|
Report Date : |
15.11.2013 |
IDENTIFICATION DETAILS
|
Name : |
JK PAPER LIMITED (w.e.f. 07.05.2002) |
|
|
|
|
Formerly Known
As : |
CENTRAL PULP MILLS LIMITED |
|
|
|
|
Registered Office
: |
P.O. Central Pulp Mills, Fort Songarh, District Tapi – 394660, Gujarat |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of Incorporation : |
04.07.1960 |
|
|
|
|
Com. Reg. No.: |
04-018099 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 1366.500
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L21010GJ1960PLC018099 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
SRTJ00098A |
|
|
|
|
Legal Form : |
Public Limited Liability
Company. The company’s shares are
listed on the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Manufacturer and Exporter of Paper and Paper Related Products and
Pulp. |
|
|
|
|
No. of Employees
: |
1000 [Approximately] |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (49) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 35010000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well established company having a satisfactory track
record. There appears dip in the profitability during 2012-2013. However, general financial position seems to be strong. Performance
capability is high. Trade relations are reported to be fair. Business is
active. Payments are reported to be regular and as per commitment. The company can be considered for normal business dealing at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INDIAN ECONOMIC OVERVIEW
India’s current
account deficit or CAD in April-June widened to 4.9 % of gross domestic
product. High imports of gold and oil led to a worsening of the trade deficit,
resulting in CAD jumping to $ 21.8 billion to the latest quarter from $ 16.9
billion in the corresponding quarter of the previous financial year. The
government aims to bring down CAD to 3.7 % or $ 70 billion, in 2013/14, from
4.8 % or $ 88.2 billion in 2012/13.
The finance ministry
has started preparations for Budget 2014/15. With general elections scheduled
to be held by May next year, there will only be an interim budget. The new
government will present the fiscal Budget.
The Supreme Court
has barred clinical trials for new drugs till a monitoring mechanism is put in
place to protect the lives of people on which the drugs are tested.
Mumbai has been
named the world’s second most honest city according to a survey on 15 cities
worldwide by Readers’ Digest magazine. Finnish capital Helsinki bagged the top
spot for the world’s most honest city while Lisbon, the capital of Portugal,
proved to be the least honest. The survey put hundreds of people to test
in four continents to find out just how honest they were by dropping wallets
and seeing how many would be returned.
3.7 % Growth of the
core sector in August, a seven month high. This takes the overall growth in
April-August this year to 2.3 % compared with 6.3 % in the corresponding period
next financial year.
$19 million
Estimated average spending by companies across the globe including India, on
social media this year, according to a global study by information technology
major Tata Consultancy Services. This will rise to $ 24 million in 2015.
Rising inflation,
fewer employment avenues and dwindling earnings are taking a toll on the
spending capacity in India. Over 72 % respondents from middle and lower middle
income families would be forced to slash their Diwali expenditure by 40 % and
on average spend nearly 25 % of their monthly salary on Diwali, according to a
survey by Assochem.
Analysts believe the
shutdown of the US government would have limited impact in sectors such as IT
or tourism that are dependent on Visa clearances.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
