|
|
|
|
|
|
|
|
|
- Number of shares |
6,099,840.00 |
— |
— |
— |
— |
— |
— |
6,099,840.00 |
|
— Amount (Rs.) |
60,998,400.00 |
— |
— |
— |
— |
— |
— |
60,998,400.00 |
Details of Share held
by Shareholder more than 5%
|
Particulars |
As at 31 March, 2013 |
|
|
|
Number |
Holding % |
|
List of Share Holders J. N. Agarwal |
1666832 |
26.51 |
|
Total |
1666832 |
26.51 |
FINANCIAL DATA
[all figures are in
Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2013 |
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
60.998 |
60.998 |
|
(b) Reserves & Surplus |
|
45.756 |
44.329 |
|
(c) Money
received against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
|
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
|
106.754 |
105.327 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
|
9.546 |
8.338 |
|
(b) Deferred tax liabilities (Net) |
|
0.000 |
0.000 |
|
(c) Other long term
liabilities |
|
3.755 |
7.365 |
|
(d) long-term
provisions |
|
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
|
13.301 |
15.703 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
|
43.548 |
38.149 |
|
(b) Trade
payables |
|
47.938 |
42.108 |
|
(c) Other current
liabilities |
|
10.731 |
7.297 |
|
(d) Short-term
provisions |
|
1.083 |
0.984 |
|
Total Current
Liabilities (4) |
|
103.300 |
88.538 |
|
|
|
|
|
|
TOTAL |
|
223.355 |
209.568 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
|
30.128 |
33.629 |
|
(ii)
Intangible Assets |
|
0.017 |
0.029 |
|
(iii)
Capital work-in-progress |
|
0.000 |
0.000 |
|
(iv)
Intangible assets under development |
|
0.000 |
0.000 |
|
(b) Non-current Investments |
|
0.326 |
0.000 |
|
(c) Deferred tax assets (net) |
|
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
|
1.241 |
0.944 |
|
(e) Other
Non-current assets |
|
0.000 |
0.000 |
|
Total Non-Current
Assets |
|
31.712 |
34.602 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
|
0.000 |
0.000 |
|
(b)
Inventories |
|
86.944 |
86.090 |
|
(c) Trade
receivables |
|
51.611 |
43.289 |
|
(d) Cash
and cash equivalents |
|
19.254 |
13.336 |
|
(e)
Short-term loans and advances |
|
33.221 |
31.683 |
|
(f) Other
current assets |
|
0.613 |
0.568 |
|
Total
Current Assets |
|
191.643 |
174.966 |
|
|
|
|
|
|
TOTAL |
|
223.355 |
209.568 |
|
SOURCES OF FUNDS |
|
|
31.03.2011 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
60.998 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
42.767 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
103.765 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
53.888 |
|
|
2] Unsecured Loans |
|
|
2.700 |
|
|
TOTAL BORROWING |
|
|
56.588 |
|
|
DEFERRED TAX LIABILITIES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
160.353 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
35.992 |
|
|
Capital work-in-progress |
|
|
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
0.001 |
|
|
DEFERREX TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
57.120
|
|
|
Sundry Debtors |
|
|
52.420
|
|
|
Cash & Bank Balances |
|
|
14.335
|
|
|
Other Current Assets |
|
|
0.000
|
|
|
Loans & Advances |
|
|
39.224
|
|
Total
Current Assets |
|
|
163.099
|
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
35.567
|
|
|
Other Current Liabilities |
|
|
2.605
|
|
|
Provisions |
|
|
1.256
|
|
Total
Current Liabilities |
|
|
39.428
|
|
|
Net Current Assets |
|
|
123.671
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.689 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
160.353 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from operations |
266.913 |
267.154 |
269.667 |
|
|
|
Other Income |
4.581 |
4.750 |
1.755 |
|
|
|
TOTAL (A) |
271.494 |
271.904 |
271.422 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of materials consumed |
11.223 |
|
264.255 |
|
|
|
Purchases of stock-in-trade |
219.215 |
191.069 |
|
|
|
|
Changes in inventories of finished goods, work-in-progress and stock-in-trade |
(12.078) |
(13.450) |
|
|
|
|
Employee benefits expense |
10.965 |
10.452 |
|
|
|
|
Other expenses |
26.831 |
28.324 |
|
|
|
|
Exceptional items |
