MIRA INFORM REPORT

 

 

Report Date :

14.11.2013

 

IDENTIFICATION DETAILS

 

Name :

POONA DAL AND OIL INDUSTRIES LIMITED

 

 

Registered Office :

103/104, Hadapsar Industrial Estate, Pune – 411013, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

01.01.1993

 

 

Com. Reg. No.:

11-070263

 

 

Capital Investment / Paid-up Capital :

Rs. 57.080 Millions

 

 

CIN No.:

[Company Identification No.]

L15313PN1993PLC070263

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEP02881E

 

 

PAN No.:

[Permanent Account No.]

AABCP2950L

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturing and Trading of Edible Oil and Pulses.

 

 

No. of Employees :

150 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 840000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of ‘PDBM Group’.

 

It is an established company having satisfactory track record.

 

The ratings draw comfort from the continued operational and financial support derived by the company from the parent group, the established position in the geographies it is present in and the stable demand for the products the company deals in.

 

Trade relations are fair. Business is active. Payment terms are usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6 % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Cash Credit : BBB

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

March 2013

 

 

Rating Agency Name

ICRA

Rating

Non-Fund based limit : A3+

Rating Explanation

Moderate degree of safety and high credit risk.

Date

March 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Atul

Designation :

Accounts Department 

Contact No.:

91-20-26816020

Date :

09.11.2013

 

 

LOCATIONS

 

Registered/ Corporate Office :

103/104, Hadapsar Industrial Estate, Pune - 411013, Maharashtra, India

Tel. No.:

91-20-26816020/ 26816024

Fax No.:

91-20-26816021

E-Mail :

pdoil@pdbmgroup.com

secretarial@pdbmgroup.com

Location :

Owned

 

 

Plant 1 :

Gat No. 366 Shikrapur, Taluka Shirur, District Pune – 412208, Maharashtra, India

 

 

Plant 2 :

E-2, Kurkumbh MIDC Kurkumbh, Taluka Daund, District Pune – 413801, Maharashtra, India

 

 

DIRECTORS

 

AS ON 31.03.2013

 

Name :

Mr. Pradip P. Parakh

Designation :

Chairman and Managing Director

Date of Birth/Age :

07.05.1955

Qualification :

B. Com

Expertise in specific functional areas :

Expertise in Processing of Edible Oil

Date of Appointment :

30.06.2005

 

 

Name :

Mr. Mahendra S Mehta

Designation :

Director

Date of Birth/Age :

05.05.1963

Qualification :

B.Com, LLB, FCA

Date of Appointment :

23.08.1995

 

 

Name :

Mr. Jitendra H Palnitkar

Designation :

Director

Date of Birth/Age :

03.04.1966

Qualification :

B. Com, LLB, FCA

Expertise in specific functional areas :

Expertise in Finance and Taxation

Date of Appointment :

30.06.2005

 

 

Name :

Mr. Ayushman Mehta

Designation :

Director

Date of Birth/Age :

28.06.1981

Qualification :

M.Com

Expertise in specific functional areas :

Expertise in Business and Industry

Date of Appointment :

21.03.2012

 

 

Name :

Mr. Pankaj C Baldota

Designation :

Director (Works)

Date of Birth/Age :

17.10.1971

Qualification :

B.Com

Expertise in specific functional areas :

Expertise in Processing and Manufacturing of Besan and other Flour Products

Date of Appointment :

29.09.1997

 

 

Name :

Mr. Shailesh C Doshi

Designation :

Director (Works)

Date of Birth/Age :

11.01.1970

Qualification :

B.Sc

Date of Appointment :

01.06.2006

 

 

KEY EXECUTIVES

 

Name :

Mr. Atul

Designation :

Accounts Department 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Category of Shareholder

Total No. of Shares

As a %

(A) Shareholding of Promoter and Promoter Group

http://www.bseindia.com/include/images/clear.gif(1) Indian

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

4021819

70.46

http://www.bseindia.com/include/images/clear.gifSub Total

4021819

70.46

http://www.bseindia.com/include/images/clear.gif(2) Foreign

Total shareholding of Promoter and Promoter Group (A)

4021819

70.46

(B) Public Shareholding

http://www.bseindia.com/include/images/clear.gif(1) Institutions

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

http://www.bseindia.com/include/images/clear.gifBodies Corporate

26161

0.46

http://www.bseindia.com/include/images/clear.gifIndividuals

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

1384954

24.26

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

257649

4.51

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

17417

0.31

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

17417

0.31

http://www.bseindia.com/include/images/clear.gifSub Total

1686181

29.54

Total Public shareholding (B)

1686181

29.54

Total (A)+(B)

5708000

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

 

 

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

5708000

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and Trading of Edible Oil and Pulses.

