MIRA INFORM REPORT

 

 

Report Date :

15.11.2013

 

IDENTIFICATION DETAILS

 

Name :

COMA VIA SYSTEM TECHNOLOGIES PRIVATE LIMITED

 

 

Registered Office :

No.31, St. Mary's Church Road, Jalahalli Post, Bangalore – 560013, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

27.06.2002

 

 

Com. Reg. No.:

08-030689

 

 

Capital Investment / Paid-up Capital :

Rs. 10.000 Millions

 

 

CIN No.:

[Company Identification No.]

U72200KA2002PTC030689

 

 

IEC No.:

0703017209

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The company develops computer software and solutions mainly for aviation industry.

 

 

No. of Employees :

54 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record. There appears some accumulated losses recorded by the company. However, trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6  % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Muralidhara M

Designation :

Manger Business Development

Contact No.:

91-9845036616

Date :

15.11.2013

 

 

LOCATIONS

 

Registered Office/ Factory :

No.31, St. Mary's Church Road, Jalahalli Post, Bangalore – 560013, Karnataka, India

Tel. No. :

91-80-28385988 / 6088 / 28385713

Mobile No. :

91-9845036616

Fax No. :

91-80-23456487 / 6488 / 28385988

E-Mail :

tnp@comavia.com

info@comvia.com

sales@comvia.com

Website :

www.comavia.com

Area :

6500 sq.ft.

Location :

Owned

 

 

Regional Office - North America :

ComAvia Systems Technologies 2018 Michaelangelo Court, Charlottesville,
VA 2291,1 USA

Tel. No. :

1-434-228-0160

Fax No. :

1-434-220-0772

E-Mail :

jayb@comavia.com

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Thomas Varughese

Designation :

Director

Address :

117, Kalathur Layout, Jalahalli Post, Bangalore – 560013, Karnataka, India

Date of Birth/Age :

12.04.1964

Date of Appointment :

27.06.2002

DIN No. :

01228048

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U32109KA1994PTC016334

RENAISSANCE COMMUNICATIONS PRIVATE LIMITED

Director

30/11/1997

30/11/1997

07/08/2010

Active

NO

2

U32109KA2001PTC029752

WAVE MECHANICS PRIVATE LIMITED

Director

12/11/2001

12/11/2001

-

Active

NO

3

U72200KA2002PTC030689

COMAVIA SYSTEMS TECHNOLOGIES PRIVATE LIMITED

Director

27/06/2002

27/06/2002

-

Active

NO

4

U74899DL1995PTC069115

TELESOFT INDIA PRIVATE LIMITED

Director

20/11/2004

20/11/2004

-

Strike off

NO

 

 

Name :

Mr. Tondakeran Peethambaran Naduviledath

Designation :

Director

Address :

15, 4th Cross, Brindavan Layout, Settihalli, Jallahalli, Bangalore – 560013, Karnataka, India

Date of Birth/Age :

07.08.1963

Date of Appointment :

01.07.2003

DIN No. :

01201108

 

 

KEY EXECUTIVES

 

Name :

Mr. Muralidhara M

Designation :

Manger Business Development

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2012

 

Names of Shareholders

 

No. of Shares

Thomas Varughese

 

995000

Jaykumar Bhaskaran

 

5000

Total

 

1000000

 

 

As on 29.09.2012

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The company develops computer software and solutions mainly for aviation industry.

 

 

Terms :

 

Selling :

Cash

 

 

Purchasing :

Credit (30 Days)

 

PRODUCTION STATUS (AS ON 31.03.2013)

 

Particulars

Unit

Actual Production

Software and IT Products

-Own Production

Pcs

200

 

 

GENERAL INFORMATION

 

Customers :

End Users (All DRDO LABS, PSU’s, and Private Avionics Establishments)

 

 

No. of Employees :

54 (Approximately)

 

 

Bankers :

·         State Bank of India, SME Branch, Peenya Industrial Estate, 2nd Cross, Peenya Industrial Estate, Bangalore - 560058, Karnataka, India

 

·         State Bank of India, #20, Badaga Nadu Sangh Building Girl's High, School Street, Kumara Park, Bangalore - 560020, Karnataka, India

 

 

Facilities :

Rs. 20.000 Millions (From State Bank of India)

 

SECURED LOANS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

SHORT TERM BORROWINGS

 

 

Cash Credit

20.188

7.933

Credit Card Payables

1.202

0.211

Total

21.390

8.144

Note:

 

(a)   The cash credit is secured by exclusive first hypothecation charge on the current assets of the company, including stocks and book debts of the company, both present and future. Additionally guaranteed by Equitable Mortgage of the Land and Factory Building of the Company and personal property of the Director.

 

(b)   The factoring facility from banks are secured by hypothecation of stock and book debts and additionally secured by personal guarantee of Directors.