A2+ [Commercial Paper] Withdrawn |
|
Rating Explanation |
Strong degree of safety and low credit risk. |
|
Date |
March 2013 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY (GENERAL DETAILS)
|
Name : |
Mr. Ashok Gupta |
|
Designation : |
General Manager in Finance and Accounts |
|
Contact No.: |
91-11-30179513 |
|
Date : |
13.11.2013 |
LOCATIONS
|
Registered Office / Factory 1 : |
P.O. Central Pulp Mills, Fort Songadh, District Tapi – 394660,
Gujarat, India |
|
Tel. No.: |
91-2624-220228 / 221228 / 305458 / 330011 / 220278-80 |
|
Fax No.: |
91-2624-220138 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Head / Administrative Office : |
Nehru House, 3rd Floor, 4 Bahadur Shah Zafar Marg, New
Delhi – 110002, India |
|
Tel. No.: |
91-11-23311112 / 41011116 |
|
Fax No.: |
91-11-23712680 |
|
E-Mail : |
|
|
|
|
|
Factory 2 : |
JK Paper Mills, Jaykapur, Rayagada – 765017, Orissa, India |
|
Tel. No.: |
91-6856-233303 / 233770 / 233171 |
|
Fax No.: |
91-6856-222238 |
|
|
|
|
Zonal Offices : |
Located At:
|
DIRECTORS
AS ON 31.03.2013
|
Name : |
Mr. Bharat
Hari Singhania |
|
Designation : |
Chairman |
|
|
|
|
Name : |
Mr. Harsh Pati Singhania |
|
Designation : |
Vice Chairman and Managing Director |
|
|
|
|
Name : |
Mr. Om Praeash Goyal |
|
Designation : |
Whole Time Director |
|
|
|
|
Name : |
Mr. Arun Bharat Ram |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Dhirendra Kumar M.H. |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Dalmia R.V. Kanoria |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Shailendra Swarup |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Shailesh Haribhakti |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Udayan Bose Vinita |
|
Designation : |
Director |
|
|
|
|
Name : |
Singhania Wim Wienk |
|
Designation : |
Director |
KEY EXECUTIVES
|
Name : |
Mr. Suresh Chander Gupta |
|
Designation : |
Company Secretary |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2013
|
Category of Shareholder |
Total No. of Shares |
Total Shareholding as a % of Total No. of Shares |
|
(A) Shareholding of Promoter and Promoter Group |
|
|
|
|
|
|
|
|
1050000 |
0.77 |
|
|
72495920 |
53.06 |
|
|
73545920 |
53.83 |
|
|
|
|
|
Total shareholding of Promoter and Promoter Group (A) |
73545920 |
53.83 |
|
(B) Public Shareholding |
|
|
|
|
|
|
|
|
1155476 |
0.85 |
|
|
6093317 |
4.46 |
|
|
7690000 |
5.63 |
|
|
7690000 |
5.63 |
|
|
14938793 |
10.93 |
|
|
|
|
|
|
8473494 |
6.20 |
|
|
|
|
|
|
9089817 |
6.65 |
|
|
17182176 |
12.58 |
|
|
13390425 |
9.80 |
|
|
2927447 |
2.14 |
|
|
2500000 |
1.83 |
|
|
7962978 |
5.83 |
|
|
48135912 |
35.23 |
|
Total Public shareholding (B) |
63074705 |
46.17 |
|
Total (A)+(B) |
136620625 |
100.00 |
|
(C) Shares held by Custodians and against which Depository Receipts
have been issued |
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total (A)+(B)+(C) |
136620625 |
0.00 |
|
|
|
|
SHAREHOLDING OF SECURITIES (INCLUDING SHARES, WARRANTS, CONVERTIBLE SECURITIES)
OF PERSONS BELONGING TO THE CATEGORY “PROMOTER AND PROMOTER GROUP”
|
Sl. |
Name of the
Shareholder |
Details of
Shares held |
|
|
|
|
No. of Shares
held |
As a % of |
|
|
|
|
|
|
1 |
Bengal & Assam Company Limited |
3,11,43,299 |
22.80 |
|
2 |
Fenner India Limited |
2,54,57,500 |
18.63 |
|
3 |
Florence Investech Limited |
1,16,81,684 |
8.55 |
|
4 |
BMF Investments Limited |
38,02,297 |
2.78 |
|
5 |
Accurate Finman Services Limited |
4,11,140 |
0.30 |
|
6 |
Hari Shankar Singhania |
1,75,000 |
0.13 |
|
7 |
Sharda Singhania |
1,75,000 |
0.13 |
|
8 |
Raghupati Singhania |
1,31,250 |
0.10 |
|
9 |
Harsh Pati Singhania |
1,31,250 |
0.10 |
|
10 |
Vikram Pati Singhania |
1,31,250 |
0.10 |
|
11 |
Vinita Singhania |
87,500 |
0.06 |
|
12 |
Anshuman Singhania |