0.000 |
0.580 |
|
|
|
|
TOTAL (B) |
256.156 |
253.775 |
264.255 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
15.338 |
18.129 |
7.167 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
5.430 |
7.470 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
9.908 |
10.659 |
7.167 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
7.603 |
8.565 |
4.750 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
2.305 |
2.094 |
2.417 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
0.879 |
0.824 |
0.746 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
1.426 |
1.270 |
1.671 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
34.686 |
33.124 |
31.453 |
|
|
|
|
|
|
|
|
|
Add |
EXCESS PROVISIONS
OF LAST YEAR |
0.000 |
0.292 |
0.000 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
36.112 |
34.686 |
33.124 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
FOB value of exports |
61.868 |
79.950 |
72.389 |
|
|
TOTAL EARNINGS |
61.868 |
79.950 |
72.389 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Finished Goods |
4.663 |
3.028 |
NA |
|
|
|
Travelling |
0.000 |
0.210 |
NA |
|
|
TOTAL IMPORTS |
4.663 |
3.238 |
NA |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
0.23 |
0.21 |
0.27 |
|
QUARTERLY RESULTS
|
PARTICULARS |
|
|
30.06.2013 |
|
Net Sales |
|
|
52.100 |
|
Total Expenditure |
|
|
49.600 |
|
PBIDT (Excl OI) |
|
|
2.500 |
|
Other Income |
|
|
0.000 |
|
Operating Profit |
|
|
2.500 |
|
Interest |
|
|
0.800 |
|
Exceptional Items |
|
|
0.000 |
|
PBDT |
|
|
1.800 |
|
Depreciation |
|
|
1.100 |
|
Profit Before Tax |
|
|
0.700 |
|
Tax |
|
|
0.000 |
|
Provisions and contingencies |
|
|
0.000 |
|
Profit After Tax |
|
|
0.700 |
|
Extraordinary Items |
|
|
0.000 |
|
Prior Period Expenses |
|
|
0.000 |
|
Other Adjustments |
|
|
0.000 |
|
Net Profit |
|
|
0.700 |
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
0.53
|
0.47 |
0.62
|
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
0.86
|
0.78 |
0.90
|
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
1.03
|
1.00 |
1.21
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.02
|
0.02 |
2.33
|
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.50
|
0.44 |
0.54
|
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.86
|
1.98 |
4.14
|
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info
Agents |
Available in Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact person |
No |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
---------------------- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
No |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
---------------------- |
|
22] |
Litigations that the firm / promoter involved in |
Yes |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
---------------------- |
|
26] |
Buyer visit details |
---------------------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
LITIGATION
DETAILS:
|
Bench:- Bombay |
|||||||
|
Lodging No:- |
CHSL/1230/2012 |
Failing Date:- |
10.08.2012 |
Reg. No.:- |
CHS/1040/2012 |
Reg. Date:- |
14.08.2012 |
|
Main Matter |
|||||||
|
Lodging No:- |
SL/1036/2009 |
Reg. No.:- |
S/1550/2009 |
||||
|
Petitioner:- |
MAYA APPLIANCES PRIVATE LIMITED |
Respondent:- |
JAIPAN INDUSTRIES LIMITED |
||||
|
Resp Adv. :- |
MEHUL SHAH (APPLICANT 3RD PRTY) |
||||||
|
District:- |
MUMBAI |
||||||
|
Bench:- |
SINGLE |
Category:- |
CHAMBER SUMMONS |
||||
|
Status:- |
Pre-Admission |
Stage:- |
|||||
|
Last Date:- |
27.08.2012 |
||||||
|
Last Coram:- |
REGISTRAR (OS)/ PROTHONOTARY AND SR. MASTER |
||||||
NOTE
Registered office has been shifted from 4/3 Sonal Apartments Sonawalla Cross
Road No.1, Goregaon East, Mumbai – 400063, Maharashtra, India to the present
address
MANAGEMENT DISCUSSION
AND ANALYSIS
INDUSTRY STRUCTURE
AND DEVELOPMENT:
In view of the demand for Latest Home Appliances, there is good demand in Domestic as well as International Market. The Companies which will manage to maintain high standards of quality will see potential in the Indian / Overseas market in diamond trade and export.
