MIRA INFORM REPORT

 

 

Report Date :

16.11.2013

 

IDENTIFICATION DETAILS

 

Name :

Koddaert

 

 

Registered Office :

Ambachtenstraat 1, Koekelare, 8680

 

 

Country :

Belgium

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

1986

 

 

Legal Form :

Private Independent

 

 

Line of Business :

Wholesale of metals and metal ores

 

 

No. of Employees :

21

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

Slow but correct

Litigation :

Clear

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March, 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

Belgium

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

BELGIUM - ECONOMIC OVERVIEW

 

This modern, open, and private-enterprise-based economy has capitalized on its central geographic location, highly developed transport network, and diversified industrial and commercial base. Industry is concentrated mainly in the more heavily-populated region of Flanders in the north. With few natural resources, Belgium imports substantial quantities of raw materials and exports a large volume of manufactures, making its economy vulnerable to volatility in world markets. Roughly three-quarters of Belgium's trade is with other EU countries, and Belgium has benefited most from its proximity to Germany. In 2011 Belgian GDP grew by 1.8%, the unemployment rate decreased slightly to 7.2% from 8.3% the previous year, and the government reduced the budget deficit from a peak of 6% of GDP in 2009 to 4.2% in 2011 and 3.3% in 2012. Fourth quarter GDP growth in 2012 was at -0.1%, the third consecutive quarter of negative growth. This brought economic growth for the whole of 2012 to negative 0.2%. It also left Belgium on the brink of a possible recession at the end of 2012. However, at year's end, the government appeared close to meeting its 2012 budget deficit goal of 3% of GDP. Despite the relative improvement in Belgium's budget deficit, public debt hovers around 100% of GDP, a factor that has contributed to investor perceptions that the country is increasingly vulnerable to spillover from the euro-zone crisis. Belgian banks were severely affected by the international financial crisis in 2008 with three major banks receiving capital injections from the government, and the nationalization of the Belgian retail arm of a Franco-Belgian bank.

 

Source : CIA

 


Company name & address

 


 

Ambachtenstraat 1

Koekelare, 8680

Belgium

 

Tel:

051 74 75 40

Fax:

051 74 73 30

 

 

Employees:

21

Company Type:

Private Independent

Incorporation Date:

1986

Financials in:

               

 

Fiscal Year End:

31-Dec-2012

Reporting Currency:

Euro

Annual Sales:

47.2  1

Total Assets:

20.8

           

 

Business Description

      

 

Wholesale of metals and metal ores

 

 

Industry

 

 

Industry

Metals and Minerals Wholesale

ANZSIC 2006:

3322 - Metal and Mineral Wholesaling

ISIC Rev 4:

4662 - Wholesale of metals and metal ores

NACE Rev 2:

4672 - Wholesale of metals and metal ores

NAICS 2012:

423520 - Coal and Other Mineral and Ore Merchant Wholesalers

UK SIC 2007:

4672 - Wholesale of metals and metal ores

US SIC 1987:

505 - Metals and Minerals, Except Petroleum

 

           

Key Executives

 

Name

Title

Jean-Pierre Heynderick

Chairman/Managing Director

Nicole Clara Jacobs

Administrator

Peter Cyriel Sylvain Alice Corneliu Vandewalle

Representative/Auditor

 

   

 

 


News

 

Title

Date

Straight Sets: Flipkenss Turnaround Vaults Her Into Top 25
New York Times Digital (970 Words)

1-Apr-2013

With a breakout season, Belgium players star is rising fast
International Herald Tribune (953 Words)

31-Mar-2013

 

Registered No.(VAT): 429255385

 

1 - Profit & Loss Item Exchange Rate: USD 1 = EUR 0.7782366 

2 - Balance Sheet Item Exchange Rate: USD 1 = EUR 0.7566

 

 

Corporate Overview

 

Location
Ambachtenstraat 1
Koekelare, 8680
Belgium

 

