MIRA INFORM REPORT

           

 

Report Date :

15.11.2013

 

IDENTIFICATION DETAILS

 

Name :

ESAOTE INDIA (NS) LIMITED

 

 

Registered Office :

604/ 704, Oxford Tower, Gurukul Road, Ahmedabad - 380052, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

20.06.2000

 

 

Com. Reg. No.:

04-038235

 

 

Capital Investment / Paid-up Capital :

Rs.7.229 Millions

 

 

CIN No.:

[Company Identification No.]

U32109GJ2000PLC038235

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHME00053E

 

 

PAN No.:

[Permanent Account No.]

AAACE7569H

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of convex array, linear array and endocavitary transducer also offering ultrasound services.

 

 

No. of Employees :

Information denied by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 126000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct 

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments. .

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6  % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED BY

 

MANAGEMENT NON CO-OPERATIVE (91-79-27433140)

 

 

LOCATIONS

 

Registered Office :

604/704, Oxford Tower, Gurukul Road, Ahmedabad – 380 052, Gujarat, India

Tel. No.:

91-79-2744 9440 / 2743 3140 / 3012 4999

Fax No.:

91-79-2749 0245

E-Mail :

esoate@youtele.com

esoate@youbroadband.in

esaote@hatway.com

Website :

www.esaoteindia.com

 

 

Corporate Office :

C-1, Sneha Enclave Srinagar Colony Road, Hyderabad – 500 073, Andhra Pradesh,  India

Tel. No.:

91-40-6662 0405 / 6662 7342

Fax No.:

91-40-2373 2664

 

 

Branches :

Located at:

 

·         Delhi

·         Ahmedabad

·         Kolkata

·         Mumbai

·         Hyderabad

·         Bangalore

·         Chennai

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. shalin N Shah

Designation :

Director    

Address :

3/A, Shakti Society, Near5 New Sharda Mandir, Shreyas Crossing, Ahmedabad  – 380 052, Gujarat, India

Date of Birth/Age :

02.02.1969

Date of Appointment :

02.08.2004

DIN No. :

00824609

 

 

Name :

Mr. Mohanlal Kizhepat

Designation :

Managing Director    

Address :

31, Shyam Vihar Bunglows Shilaj Thaltej Road, Thaltej, Ahmedabad– 380 052, Gujarat, india

Date of Birth/Age :

30.05.1960

Date of Appointment :

26.06.2000

DIN No. :

00904043

 

 

Name :

Mr. Guturu Kannababu

Designation :

Whole-time Director    

Address :

C-1/101, Sneha Enclave, Srinagar Colony Road, Yellareddyguda, Hyderabad, india

Date of Birth/Age :

23.08.1968

Date of Appointment :

26.06.2000

DIN No. :

00924669

 

 

Name :

Mr. Vidyullatha Guturu

Designation :

Whole-time Director    

Address :

8-3-960/1, Flat No. 101, Sneha Enclave, Srinagar Colony, Hyderabad – 500 073, Andhra Pradesh, India 

Date of Birth/Age :

12.08.1974

Date of Appointment :

01.04.2007

DIN No. :

01870953

 

 

Name :

Mr. Sukumar Venkutusamy

Designation :

Whole-time Director    

Address :

New No. 2 Old No. 43, 4th Trust Cross, St Mandavellipakkam, Chennai – 60028, Tanilndu, India

Date of Appointment :

26.06.2000

DIN No. :

03352011

 


 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2012

 

Names of Shareholders

No. of Shares

Mohanlal Kizhepat

316800

Guturu Murali Kannababu

201600

Venkutusamy Sukumar

201600

K Vidyullatha Guturu 

720

Chitraleka Sukumar

720

Sailaja Mohanlal

Nil

Ronak N Shah

Nil

Manis Mohanalal

720

Kartik B Chudasama

720

 

 

Total

722880

 

As on 29.09.2012

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

99.91

Other top fifty shareholders 

0.09

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of convex array, linear array and endocavitary transducer also offering ultrasound services.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by the management

 

 

Bankers :

Ø  ICICI Bank

Ø  Kotak Mahindra Bank Limited

Ø  Axis Bank

Ø  State Bank of India, Ahmedabad, Gujarat, india

Ø  State Bank of Bikaner and Jaipur

Ø  IDBI Bank, Ahmedabad, Gujarat, india

Ø  Andhra Bank, Sanjeevanagar, Hyderabad – 500038, Andhra Pradesh, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

From Bank and Financial Institution

 

 

Against hypothecation of vehicles

1.690

2.226

Against hypothecation of others

0.161

0.611

 

