MIRA INFORM REPORT

 

 

Report Date :

15.11.2013

 

IDENTIFICATION DETAILS

 

Name :

CARE OFFICE EQUIPMENT LIMITED (w.e.f. 14.09.2010)

 

 

Formerly Known As :

CARE OFFICE EQUIPMENT PRIVATE LIMITED

 

 

Registered Office :

GF - 8, Zodiac Square, Besides Vishal Mega Mart, Opposite Gurudwara, S G Highway, Ahmedabad – 380054, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

31.08.1998

 

 

Com. Reg. No.:

04-034605

 

 

Capital Investment / Paid-up Capital :

Rs. 23.629 Millions

 

 

CIN No.:

[Company Identification No.]

U24110GJ1998PLC034605

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Trader of IT Products and Consumer Electronics Goods.

 

 

No. of Employees :

270 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 774000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but corrct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The external borrowing of the company appears to be increasing over years which can be a threat to the company’s liquidity.

 

However, the ratings reflect its established position in the distribution of information technology (IT)-related hardware and office products in Gujarat, indicated by consistent growth in top line, and strong association with its principal suppliers.

 

General financial position of the compny appears to be sound nd healthy.

 

Trade relations are reported to be fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6  % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

BBB- (Long Term Rating)

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

September 30, 2013

 

 

Rating Agency Name

CRISIL

Rating

A3 (Short Term Rating)

Rating Explanation

Moderate degree of safety and higher credit risk.

Date

September 30, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Dharani Patel

Designation :

C A

Contact No.:

91-9898240199

Date :

13.11.2013

 

 

LOCATIONS

 

Registered Office :

GF - 8, Zodiac Square, Besides Vishal Mega Mart, Opposite Gurudwara, S G Highway, Ahmedabad – 380054, Gujarat, India

Tel. No.:

Not Available

Mobile No. :

91-9898240199 (Mr. Dharani Patel)

Fax No.:

Not Available

E-Mail :

dharani@careoffice.co.in

kamlesh7010@icenet.net

prakashbhavsar2000@yahoo.com

hemant@careoffice.in

reshma@careoffice.in

sales@careoffice.in

ahmdcbb.ahmedabad@bankofindia.co.in

Websites:

http://www.careoffice.in

Location :

Owned

 

 

Branch Office :

Celller Vraj Vihar Tower Opposite Aryavrata Bungalows, Behind Prerna-Tirth Bungalows, Jodhpur Gam Road, Satellite Ahmedabad - 380015, Gujarat, India

Tel. No.:

91-79-26924821-25 / 40013000

Fax No.:

91-79-26924825 /26421253 /26923019 /40013096

Area :

20000 sq.fts

Location :

Rented

 

 

Showroom 1:

4 and 5 Ground Floor, Fairdeal House, Near Swastik Cross Roads, C. G. Road, Ahmadabad - 380 009, Gujarat, India

Tel. No.:

91-79-26421251/2/26527176/26560204/40013900/40013952/26421253/40013050/400130000

Fax No.:

91-79-26560204/40013910/26421252

Area :

2000 Sq. fts

Location :

Rented

 

 

Showroom 2:

8 GF, Ground Floor and Basement, Opposite Gurudwara, S. G. Highway,  Ahmedabad - 380 009, Gujarat, India

Area :

5000 Sq. ft.

Location :

Owned

 

 

Showroom 3:

GF, 19, Windsor Plaza, R. C. Dutt Road, Alkapuri, Vadodara - 390007, Gujarat, India

 

 

Showroom 4 :

39/1, Mahagujarat Industrial Estate, Moje - Changodar, Village : Moraiya Tal : Sanand, Dist. : Ahmadabad, Gujarat, India

 

 

Exclusive Dell Showrooms 1 :

6 and 7, GF and Basement, Fairdeal House, Near Swastik Cross Road, C. G. Road, Ahmedabad 380 009 Gujarat, India

 

 