OUTLOOK:
The outlook for the Industry and consequently for the company during the current financial year is reasonable, subject however, to the demands in the different parts of the Country. The Company is putting a lot of efforts to maintain high standards of quality and strengthen its financial position and is attempting to tie up with various Banks- National and Multinational for working capital so as to expand its operations and export business.
INDEX OF CHARGES
|
S. No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount secured
|
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
90227022 |
29/08/2007 * |
30,000,000.00 |
BANK OF BARODA |
GORGAON, EAST, MUMBAI, Maharashtra - 400063, INDIA |
A25361353 |
|
2 |
90232201 |
28/09/2011 * |
70,000,000.00 |
Bank of Baroda |
48, Shiv Shakti, Jai Prakash Nagar, Road No. 4, Goregaon (East), MUMBAI, Maharashtra - 400063, INDIA |
B23457666 |
|
3 |
90228619 |
21/10/2008 * |
45,000,000.00 |
BANK OF BARODA |
GOREGAON EAST BRANCH, SHIVSHAKTI,, 48, JAY PRAKASH NAGAR ROAD NO.4, GOREGAON EAST, MUMBAI, Maharashtra - 400063, INDIA |
A52122108 |
|
4 |
90227971 |
09/04/1987 |
1,500,000.00 |
CENTRAL BANK OF INDIA |
M G ROAD FORT, BOMBAY, Maharashtra - 400023, INDIA |
- |
|
5 |
90231513 |
15/06/1984 |
125,700.00 |
CENTRAL BANK OF INDIA |
M G ROAD, BOMBAY, Maharashtra - 400023, INDIA |
- |
|
6 |
90231511 |
24/05/1984 |
282,900.00 |
CENTRAL BANK OF INDIA |
M G ROAD, BOMBAY, Maharashtra - 400021, INDIA |
- |
|
7 |
90231510 |
11/05/1984 |
375,400.00 |
CENTRAL BANK OF INDIA |
M G ROAD, BOMBAY, Maharashtra - 400021, INDIA |
- |
|
8 |
90231507 |
14/03/1984 |
36,100.00 |
CENTRAL BANK OF INDIA |
M G ROAD, BOMBAY, Maharashtra - 400021, INDIA |
- |
|
9 |
90231504 |
17/02/1984 |
100,600.00 |
CENTRAL BANK OF INDIA |
M G ROAD FORT, BOMBAY, Maharashtra - 400023, INDIA |
- |
|
10 |
90231502 |
27/01/1984 |
416,500.00 |
CENTRAL BANK OF INDIA |
M G ROAD, BOMBAY, Maharashtra - 400023, INDIA |
- |
|
11 |
90227630 |
12/08/1982 |
4,400,000.00 |
CENTRAL BANK OF INDIA |
M G ROAD FORT, BOMBAY, Maharashtra - 400001, INDIA |
- |
|
12 |
90231476 |
16/07/1982 |
2,500,000.00 |
CENTRAL BANK OF INDIA |
MAHATMA GANDHI ROAD FORT, BOMBAY, Maharashtra - 40 |
- |
|
13 |
90226819 |
05/12/1979 |
2,000,000.00 |
THE MAHARASHTRA STATE FINANCIAL CORPORATION |
NEW EX CELSIOR BUILDING, NAYAK MARG FORT, BOMBAY, |
- |
|
14 |
90227512 |
25/07/1979 |
2,500,000.00 |
CENTRAL BANK OF INDIA |
M G ROAD FORT, BOMBAY, Maharashtra - 400001, INDIA |
- |
|
15 |
90231424 |
21/10/1985 * |
2,500,000.00 |
CENTRAL BANK OF INDIA |
M G ROAD FORT, BOMBAY, Maharashtra - 400001, INDIA |
- |
|
16 |
90226816 |
15/09/1978 |
470,000.00 |
THE MAHARASHTRA STATE FINANCIAL CORPORATION |
NEW EX CELSIOR BUILDING, NAYAK MARG FORT, BOMBAY, |
- |
|
17 |
90231388 |
23/03/1976 |
500,000.00 |