 

 

Products/ Services :

ITC Code No.

 

Product Descriptions

15162000 / 319300949

Edible Oil and Pulses

 

 

Imports :

 

Products :

Raw Material

 

 

Terms :

 

Selling :

L/C and Credit

 

 

Purchasing :

L/C and Credit

 

 

GENERAL INFORMATION

 

Customers :

Retailers and End Users

 

 

No. of Employees :

150 (Approximately)

 

 

Bankers :

·         Central Bank of India, Pune, Maharashtra, India

·         Corporation Bank, Pune, Maharashtra, India

 

 

Facilities :

 

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Secured Loans Repayable on Demand

 

 

- From Banks

Cash Credit

40.946

7.306

 

 

 

Total

 

40.946

7.306

 

 

Bank borrowings are secured by hypothecation of trade receivables, inventories and mortgage of Land, Building, and fixed assets of Shikrapur and Kurkumbh unit alongwith personal guarantees of –

 

1) Deepchand Kesharchand Parakh

2) Jalamchand Kesharchand Parakh

3) Sunil Deepchand Parakh

4) Sujit Deepchand Parakh

5) Swapnil Jalamchand Parakh

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

M. Z. Gandhi and Company

Chartered Accountants

Address :

103, Ekta Complex, Sadashiv Peth, Pune – 411030, Maharashtra, India

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6,000,000

Equity Shares

Rs. 10/- each

Rs. 60.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5,708,000

Equity Shares

Rs. 10/- each

Rs. 57.080 Millions

 

 

 

 

 

 

Details of Shareholders Holding More Than 5% Shares in the Company

 

Name of Shareholder

 

31.03.2013

 

No. of Shares

% of Holding

Deepchand Kesharchand Parakh

336,810

5.90

Jalamchand Kesharchand Parakh

336,700

5.90

Meera Sujit Parakh

293,960

5.15

Rajeshree Sunil Parakh

293,710

5.15

Sujit Deepchand Parakh

451,850

7.92

Sunil Deepchand Parakh

286,300

5.02

Sunil Deepchand Parakh (HUF)

321,200

5.63

Swapnil Jalamchand Parakh

355,550

6.23

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

57.080

57.080

57.080

(b) Reserves & Surplus

153.132

133.230

116.394

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

210.212

190.310

173.474

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

40.946

7.306

77.836

(b) Trade payables

64.655

71.432

297.493

(c) Other current liabilities

10.617

17.337

19.752

(d) Short-term provisions

2.869

2.180

1.125

Total Current Liabilities (4)

119.087

98.255

396.206

 

 

 

 

TOTAL

329.299

288.565

569.680

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

87.244

104.592

106.597

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

87.244

104.592

106.597

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

63.671

105.025

162.694

(c) Trade receivables

34.575

57.274

67.688

(d) Cash and cash equivalents

125.504

9.804

214.958

(e) Short-term loans and advances

2.938

2.155

5.462

(f) Other current assets

15.367

9.715

12.281

Total Current Assets

242.055

183.973

463.083

 

 

 

 

TOTAL

329.299

288.565

569.680

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue From Operations

3642.299

2799.017

2740.558

 

 

Other Income

25.235

6.807

5.749

 

 

TOTAL                                    

3667.534

2805.824

2746.307

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Production And Other Direct Expenses

1434.044

1390.019

1471.759

 

 

Purchases of Traded Goods

2070.594

1360.441

1141.657

 

 

(Increase)/Decrease In Inventories of Finished Foods

31.857

(42.257)

29.676

 

 

Employee Benefits Expenses

15.206

11.445

14.600

 

 

Other Expenses

46.864

32.327

20.352

 

 

Directors’ Remuneration

1.320

1.454

1.224

 

 

Exceptional Items

0.000

1.967

0.000

 

 

TOTAL                                    

3599.885

2755.396

2679.268

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

67.649

50.428

67.039

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

17.577

3.257

16.081

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

50.072

47.171

50.958

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

12.695

13.579

14.535

 

 

 

 

 

 

PROFIT BEFORE TAX

37.377

33.592

36.423

 

 

 

 

 

Less

TAX                                                                 

11.500

11.000

12.000

 

 

 

 

 

 

PROFIT AFTER TAX

25.877

22.592

24.423

 

 

 

 

 

 

Short Provision of Taxes of Earlier Year W/off

0.005

0.022

0.828

 

 

 

 

 

 

PROFIT FOR THE YEAR

25.872

22.570

23.595

 

 

 

 

 

 

CIF VALUE OF IMPORTS

2076.796

873.647

1123.108

 

 

 

 

 

 

Earnings Per Share (Rs.)