 

 

Total

1.851

2.837

 

Banking Relations :

--

 

 

Financial Institutions :

3i Infotech Trusteeship Services Limited, 3rd to 6th Floor, International Infotech Park, Tower No. 5, Vashi Railway Station Complex, Vashi, Navi Mumbai -400 703, Maharashtra, India

 

 

Auditors :

 

Name :

Ajit Shah and Associates

Chartered Accountants 

Address :

101, Labh Office Complex, 12-B, Sattar Taluka Society, income Tax, Ahmedabad – 380 014, Gujarat

Tel. No. :

91-79-27544041

E-Mail :

ajitshahca@yahoo.com

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

722880

Equity Shares

Rs.10/- each

Rs.7.229 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

7.229

7.229

7.229

(b) Reserves & Surplus

24.336

16.975

12.464

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

31.565

24.204

19.693

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

18.638

17.367

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

13.734

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

18.638

17.367

13.734

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

181.542

205.032

129.851

(c) Other current liabilities

20.476

15.514

12.469

(d) Short-term provisions

17.493

20.183

22.987

Total Current Liabilities (4)

219.511

240.729

165.307

 

 

 

 

TOTAL

269.714

282.300

198.734

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

6.567

7.225

8.893

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

13.616

13.124

11.868

(c) Deferred tax assets (net)

0.515

0.515

0.515

(d)  Long-term Loan and Advances

11.923

11.307

10.700

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

32.621

32.171

31.976

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

116.322

158.729

80.438

(c) Trade receivables

103.491

80.862

77.945

(d) Cash and cash equivalents

8.613

4.635

4.228

(e) Short-term loans and advances

0.000

0.000

0.000

(f) Other current assets

8.667

5.903

4.147

Total Current Assets

237.093

250.129

166.758

 

 

 

 

TOTAL

269.714

282.300

198.734

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

248.721

219.725

231.214

 

 

Other Income

0.969

1.277

2.703

 

 

TOTAL                                    

249.690

221.002

233.917

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of material consumed

129.968

223.135

167.294

 

 

Change in inventories of the finished goods, work-in-progress and stock-in-trade

42.407

(78.291)

(5.659)

 

 

Employee benefit expenses

37.442

35.265

29.945

 

 

Other expenses

27.172

31.673

26.791

 

 

TOTAL                                    

236.989

211.782

218.371

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

12.701

9.220

15.546

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

3.318

2.385

2.049

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

9.383

6.835

13.497

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

2.022

2.323

2.349

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

7.361

4.512

11.148

 

 

 

 

 

Less

TAX                                                     

0.000

0.000

1.598

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

7.361

4.512

9.550

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

16.975

12.463

7.732

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

24.336

16.975

12.463

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

10.18

6.24

8.96

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

2.95

2.04

4.08

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.96

2.05

4.82

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.88

1.68

5.98

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.23

0.19

0.57

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.59

0.72

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.08

1.04

1.09

 

 

LOCAL AGENCY FURTHER INFORMATION

 

NOTE:  Current Maturities of Long Term Debts is not available.

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Tes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

From Directors

 

 

K. Mohanlal

3.200

0.000

V. Sukumar

0.000

0.035

G. Vidhulatha

0.500

0.000

 

 

 

From Others

 

 

Reliance Capital Loan

0.000

0.000

Barclays Investments and Loans (India) Limited

0.430

1.343

HDFC Bank Limited

1.921

2.801

Indiabulls Financial Services Limited

0.341

1.153

Kotak Mahindra Bank Limited

1.847

2.715

Magma Fincorp Limited

1.554

2.284

Tata Capital Loan

0.348

1.076

Tata Capital Limited. Loan

1.355

1.963

Bank of Baroda O.D.

2.542

1.160

Bajaj Finance Limited

2.749

0.000

 

 

 

Total

16.787

14.530

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10281487

17/03/2011

5,000,000.00

ANDHRA BANK

Sanjeevareddy Nagar, Hyderabad, Andhra Pradesh - 500038, INDIA

B10890077

 

 

FIXED ASSETS

 

²  Computers

²  Furniture and Fixture

²  Vehicles

²  Office Equipments

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.06

UK Pound

1

Rs.101.15

Euro

1

Rs.84.95

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

no

--OTHER ADVERSE INFORMATION

YES/NO

no

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

no

--EXPORT ACTIVITIES

YES/NO

no

--AFFILIATION

YES/NO

no

--LISTED

YES/NO

no

--OTHER MERIT FACTORS

YES/NO

yes

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.