Tel:

051 74 75 40

Fax:

051 74 73 30

 

 

Sales EUR(mil):

36.7

Assets EUR(mil):

15.7

Employees:

21

Fiscal Year End:

31-Dec-2012

 

 

 

Industry:

Miscellaneous Capital Goods

Incorporation Date:

1986

Company Type:

Private Independent

Quoted Status:

Not Quoted

Registered No.(VAT):

429255385

 

Chairman/Managing Director:

Jean-Pierre Heynderick

 

 

Industry Codes

 

ANZSIC 2006 Codes:

3322

-

Metal and Mineral Wholesaling

 

ISIC Rev 4 Codes:

4662

-

Wholesale of metals and metal ores

 

NACE Rev 2 Codes:

4672

-

Wholesale of metals and metal ores

 

NAICS 2012 Codes:

423520

-

Coal and Other Mineral and Ore Merchant Wholesalers

 

US SIC 1987:

505

-

Metals and Minerals, Except Petroleum

 

UK SIC 2007:

4672

-

Wholesale of metals and metal ores

 

 

Business Description

 

Wholesale of metals and metal ores

 

 

Financial Data

 

Financials in:

EUR(mil)

Revenue:

36.7

Assets:

15.7

Current Assets:

13.3

Fixed Assets:

2.4

Total Liabilities:

15.7

Issued Capital:

0.9

Net Worth:

0.9

Date of Financial Data:

31-Dec-2012

1 Year Growth

NA

NA

 

 

Executives Report

 

Board of Directors

 

 

Name

Title

Function

 

Jean-Pierre Heynderick

Chairman/Managing Director

Chairman

 

Age: 56

 

 

Executives

 

 

Name

Title

Function

 

Jean-Pierre Heynderick

Chairman/Managing Director

Managing Director

 

Age: 56

Nicole Clara Jacobs

Administrator

Administration Executive

 

 

Age: 56

Peter Cyriel Sylvain Alice Corneliu Vandewalle

Representative/Auditor

Accounting Executive

 

 

Age: 44

 

 

News

 

Straight Sets: Flipkenss Turnaround Vaults Her Into Top 25
New York Times Digital (970 Words)

01-Apr-2013

With a breakout season, Belgium players star is rising fast
International Herald Tribune (953 Words)

31-Mar-2013

 

 

Annual Profit & Loss

 

31-Dec-2012

31-Dec-2011

31-Dec-2010

Period Length

52 Weeks

52 Weeks

52 Weeks

Filed Currency

EUR

EUR

EUR

Exchange Rate (Period Average)

0.778237

0.71919

0.755078

Consolidated

No

No

No

 

 

 

 

    Turnover

47.2

60.8

38.2

    Other Operating Income

0.3

0.2

0.2

Operating Income

47.5

61.1

38.4

        Purchases

43.0

56.8

29.3

        Increase or Decrease in Stocks

-3.8

-4.3

0.9

    Raw Materials, Consumables, and Goods for Release

39.2

52.5

30.2

    Services and Sundry Goods

5.3

4.9

4.8

    Remuneration, Social Security Charges, and Pensions

1.4

1.6

1.1

    Depreciation of and Other Amounts Written Off of Formation Expense, Intangible and Tangible Fixed Assets

0.6

0.6

0.7

    Increase or Decrease in Amounts Written Off Stocks, Orders, and Trade Debtors

-0.2

0.0

0.2

    Provisions for Liabilities and Charges

-

-

-0.3

    Other Operating Charges

0.3

0.1

0.0

Operating Charges

46.7

59.8

36.7

    Income From Financial Fixed Assets

0.0

-

-

    Income From Current Assets

0.0

0.0

0.0

    Other Financial Income

0.4

0.3

0.6

Financial Income

0.4

0.3

0.6

    Interest and Other Debt Charges

0.2

0.3

0.2

    Amounts Written Off on Current Assets

0.1

0.1

0.1

    Other Financial Charges

0.6

0.5

0.7

Financial Charges

0.9

0.9

1.0

    Depreciation of and Other Amounts Written Off Formation Expenses, Intangible, and Tangible Fixed Assets