CENTRAL BANK OF INDIA |
M G ROAD FORT, BOMBAY, Maharashtra - 400023, INDIA |
- |
|
18 |
90231387 |
05/03/1976 |
600,000.00 |
CENTRAL BANK OF INDIA |
NARIMAN POINT, BOMBAY, Maharashtra - 400021, INDIA |
- |
|
19 |
90231362 |
13/02/1974 |
200,000.00 |
CENTRAL BANK OF INDIA |
MAHATMA GANDHI ROAD, BOMBAY, Maharashtra - 400001, |
- |
|
20 |
90231359 |
30/11/1973 |
300,000.00 |
CENTRAL BANK OF INDIA |
MAHATMA GANDHI ROAD FORT, BOMBAY, Maharashtra - 400001, INDIA |
- |
|
21 |
90231354 |
10/08/1973 |
300,000.00 |
CENTRAL BANK OF INDIA |
MAHATMA GANDHI ROAD FORT, BOMBAY, Maharashtra - 400001, INDIA |
- |
|
22 |
90230238 |
08/03/1973 |
410,000.00 |
MAHARASHTRA STATE FINANCIAL CORPORATION |
SIR PHEROZSHAH MEHTA ROAD, BOMBAY, Maharashtra - 400001, INDIA |
- |
|
23 |
90231350 |
26/12/1972 |
150,000.00 |
CENTRAL BANK OF INDIA |
MAHATMA GANDHI ROAD FORT, BOMBAY, Maharashtra - 400001, INDIA |
- |
|
24 |
90231346 |
19/09/1972 |
500,000.00 |
CENTRAL BANK OF INDIA |
M G ROAD FORT, BOMBAY, Maharashtra - 400001, INDIA |
- |
|
25 |
90226807 |
08/06/1972 |
450,000.00 |
THE MAHARASHTRA STATE FINANCIAL CORPORATION |
SIR PHEROZSHAH MEHTA ROAD, BOMBAY, Maharashtra - 400001, INDIA |
- |
|
26 |
90231340 |
21/06/1971 |
100,000.00 |
CENTRAL BANK OF INDIA |
MAHATMA GANDHI ROAD, BOMBAY, Maharashtra - 400001, |
- |
|
27 |
90231333 |
19/09/1969 |
400,000.00 |
CENTRAL BANK OF INDIA |
M G ROAD FORT, BOMBAY, Maharashtra - 400001, INDIA |
- |
|
28 |
90231329 |
27/02/1969 |
250,000.00 |
CENTRAL BANK OF INDIA |
MAHATMA GANDHI ROAD, BOMBAY, Maharashtra - 400001, |
- |
|
29 |
90231320 |
09/11/1967 |
50,000.00 |
CENTRAL BANK OF INDIA |
MAHATMA GANDHI ROAD FORT, BOMBAY, Maharashtra - 40 |
- |
|
30 |
90231319 |
12/09/1967 |
150,000.00 |
CENTRAL BANK OF INDIA |
MAHATMA GANDHI ROAD FORT, BOMBAY, Maharashtra - 40 |
- |
|
31 |
90232403 |
09/08/1967 |
300,000.00 |
MAHARASHTRA STATE FINANCIAL CORPORATION |
PHIROZSHAH MEHTA ROAD FORT, BOMBAY, Maharashtra, I |
- |
|
32 |
90231315 |
12/12/1966 |
200,000.00 |
CENTRAL BANK OF INDIA |
M G ROAD FORT, BOMBAY, Maharashtra - 400001, INDIA |
- |
|
33 |
90232400 |
23/07/1966 |
300,000.00 |
MAHARASHTRA STATE FINANCIAL CORPORATION |
SIR PHEROZSHAH MEHTA ROAD, BOMBAY, Maharashtra - 4 |
- |
|
34 |
90231314 |
23/07/1966 |
1,700,000.00 |
MAHARASHTRA STATE FINANCIAL CORPORATION |
MEHTA ROAD FORT, BOMBAY, Maharashtra, INDIA |
- |
|
35 |
90231289 |
18/06/1957 |
10,700,000.00 |
CENTRAL BANK OF INDIA |
MAHATMA GANDHI ROAD, BOMBAY, Maharashtra - 400001, |
- |
* Date of charge modification
FIXED ASSETS:
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.62.57 |
|
|
1 |
Rs.100.63 |
|
Euro |
1 |
Rs.84.62 |
INFORMATION DETAILS
|
Report Prepared
by : |
RAJ |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
29 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.