43,750 |
0.03 |
|
13 |
Sunanda Singhania |
43,750 |
0.03 |
|
14 |
Mamta Singhania |
43,750 |
0.03 |
|
15 |
Shrivats Singhania |
43,750 |
0.03 |
|
16 |
Swati Singhania |
43,750 |
0.03 |
|
|
Total |
7,35,45,920 |
53.83 |
SHAREHOLDING OF SECURITIES (INCLUDING SHARES, WARRANTS, CONVERTIBLE
SECURITIES) OF PERSONS BELONGING TO THE CATEGORY “PUBLIC” AND HOLDING MORE THAN
1% OF THE TOTAL NUMBER OF SHARES
|
Sl. |
Name of the
Shareholder |
Details of
Shares held |
|
|
|
|
No. of Shares
held |
As a % of |
|
|
|
|
|
|
1 |
International Finance Corporation |
7690000 |
5.63 |
|
2 |
Pradip Kumar Khaitan |
6862362 |
5.02 |
|
3 |
Bharat Hari Singhania - JKPEWT |
6723000 |
4.92 |
|
4 |
Life Insurance Corporation of India |
3282805 |
2.40 |
|
5 |
Edgefield Securities Limited |
2500000 |
1.83 |
|
6 |
General Insurance Corporation of India |
2100000 |
1.54 |
|
|
Total |
29158167 |
21.34 |
SHAREHOLDING OF SECURITIES (INCLUDING SHARES, WARRANTS, CONVERTIBLE
SECURITIES) OF PERSONS (TOGETHER WITH PAC) BELONGING TO THE CATEGORY “PUBLIC”
AND HOLDING MORE THAN 5% OF THE TOTAL NUMBER OF SHARES OF THE COMPANY
|
Sl. |
Name of the
Shareholder |
Details of
Shares held |
|
|
|
|
No. of Shares
held |
As a % of |
|
|
|
|
|
|
1 |
Pradip Kumar Khaitan |
6862362 |
5.02 |
|
2 |
International Finance Corporation |
7690000 |
5.63 |
|
|
Total |
14552362 |
10.65 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Exporter of Paper and Paper Related Products and
Pulp. |
PRODUCTION STATUS (AS ON 31.03.2011)
|
Particulars |
Unit |
Installed
Capacity |
Actual
Production |
|
Paper and Board including Pulp for sale |
Tones |
240000 |
286019* |
* includes 27525 MT transferred to Packaging
Board
GENERAL INFORMATION
|
No. of Employees : |
1000 [Approximately] |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
S.S. Kothari Mehta and Company Chartered Accountants |
|
Address : |
Delhi, India |
|
|
|
|
Associates/Subsidiaries : |
|
|
|
|
|
Joint Venture : |
Oji JK Packaging Private Limited |
|
|
|
|
Other Related Parties : |
Habras International Limited |
CAPITAL STRUCTURE
AS ON 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
200000000 |
Equity Shares |
Rs.10/- each |
Rs.2000.000 Millions |
|
30000000 |
Redeemable Preferences Shares |
Rs.100/- each |
Rs.3000.000 Millions |
|
|
TOTAL
|
|
Rs.5000.000
Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
136620625 |
Equity Shares |
Rs.10/- each
|
Rs.1366.200
Millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES
OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
1366.200 |
1366.500 |
782.400 |
|
(b) Reserves & Surplus |
7388.700 |
7148.100 |
5106.600 |
|
(c) Money received
against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’ Funds (1) + (2) |
8754.900 |
8514.600 |
5889.000 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
14782.800 |
8455.600 |
2913.600 |
|
(b) Deferred tax liabilities (Net) |
1199.700 |
1218.200 |
1284.000 |
|
(c) Other long term
liabilities |
279.100 |
241.300 |
196.800 |
|
(d) long-term
provisions |
32.700 |
27.900 |
30.900 |
|
Total Non-current
Liabilities (3) |
16294.300 |
9943.000 |
4425.300 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
1231.400 |
1306.300 |
1387.300 |
|
(b) Trade
payables |
1370.600 |
1427.000 |
1162.000 |
|
(c) Other
current liabilities |
2867.200 |
2377.100 |
1711.200 |
|
(d) Short-term
provisions |
126.400 |
261.300 |
36.100 |
|
Total Current
Liabilities (4) |
5595.600 |
5371.700 |
4296.600 |
|
|
|
|
|
|
TOTAL |
30644.800 |
23829.300 |
14610.900 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
7708.800 |
8066.800 |
8434.700 |
|
(ii)
Intangible Assets |
1.500 |
3.800 |
9.800 |
|
(iii)
Capital work-in-progress |
15392.700 |
5818.600 |
245.400 |
|
(iv) Intangible assets under development |