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Abraham Mathews and Master

Chartered Accountants

Address :

11/1, New No 67, Nandidurga Road, Bangalore – 560046, Karnataka, India

Tel. No. :

91-80-23333461 / 23435020

E-Mail :

cherianmm53@gmail.com

Income-tax PAN of auditor or auditor's firm :

ABVPM0614N

 

 

Enterprises over which key management personnel and their relatives exercise significant influence with whom transactions have taken place during the year:

·         Wave Mechanics Private Limited

Address :No.V-3, 1st Main Road, 1st Stage, Peenya Industrial Estate, Bangalore – 560058, Karnataka, India

Line of Business :Manufacturing

 

·         V 2 U Services

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,000,000

Equity Shares

Rs.10/- each

Rs. 10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,000,000

Equity Shares

Rs.10/- each

Rs. 10.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

10.000

10.000

10.000

(b) Reserves & Surplus

(2.786)

(11.115)

(13.729)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

7.214

(1.115)

(3.729)

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

17.154

37.713

35.389

(b) Deferred tax liabilities (Net)

0.089

0.087

0.098

(c) Other long term liabilities

0.000

0.211

0.058

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

17.243

38.011

35.545

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

21.390

8.144

8.553

(b) Trade payables

16.468

4.828

5.831

(c) Other current liabilities

30.289

3.375

5.843

(d) Short-term provisions

0.410

0.039

0.381

Total Current Liabilities (4)

68.557

16.386

20.608

 

 

 

 

TOTAL

93.014

53.282

52.424

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

0.806

0.814

0.610

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

2.439

2.439

1.875

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

3.452

1.663

1.040

(e) Other Non-current assets

0.000

0.000

0.000

(f) Trade receivables

14.575

11.027

0.000

Total Non-Current Assets

21.272

15.943

3.525

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

27.926

17.512

17.670

(c) Trade receivables

39.540

17.674

27.700

(d) Cash and cash equivalents

0.053

0.059

0.120

(e) Short-term loans and advances

4.223

2.094

3.409

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

71.742

37.339

48.899

 

 

 

 

TOTAL

93.014

53.282

52.424

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

78.556

64.156

 

 

 

Other Income

1.728

0.690

 

 

 

TOTAL                                     (A)

80.284

64.846

52.072

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

36.539

29.154

 

 

 

(Increase)/ Decrease in inventories

0.118

0.000

 

 

 

Employee benefits expense

24.344

20.998

 

 

 

Other Expenses

7.236

9.356

 

 

 

TOTAL                                     (B)

68.237

59.508

49.078

(Including Fiancial Expenses and Depreciation)

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

12.047

5.338

 

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

4.507

1.981

 

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

7.540

3.357

 

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.218

0.186

 

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)           

7.322

3.171

2.994

 

 

 

 

 

Less

TAX                                                                  (H)

0.327

0.593

0.444

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

6.995

2.578

2.550

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

0.808

0.000

0.000

 

 

 

 

 

 

IMPORTS

29.792

19.700

15.806

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

6.99

2.58

2.99

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

8.71

3.98

4.90

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

9.32

4.94

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

8.40

6.45

6.05

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

1.01

(2.84)

(0.80)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

5.34

(41.13)

(11.78)

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.05

2.28

2.37

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10035043

08/10/2012 *

30,000,000.00

STATE BANK OF INDIA

SME BRANCH, PEENYA INDUSTRIAL ESTATE, 2ND CROSS,  PEENYA INDUSTRIAL ESTATE, BANGALORE - 560058, KARNATAKA, INDIA

B61140588

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

From Others

15.904

36.463

Form Directors

1.250

1.250

Total

17.154

37.713

Note:

 

(a)   the secured loans from banks are secured by exclusive charge of Machinery funded by bank and secured by personal guarantee of Directors.

 

Additionally guaranteed by equitable mortgage of the land and factory building of the company and personal property of the Director

 

(b)   There is no default in the repayment of dues to banks and financial institutions by the company as on the date of Balance Sheet.

 

 

NOTE

 

The registered office of the company has been shifted from 47, Gangamma Temple Road, Jalahalli Post, Bangalore – 560013, Karnataka, India to the present address w.e.f. 19.11.2009.

 

 

BACKGROUND

 

The Company was incorporated on 26th June, 2002. The company develops computer software and solutions mainly for aviation industry.

 

 

CONTINGENT LIABILITIES:

 

PARTICULARS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

 

 

 

Guarantees give by banks

0.000

2.439

 

 

 

 

 

FIXED ASSETS

 

·         Plant and Machinery

·         Office Equipment

·         Furniture and Fixtures

·         Computers

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.06

UK Pound

1

Rs.101.15

Euro

1

Rs.84.95

 

 

INFORMATION DETAILS

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.