Exclusive Dell Showrooms 2 :

5 and 6, Gokulesh Complex, Sampat Rao Colony, R. C. Dutt Road, Alkapuri, Baroda - 390 007, Gujarat, India

 

 

Exclusive Dell Showrooms 3 :

No. 1, Upper Ground Floor, Jivan Deep Building, Near Nirmal Hospital, Opp. Sub Jail, Ring Road, Surat - 395 002, Gujarat, India

 

 

Other Godowns :

·         4,5, Landmark, Mithakhali Six Road, Navrangpura, Ahmadabad, Gujarat, India

 

·         5, N. K. Patel Estate No. 2, Sarkhej Bavla Road, Moje Fatehwadi, Taluka Daskoi, Dist. Ahmadabad, Gujarat, India

 

·         GF 2, 3, 4 and Celler Vraj Vihar Tower, Jodhpur Gam Road, Ahmadabad, Gujarat, India

 

·         Basement Zodiac Square, Opp : Gurudwara, S. G. Road, Ahmadabad, Gujarat, India

 

 

Authorized Service Center :

Care Info Solutions Private Limited

 

GF and Basement, Shubh Complex, Behind Sheth Opticals, Near. Swastik Cross Road, Ahmadabad 380 009, Gujarat, India

 

 

DIRECTORS

 

As on 30.09.2012

 

Name :

Mr. Hemant Shantilal Shah

Designation :

Managing Director

Address :

302, Shyamal Apartment, Suvidha Shopping Centre, Paldi, Ahmedabad 380007, Gujarat, India

Date of Birth/Age :

12.02.1968

Date of Appointment :

31.08.1998

DIN No.:

00458049

PAN No.:

ACZPS4370F

 

 

Name :

Mr. Kamlesh Dhirajlal Shah

Designation :

Director

Address :

502, Kailashiddhi Apartment, Jodhpur Gam Road, Satellite, Ahmedabad 380015, Gujarat, India

Date of Birth/Age :

08.03.1960

Date of Appointment :

31.08.1998

DIN No.:

00458265

PAN No. :

AAKPS78870D

 

 

Name :

Mr. Firozbhai Pirbhai Sama

Designation :

Director

Address :

402, Mayrose Tower, Near Ellisbridge Post Office, Ahmedabad 380006, Gujarat, India

Date of Birth/Age :

01.06.1959

Date of Appointment :

05.09.1998

DIN No.:

00458426

PAN No. :

ADEP80725C

 

 

Name :

Mr. Mayurkant Kanhiyalal Shah

Designation :

Director

Address :

A-35, Kirtisagar Apartments, Jodhpur Gam Road, Satellite, Ahmedabad-380015, Gujarat, India.

Date of Birth/Age :

27.07.1975

Date of Appointment :

02.07.2007

DIN No.:

01715326

 

 

Name :

Mr. Mani Venkatachalam Iyer

Designation :

Director

Address :

A1/114 Nandan Apartments, Near Rajsurya Bunglows,  Ramdevnagar, Ahmedabad – 380017, Gujarat, India

Date of Birth/Age :

06.06.1965

Date of Appointment :

02.07.2007

DIN No.:

01715385

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2012

 

SHAREHOLDING DETAIL FILE ATTACHED

 

As on 30.09.2012

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

75.40

Other

24.60

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of IT Products and Consumer Electronics Goods.

 

 

Products :

Item Code No.