15.700 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
150.500 |
126.500 |
126.500 |
|
(c) Deferred tax
assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
1307.700 |
2290.200 |
1238.700 |
|
(e) Other
Non-current assets |
453.600 |
477.500 |
17.500 |
|
Total Non-Current
Assets |
25030.500 |
16783.400 |
10072.600 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
603.100 |
701.200 |
|
(b)
Inventories |
2160.000 |
1641.900 |
1275.300 |
|
(c) Trade
receivables |
1193.800 |
1441.600 |
1078.700 |
|
(d) Cash
and cash equivalents |
338.000 |
1476.900 |
309.000 |
|
(e)
Short-term loans and advances |
1808.700 |
1795.600 |
1160.200 |
|
(f) Other
current assets |
113.800 |
86.800 |
13.900 |
|
Total
Current Assets |
5614.300 |
7045.900 |
4538.300 |
|
|
|
|
|
|
TOTAL |
30644.800 |
23829.300 |
14610.900 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
14591.100 |
13300.600 |
12327.900 |
|
|
|
Other Income |
118.700 |
235.000 |
127.500 |
|
|
|
TOTAL (A) |
14709.800 |
13535.600 |
12455.400 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
8331.200 |
7214.000 |
5846.900 |
|
|
|
Purchases of Stock in Trade |
840.700 |
722.000 |
333.500 |
|
|
|
Employee Benefits Expenses |
1417.400 |
1261.400 |
1300.100 |
|
|
|
Other Expenses |
2797.600 |
2736.400 |
2156.800 |
|
|
|
Exception Items |
(157.400) |
0.000 |
0.000 |
|
|
|
Changes in Inventories of Finished Goods and WIP |
(121.200) |
(161.300) |
103.700 |
|
|
|
TOTAL (B) |
13108.300 |
11772.500 |
9741.000 |
|
|
|
|
|
|
|
|
Less |
PROFIT
/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
1601.500 |
1763.100 |
2714.400 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
499.000 |
512.500 |
513.700 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
1102.500 |
1250.600 |
2200.700 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
729.100 |
729.400 |
716.200 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX (E-F) (G) |
373.400 |
521.200 |
1484.500 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
(3.600) |
28.000 |
420.300 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX (G-H) (I) |
377.000 |
493.200 |
1064.200 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
2715.600 |
2492.900 |
1745.100 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Capital Redemption Reserve |
0.300 |
0.600 |
1.100 |
|
|
|
Debenture Redemption Reserve |
8.200 |
6.600 |
229.400 |
|
|
|
Dividend (Incl. Tax on Dividend) |
79.900 |
0.000 |
0.000 |
|
|
|
General Reserve |
0.000 |
25.000 |
110.000 |
|
|
|
Dividend: - On Preference
Shares (incl. Tax on Dividend) |
0.000 |
0.100 |
0.100 |
|
|
|
Dividend: - On Equity
Shares (incl. Tax on Dividend) |
0.000 |
238.200 |
205.100 |
|
|
|
Debenture
Redemption Reserve Written Back |
0.000 |
0.000 |
(229.400) |
|
|
BALANCE CARRIED
TO THE B/S |
3004.200 |
2715.600 |
2493.000 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export of Goods at FOB Value |
750.500 |
436.100 |
422.500 |
|
|
TOTAL EARNINGS |
|
|
|
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
2466.800 |
2426.500 |
1184.000 |
|
|
|
Stores & Spares |
226.200 |
189.200 |
148.600 |
|
|
|
Capital Goods |
5836.800 |
2821.000 |
126.500 |
|
|
|
Others |
687.800 |
545.400 |
244.600 |
|
|
TOTAL IMPORTS |
9217.600 |
5982.100 |
1703.700 |
|
|
|
|
|
|
|
|
|
|
Earnings / (Loss)
Per Share (Rs.) |
|
|
|
|
|
|
- Basic |
2.76 |
4.41 |
13.62 |
|
|
|
- Diluted |
2.18 |
3.46 |
13.62 |
|
QUARTERLY RESULTS
|
PARTICULARS |
|
|
30.06.2013 |
|
Net Sales |
|
|
3679.600 |
|
Total Expenditure |
|
|
3336.600 |
|
PBIDT (Excl OI) |
|
|
343.000 |
|
Other Income |
|
|
18.400 |
|
Operating Profit |
|
|
361.400 |
|
Interest |
|
|
172.800 |
|
Exceptional Items |
|
|
0.000 |
|
PBDT |
|
|
188.600 |
|
Depreciation |