4.53

3.95

4.13

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

 

30.06.2013

30.09.2013

Type

 

1st Quarter

2nd Quarter

Net Sales

 

664.300

772.200

Total Expenditure

 

656.800

761.000

PBIDT (Excl OI)

 

7.600

11.200

Other Income

 

3.400

2.100

Operating Profit

 

11.000

13.300

Interest

 

0.500

4.400

Exceptional Items

 

0.000

0.000

PBDT

 

10.500

8.900

Depreciation

 

2.700

2.700

Profit Before Tax

 

7.800

6.200

Tax

 

2.000

1.800

Provisions and contingencies

 

0.000

0.000

Profit After Tax

 

5.800

4.400

Extraordinary Items

 

0.000

0.000

Prior Period Expenses

 

0.000

0.000

Other Adjustments

 

0.000

0.000

Net Profit

 

5.800

4.400

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.71

0.81

0.89

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.03

1.20

1.33

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

11.35

11.64

6.39

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.18

0.18

0.21

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.19

0.04

0.45

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.03

1.87

1.17

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10188566

13/03/2013 *

2,170,000,000.00

CENTRAL BANK OF INDIA LIMITED

317, M.G. ROAD, CAMP, PUNE - 411001, MAHARASHTRA, INDIA

B70413349

2

10060366

06/06/2011 *

2,170,000,000.00

CENTRAL BANK OF INDIA LIMITED

317, M.G. ROAD, CAMP, PUNE - 411001, MAHARASHTRA, INDIA

B16898389

 

* Date of charge modification

 

 

COMPANY'S PERFORMANCE

 

The Company is an agro based company and operates into two segment viz. oil division and agro division. The year witnessed slowdown in the Indian economy which had an adverse impact on agro industries. Inspite of the above, the Company increased its sales by Rs.843.282 Millions during the fiscal year 2012-13 as compared to the fiscal year 2011-12.

 

The segment wise revenue of the Company from operations for the fiscal year 2012-13 is as follows :

 

Oil Division : Rs.1280.302 Millions

 

Agro Division : Rs.2361.997 Millions

 

 

RESULTS OF OPERATIONS

 

The Company generated a profit after tax from operations of Rs.25.878 Millions as compared with Rs.22.592 Millions in the previous year. The earnings per share increased from 3.95 to 4.53 which showed an enhancement by 14.80%.

 

 

MANAGEMENT'S DISCUSSIONS AND ANALYSIS

 

INDUSTRY STRUCTURE AND DEVELOPMENTS

 

The products of the Company fall into two segments namely oil and food grains. The oil industry consists of several players, both organized and unorganized. Severe recessionary conditions in previous years have taken a toll of some of these players and as mentioned in the previous annual report, the oil industry continues to be in the grip of a severe recession, which may persist for a year or two. Both oil and food grains depend to a large extent on the monsoons and a favorable monsoon would have a significant impact on both the industries.

 

 

SEGMENT-WISE OR PRODUCT-WISE PERFORMANCE

 

OIL DIVISION : Sales were Rs. 1280.302 Millions compared with Rs.1380.814 Millions in the previous year due to lower offtake.

 

AGRO DIVISION : Sales were Rs.2361.997 Millions compared with Rs.1418.203 Millions in the previous year. The increase in sales is due to spurt in demand for the products.

 

 

OUTLOOK

 

The future outlook particularly in the area of food grains is encouraging. However, given international trends, the oil division may come under some pressure, on account of low margins prevalent.

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Electrical Instruments

·         Office Equipment

·         Air Conditioner

·         Furniture

·         Equipment

·         Car/Jeep

·         Truck

·         Motor Cycle

·         Weighing Scale


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 63.65

UK Pound

1

Rs. 101.17

Euro

1

Rs. 85.55

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.