Product Description

49119910

Computer Software Hard

 

 

Agencies Held :

  • Dell
  • Lenovo
  • Acer
  • HP

 

 

Exports :

 

Products :

IT Products

Countries :

  • Taiwan
  • Malaysia

 

 

Terms :

 

Selling :

Cash and Credit (LC, T.T)

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Customers :

End Users (Dealer)

  • ONGC

 

 

No. of Employees :

270 (Approximately)

 

 

Bankers :

  • Axis Bank Limited, Vastrapur Branch
  • Bank of India, Ahmedabad MID Corporate Banking Branch, 1st   Floor, BOI Building, Swastik Char Rasta, Navrangpura, Ahmedabad – 380001, Gujarat, India

Tel. No.: 91-2642-260147

 

  • ICICI Bank Limited, JMC House Branch
  • Bank of Baroda, C. G. Road Branch, Ahmedabad, Gujarat, India
  • Bank of Baroda,  Satellite Road Branch, Ahmedabad, Gujarat, India
  • HDFC Bank Limited, Satellite Road Branch, Ahmedabad, Gujarat, India
  • State Bank of India, Ashram Road Branch, Near Gujarat Vidhyapith, Ahmedabad – 380 009, Gujarat, India
  • Canara Bank, Navrangura Branch, Ahmedabad -380009, Gujarat, India.
  • BOI Consortum – Bank of India and Canara Bank, Ahmedabad Mid Corporate Branch, 1st Floor, Boi Building, Near Swastik Char Rasta, CG Road, Navrangpura, Ahmedabad – 380009, Gujarat, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Kotak Mahindra Prime Limited.-(HNDAII -20-1)

0.000

0.086

Kotak Mahlndra Prime Limited.-(HNDAII -20-2)

0.000

0.085

Kotak Mahindra Prime Limited.-(SKODA -LAURA)

0.000

0.223

Kotak Mahlndra Prime Limited (DUSTER RA-7010)

0.532

0.000

Kotak Mahlndra Prime Limited (XUV 500 GJ 01 KR 7010)

0.454

0.000

Kotak Mahlndra Prime Limited  (LEEVA KP7293)

0.162

0.000

(car Loans from Kotak Mahindra Prime Limited are against hypothecation of specific vehicles)

 

 

 

 

 

SHORT TERM BORROWINGS

 

 

Loan repayable on demand from bank

 

 

Bank of India -cash Credit -002

25.000

23.620

Bank of India -Cash Credit -026

430.436

373.571

 

 

 

Current maturities of long-term debt

 

 

Kotak Mahindra Prime Limited -(Hundai 1-20-1)

0.104

0.183

Kotak Mahindra Prime Limited -(Hundall-20-2)

0.103

0.183

Kotak Mahindra Prime Limited -(Skoda -laura)

0.279

0.685

Kotak Mahindra Prime Limited -(DusterRA-7010)

0.403

0.000

Kotak Mahindra Prime Limited (XUV 500 GJ 01 KR 7010)

0.461

0.000

Kotak Mahlndra Prime Limited. (Leeva KP-7293)

0.205

0.000

 

 

 

Total

458.139

398.636

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Prakash Bhavsar and Associates

Chartered Accountants

Address :

A – 106, Oxford Avenue, Opposite C. U. Shah College Income Tax, Ahmedabad 380014, Gujarat, India

PAN No. :

AAQPB5026P

 

 

Associates :

Care Info Solutions Private Limited, India (CIN: U72500GJ2009PTC056855)

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs. 30.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2362888

Equity Shares

Rs.10/- each

Rs. 23.629 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

23.629

23.629

22.036

(b) Reserves & Surplus

169.872

139.271

102.758

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

7.964

Total Shareholders’ Funds (1) + (2)

193.501

162.900

132.758

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

82.143

95.037

47.407

(b) Deferred tax liabilities (Net)

0.287

0.287

0.287

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

82.430

95.324

47.694

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

456.991

398.242

364.347

(b) Trade payables

225.352

188.941

118.213

(c) Other current liabilities

3.459

3.473

0.511

(d) Short-term provisions

39.272

44.418

23.327

Total Current Liabilities (4)

725.074

635.074

506.398

 

 

 

 

TOTAL

1001.005

893.298

686.850

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

46.110

38.044

41.564

(ii) Intangible Assets

0.132

0.023

0.000

(iii) Capital work-in-progress

2.751

1.247

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

48.993

39.314

41.564

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

619.956

495.547

428.930

(c) Trade receivables

291.532

317.921

180.906

(d) Cash and cash equivalents

20.759

22.481

18.365

(e) Short-term loans and advances

6.712

2.607

1.153

(f) Other current assets

13.053

15.428

15.932

Total Current Assets

952.012

853.984

645.286

 