|
|
148.600 |
|
Profit Before Tax |
|
|
40.000 |
|
Tax |
|
|
08.000 |
|
Provisions and contingencies |
|
|
0.000 |
|
Profit After Tax |
|
|
32.000 |
|
Extraordinary Items |
|
|
0.000 |
|
Net Profit |
|
|
32.000 |
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
2.56
|
3.64 |
8.54 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
2.55
|
3.92 |
12.04 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
2.47
|
2.91 |
10.43 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.04
|
0.06 |
0.25 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
1.83
|
1.15 |
0.73 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.00
|
1.31 |
1.05 |
LOCAL AGENCY FURTHER INFORMATION
DETAILS OF CURRENT MATURITIES OF LONG TERM
DEBT:
|
Particulars |
31.03.2013 [Rs. in millions] |
31.03.2012 [Rs. in millions] |
31.03.2011 [Rs. in millions] |
|
|
|
|
|
|
Current
Maturities of Long Term Debt |
1446.200 |
1173.600 |
NA |
|
Sr. No. |
Check List by
Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact person |
No |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
-- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm / promoter involved in |
No |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
No |
|
31] |
PAN of Proprietor/Partner/Director, if available |
No |
|
32] |
Date
of Birth of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
INDEX OF CHARGES:
|
S. No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10443433 |
23/07/2013 |
500,000,000.00 |
STATE BANK OF
HYDERABAD |
STATE BANK OF
HYDERABAD, COMMERCIAL BRANCH, 74, J |
B82295627 |
|
2 |
10410094 |
25/04/2013 * |
750,000,000.00 |
STATE BANK OF
INDIA |
CORPORATE ACCOUNTS
GROUP BRANCH, RELIANCE HOUSE, 2ND FLOOR, 34,JAWAHARLAL NEHRU ROAD, KOLKATA -
700071, WEST BENGAL, INDIA |
B76849017 |
|
3 |
10400466 |
25/04/2013 * |
750,000,000.00 |
IDBI BANK
LIMITED |
IDBI BANK
LIMITED, 3RD FLOOR IRCS BUILDING RED CR |
B76937531 |
|
4 |
10319937 |
28/02/2012 * |
118,746,394.00 |
CO-OPERATIVE
CENTRALE RAIFFEISEN-BOERENLEENBANK B. |
STRUCTURED TRADE
& EXPORT FINANCE, CROESELAAN 28, |
B34119446 |
|
5 |
10319932 |
28/02/2012 * |
132,324,464.00 |
CO-OPERATIVE
CENTRALE RAIFFEISEN-BOERENLEENBANK B. |
STRUCTURED TRADE
& EXPORT FINANCE, CROESELAAN 28, |
B34123042 |
|
6 |
10319939 |
28/02/2012 * |
321,105,935.00 |
CO-OPERATIVE
CENTRALE RAIFFEISEN-BOERENLEENBANK B. |
STRUCTURED TRADE
& EXPORT FINANCE, CROESELAAN 28, |
B34123851 |
|
7 |
10291727 |
03/11/2011 * |
1,000,000,000.00 |
EXPORT-IMPORT
BANK OF INDIA |
CENTRE ONE
BUILDING, FLOOR 21, WORLD TRADE CENTER |
B25138785 |
|
8 |
10292371 |
15/06/2011 * |
1,728,000,000.00 |
NORDEA BANK
FINLAND PLC IN ITS CAPACITY AS SECURIT |
ALEKSANTERINKATU
36 B, 00100 HELSINKI, HELSINKI, |
B15225436 |
|
9 |
10290363 |
15/06/2011 * |
3,363,220,800.00 |
DZ BANK AG
DEUTSCHE ZENTRAL-GENOSSENSCHAFTSBANK |
PLATZ DER
REPUBLIK, 60265 FRANKFURT AM MAIN, FRAN |
B14711287 |
|
10 |
10278611 |
15/06/2011 * |
1,500,000,000.00 |
AXIS BANK
LIMITED |
TRISHUL 3RD
FLOOR OPP SAMARTHESHWAR TEMPLE, LAW G |
B14721120 |
|
* Date of charge modification |
||||||
PERFORMANCE
REVIEW:
The
Company's Sales during the year was Rs. 17213.800 Millions, Operating Profit
(PBIDT) Rs. 1444.100 Millions and PAT amounted to Rs. 377.000 Millions. In
volume terms, Production of 2,92,582 tonnes and Sales at 2,90,420 tonnes were
the highest ever recorded. Overall capacity utilization increased to 101% and
savings were achieved in power and fuel consumption. Continuous review of
outstanding and inventory helped in optimizing the working capital cycle and
fund utilization. Despite these favourable factors, profit was adversely
affected due to unprecedented increase in raw material prices without
commensurate increase in selling prices.
During
the year, global hardwood pulp prices were stable but weakening of rupee adversely
impacted the landed cost of pulp for the Company. With increase in global
supplies, pulp prices are likely to remain stable in the near future.
JK
Paper has always believed in offering differentiated products to its target
markets. The high quality "Color Lok" papers have occupied a distinct
position in the minds of consumers. Similarly JK's Brands are recognized by
their customers in Virgin Fibre Board and Coated Paper segment for their
superior quality and high standards of service. The Company's strong brand
equity is evident from the fact that it is a market leader in Office papers and
ranks among the top 2 players in Coated Paper and Virgin Fibre Board market.
Over the years, the Company has established a strong distribution network that
provides a distinct competitive advantage in the geographically dispersed
Indian market.
Increased
demand for wood from consuming industries coupled with shortage of supply due
to tree disease and uprooting of plantations in earlier years led to
unprecedented increase in raw material prices. The Company intensified its
efforts in promoting farm forestry to maximize availability of wood in its
catchment areas. During the year, the Company covered 11,300 hectares with
plantation taking the cumulative acreage under this programme to 1,01,500
hectares. The Company has drawn up ambitious plans for next 3/4 years keeping
in view increased raw material requirements from the expansion Project. It is
also exploring opportunities in South East Asia to secure raw material supplies
for its operations in India.
INDUSTRY
SCENARIO:
The
industry witnessed a significant decline in profitability on account of raw
material price rise and its inability to pass on the input cost increases
fully. Growth was impacted by slowdown in economic activity and lower spends.
Despite this, India continues to be one of the fastest growing paper markets in
the world. The lower per capita consumption compared to the world average
indicates the future potential for growth. Greater thrust on literacy and
education, changing lifestyle, growth in organized retail and higher disposable
income in rural areas will fuel paper and board consumption in the country.
OFFICE
PAPERS: While
there was some impact of slowdown on the Office Papers market due to its
linkage with corporate and economic activity, the new production capacities
that came on stream during the previous year have now been absorbed. The
scenario improved towards the end of the year and the company could pass on
input cost increases partially through price revisions. The situation should
ease further as the economic activity picks up. The Company's brands "JK
Copier", "JK Easy Copier", "JK Copier Plus",
"Sparkle" and "Cedar" continue to enjoy a strong market
position. The company also enjoys a strong brand equity in niche segments
through products like "JK Excel Bond", " JK Ledger" and
"MICR Cheque Papers".
COATED
PAPERS: Growth
in Coated Paper segment was muted due to decreased marketing spends by businesses.
Coated Paper prices continued to be under stress due to increased imports from
Asian countries. Weaker Rupee provided some relief as landed prices of these
imports rose. "JK Cote" and " JK Supercote" continue to
attract a wide variety of customers due their superior quality and recorded
higher sales volume during the year.
PACKAGING
BOARD: The
Packaging Board segment maintained its growth momentum during the year due to
increasing demand for value added packaging. The demand is being driven by growth
in organized retail and continuous shift from low quality Packaging Boards to superior varieties. The company's brands
"JK Tuffcote" and "JK Ultima" are well established in this
highly demanding segment. Despite augmentation of capacity in 2010-11, the
capacity utilization stood at 108% due to growing demand for the Company's
products.
EXPANSION
AND NEW VENTURES:
In
order to address the opportunity in the Office Papers and enhance the Company's
leadership position in this segment, an ambitious expansion Project is nearing
completion at Unit JKPM with an outlay of Rs. 16530.000 Millions. This would
enhance the Company's annual capacity from the current 2,90,000 tonnes to
4,55,000 tonnes per annum. This consists of a 2,15,000 tpa pulp mill, 1,65,000
tpa paper machine , 55 MW Power plant and requisite utilities.