 

 

 

TOTAL

1001.005

893.298

686.850

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

2085.405

2056.596

1675.224

 

 

Other Income

1.124

0.515

64.252

 

 

TOTAL                                    

2086.529

2057.111

1739.476

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of trading goods

1922.881

1886.395

1639.850

 

 

Changes in inventories of finished goods

(124.409)

(66.617)

(96.913)

 

 

Employee benefits expense

46.921

37.280

36.248

 

 

Other administrative & selling & operation expenses

109.623

87.997

72.655

 

 

TOTAL                                    

1955.016

1945.055

1651.840

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

131.513

112.056

87.636

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

76.426

59.852

42.690

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

55.087

52.204

44.946

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

6.319

5.823

5.133

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

48.768

46.381

39.813

 

 

 

 

 

Less

TAX                                                                 

18.167

16.239

14.746

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

30.601

30.142

25.067

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

 

 

 

Basic

12.95

13.68

11.38

 

Diluted

12.76

11.38

--

 

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

1.47

1.46

1.44

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.34

2.25

2.38

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.88

5.20

5.80

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.25

0.9

0.30

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

2.79

3.03

3.10

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.31

1.34

1.27

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBTS

 

Particulars

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

31.03.2011

(Rs. In Millions)

Current maturities of long-term debt

 

 

 

Kotak Mahindra Prime Limited -(Hundai 1-20-1)

0.104

0.183

Kotak Mahindra Prime Limited -(Hundall-20-2)

0.103

0.183

 

Kotak Mahindra Prime Limited -(Skoda -laura)

0.279

0.685

 

Kotak Mahindra Prime Limited -(DusterRA-7010)

0.403

0.000

 

Kotak Mahindra Prime Limited (XUV 500 GJ 01 KR 7010)

0.461

0.000

NA

Kotak Mahlndra Prime Limited. (Leeva KP-7293)

0.205

0.000

 

 

 

 

 

Total

1.555

1.051

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

NOTE:

 

The Registered Office of the company has been shifted from Celller Vraj Vihar Tower Opposite Aryavrata Bungalows, Behind Prerna-Tirth Bungalows, Jodhpur Gam Road, Satellite Ahmedabad - 380015, Gujarat, India to the present address.

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Unsecured Loan

80.995

94.643

 

 

 

Total

80.995

94.643

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10421926

09/04/2013

803,000,000.00

BOI CONSORTIUM - BANK OF INDIA & CANARA BANK

AHMEDABAD MID CORPORATE BRANCH 1ST FLR BOI BLDG,  NR SWASTIK CHAR RASTA, C G ROAD, NAVRANGPURA, AHMEDABAD, Gujarat - 380009, INDIA

B73799850

2

10421928

09/04/2013

803,000,000.00

BOI CONSORTIUM - BANK OF INDIA & CANARA BANK

AHMEDABAD MID CORPORATE BRANCH 1ST FLR BOI BLDG,  NR SWASTIK CHAR RASTA, C G ROAD, NAVRANGPURA, AHMEDABAD, Gujarat - 380009, INDIA

B73800047

 

 

PERFORMANCE:

 

During the short span of Fifteen year the company has achieved turnover of Rs.2086.500 millions and the company have achieved prominent position in the office equipment products. The company has sustained growth rate in the competitive environment of information technology and office equipment products.

 

 

FIXED ASSETS

 

  • Buildings
  • Office building
  • Plant and equipment
  • Factory equipments
  • Other plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Motor vehicles
  • Office equipment
  • Computer equipments

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.06

UK Pound

1

Rs.101.15

Euro

1

Rs.84.95

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

5

--RESERVES

1~10

4

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.