The
machines used for the expansion have been sourced from leading global and
domestic suppliers and incorporate state of the art technology. With this, the
Company will be able to minimize environmental impact by conserving water and
energy besides reducing emissions. It will also render scale economies and lead
to more efficient use of fibre. All this will result in improvement of margins
for the Company. Quality of paper produced will be of international standards
and will cater to evolving customer needs. Production is expected by 2nd
quarter of the current financial year.
The
Company has identified High-end Corrugated Packaging as a market with high
growth potential and has decided to venture into this segment. JK Paper has
entered into a Joint Venture agreement with Oji Holdings Corporation and
Marubeni Corporation of Japan for setting up a modern manufacturing facility
for Corrugated Packaging. The Capital outlay is estimated at Rs. 1500.000
Millions. The plant will manufacture high quality packaging products required
by Consumer Durables, Electronics, Auto Components, FMCG and Food Processing
Industries.
AWARDS
AND RECOGNITION:
It
is a matter of great pride that the Company's endeavour and commitment to
achieve higher level of operational performance and environmental excellence
has been recognized at various forums. Both Units of the Company received the
CII National HR Excellence Award 2012 for strong commitment to HR Excellence.
The Company also received Talent Management Award at Asia's Best Employer Brand
2012 hosted by Employer Branding Institute, World HRD Congress and Stars of
Industry Group.
Unit - JKPM has been awarded
the following;
Unit - CPM has been awarded
the following;
MANAGEMENT
DISCUSSION AND ANALYSIS:
OVERVIEW
The
global economy recovered to some extent in 2009, as a result of fiscal and
monetary stimulus taken to avert the crisis. However, the pace of recovery
could not be sustained due to the many challenges being faced by developed
economies and growth slowed down in the 1st quarter of 2012.
Preliminary projections for global economic growth as a whole suggest a slowing
down in 2012 vis-a-vis 2011.
Emerging
economies performed better than developed economies but were nevertheless
adversely affected by developments in developed economies. It is, however,
encouraging that some signs of positive movements in China and Japan have been
witnessed but it remains to be seen whether these signs will continue in a
sustained manner.
Emerging
economies, especially Asia and Latin America have been major growth drivers of
global paper and board consumption in recent years. North America and Europe
together, however, account for over 40% of total global market for paper and
Packaging Board. These have contracted in last 2 years (2011 and 2012) and thus
annual global Paper and Packaging Board consumption has, therefore, hovered
around 400 million tonnes and growth has been marginal.
IMPACT
OF GLOBAL DEVELOPMENTS ON INDIAN PAPER AND BOARD INDUSTRY
Domestically,
economic growth in India remains sluggish and advanced estimates for GDP growth
has been placed at over 5% for 2012-13 vis-a-vis 6.2% in 2011-12. The slowdown
in overall economic growth cast its shadow on the Indian Paper and Board
industry with growth moderating in the last couple of years. While this demand
slowdown is a matter of concern, there are indications that this will be a
temporary phenomenon and the industry will begin to see growth getting back to
7-8% trajectory over the next few quarters.
The
pricing power of Indian Paper and Board Industry has been impacted by
increasing imports from ASEAN countries as a result of falling tariffs and
rampant dumping from China. With foreign players seriously eyeing the India's
growing market, the industry is likely to see domestic competition becoming
more intense and reduced overall pricing power. In addition, it is also likely
that the industry will see the consolidation in the currently fragmented
industry in the coming years and this will have significant impact on the
structure of the industry.
SUPPLY
AND DEMAND SCENARIO IN INDIAN PAPER AND BOARD INDUSTRY
The
bunching of capacity expansions in recent years has led to demand-supply
mismatch. Moreover, the demand growth would continue to remain somewhat
challenging during 2013-14. The industry has also been witnessing rising
imports especially in Coated Paper and this has added to the pressure on
prices.
As
the demand picks up in the coming years, thanks to revival in overall growth
momentum in the economy, there will be some easing of the mismatch between
demand and supply, though it may be gradual. It is important, however, to note
that despite the short-term challenges, the industry is poised to reach the
annual 20 million tonnes mark by 2020 as many of the growth drivers remain
intact and are expected to gather momentum in the coming years.
FIXED ASSETS:
Tangible Assets:
v
Land
- Freehold
- Leasehold
v
Buildings
v
Plant and Machinery
v
Furniture, Fixtures and Equipments
v
Vehicles and Locomotives
v
Railway Sidings
Intangible Assets
v Performance
Improvement and Development
v Software
UNAUDITED FINANCIAL RESULTS
FOR THE QUARTER ENDED 30TH JUNE 2013
Rs. in Millions
|
Sr. No. |
Particular |
Three Months Ended |
|
|
|
30.06.2013 |
|
|
|
Unaudited
|
|
|
|
|
|
1. |
Net Sales/Income
from Operations |
4205.300 |
|
|
Other Operating
Income |
3546.600 |
|
|
Total Income From Operations (Net) |
7751.900 |
|
|
|
|
|
2. |
Expenditure |
|
|
|
Cost
of materials consumed |
2207.000 |
|
|
Purchase
of stock in trade |
145.200 |
|
|
Employee
benefits expenses |
349.600 |
|
|
Depreciation
and amortization expenses |
184.000 |
|
|
Changes
in inventories of finished goods, work in progress and stock in trade |
(126.400) |
|
|
Other expenses: |
|
|
|
-
Power, fuel and water |
473.500 |
|
|
-
Others |
256.700 |
|
|
Total Expenses |
3489.600 |
|
|
|
|
|
3. |
Profit
From Operations before Other Income, Interest and Exceptional Items (1-2) |
73.400 |
|
|
|
|
|
4. |
Other
Income |
58.700 |
|
|
|
|
|
5. |
Profit
Before Interest and Exceptional Items (3+4) |
132.100 |
|
|
|
|
|
6. |
Interest |
111.100 |
|
|
|
|
|
7. |
Profit
After Interest but before Exceptional Items (5-6) |
21.000 |
|
|
|
|
|
8. |
Exceptional
Items |
-- |
|
|
|
|
|
9. |
Profit
from Ordinary Activities before Tax (7+8) |
21.000 |
|
|
|
|
|
10. |
Tax
Expense |
7.200 |
|
|
|
|
|
11. |
Net Profit
from Ordinary Activities after Tax (9-10) |
13.800 |
|
|
|
|
|
12. |
Extraordinary
Item (net of expense) |
-- |
|
|
|
|
|
13. |
Net
Profit for the period (11-12) |
13.800 |
|
|
|
|
|
14. |
Paid-up
Equity Share Capital (Face Value of Rs.10/- Each) |
1366.200 |
|
|
|
|
|
15. |
Reserves
Excluding Revaluation Reserve |
-- |
|
|
|
|
|
16. |
Basic and Diluted Earning Per
Share (EPS) (Rs.)-Not Annualized |
|
|
|
a)
Basic and diluted EPS before extraordinary items |
0.10 |
|
|
b) Basic
and diluted EPS after extraordinary items |
0.08 |
|
|
|
|
|
17. |
Public Shareholding |
|
|
|
-Number
of Shares |
65690892 |
|
|
-
Percentage of Shareholding |
48.08 |
|
|
|
|
|
18. |
Promoters and Promoter Group
Shareholding |
|
|
|
a) Pledged/Encumbered |
|
|
|
-
Number of Shares |
Nil |
|
|
-
Percentage of Shares (as a % of the Total Shareholding of promoter and
promoter group) |
Nil |
|
|
-
Percentage of Shares (as a % of the Total Share Capital of the Company) |
Nil |
|
|
|
|
|
|
b) Non Encumbered |
|
|
|
-
Number of Shares |
70929733 |
|
|
-
Percentage of Shares (as a % of the Total Shareholding of Promoter and
Promoter Group) |
100.00 |
|
|
-
Percentage of Shares (as a % of the Total Share Capital of the Company) |
51.92 |
|
Particulars |
3 Months Ended on 30.06.2013 |
|
Pending at the beginning of the quarter |
Nil |
|
Received during the quarter |
1 |
|
Disposed of during the quarter |
1 |
|
Remaining unresolved at the end of the
quarter |
Nil |
NOTES:
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject are
derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.06 |
|
|
1 |
Rs.101.15 |
|
Euro |
1 |
Rs.84.95 |
INFORMATION DETAILS
|
Information
Gathered by : |
HNA |
|
|
|
|
Report Prepared
by : |
TPT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
49 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.