0.0

-

-

    Other Extraordinary Charges

0.0

0.0

-

Extraordinary Charges

0.0

0.0

-

    Transfer from Differed Taxes

0.0

0.0

0.0

    Income Taxes

0.1

0.2

0.5

Income Taxes

0.1

0.2

0.5

        From Reserves

0.3

-

-

    Transfers From Capital and Reserves

0.3

-

-

        To the Legal Reserve

-

-

0.0

        To Other Reserves

0.2

0.4

0.8

    Transfers to Capital and Reserves

0.2

0.4

0.8

        Return on Capital

0.3

0.1

0.0

    Profit to be Distributed

0.3

0.1

0.0

    Employees

21

19

17

 

 

Annual Balance Sheet

 

Financials in: USD (mil)

 

31-Dec-2012

31-Dec-2011

31-Dec-2010

Filed Currency

EUR

EUR

EUR

Exchange Rate

0.7566

0.770327

0.745406

Consolidated

No

No

No

 

 

 

 

    Intangible Assets

0.0

0.0

0.0

        Land & Buildings

2.1

2.0

2.3

        Plant, Machinery, and Equipment

0.4

0.3

0.5

        Furniture and Vehicles

0.2

0.1

0.1

        Leasing and Other Similar Rights

0.1

-

-

    Tangible Assets

2.8

2.4

2.9

        Participating Interests

0.0

0.0

-

        Amounts Receivable

0.3

0.1

-

        Affiliated Enterprises

0.3

0.1

-

        Amounts Receivable and Cash Guarantees

0.1

0.0

0.1

        Other Capital Assets

0.1

0.0

0.1

    Capital Assets

0.3

0.2

0.1

Fixed Assets

3.1

2.6

3.0

        Other Amounts Receivable

-

-

0.0

    Amounts Receivable After More Than One Year

-

-

0.0

        Raw Materials and Consumables

-

0.0

0.0

        Goods Purchased for Resale

13.0

8.9

5.1

        Stocks

13.0

8.9

5.1

    Inventory and Orders in Progress

13.0

8.9

5.1

        Trade Debtors

4.1

9.6

5.9

        Other Amounts Receivable

0.3

0.1

0.1

    Amounts Receivable Within One Year

4.3

9.8

6.0

    Liquid Assets

0.3

0.4

0.1

    Adjustment Accounts

0.0

0.0

0.0

Current Assets

17.6

19.1

11.3

Total Assets

20.8

21.7

14.2

        Issued Capital

1.2

1.2

1.2

    Capital

1.2

1.2

1.2

    Gain From Revaluation of Assets

0.4

0.4

0.4

        Legal Reserve

0.1

0.1

0.1

        Untaxed Reserves

0.0

0.0

0.1

        Reserves Available for Distribution

3.7

3.8

3.5

    Reserves

3.8

3.9

3.7

        Deferred Taxation

0.0

0.0

0.0

    Provisions and Deferred Taxes

0.0

0.0

0.0

Capital and Reserves

5.4

5.5

5.3

        Leasing and Other Similar Obligations

0.1

-

-

        Credit Institutions

0.3

0.3

0.5

        Financial Debts

0.3

0.3

0.5

    Amounts Due After More Than One Year

0.3

0.3

0.5

        Current Portion of Amounts Payable After More Than One Year

0.4

0.3

0.3

        Credit Institutions

11.0

10.5

5.0

        Financial Debts

11.0

10.5

5.0

        Suppliers

2.9

4.7

2.9

        Trade Debts

2.9

4.7

2.9

        Advances Received on Orders in Progress

0.4

-

0.1

        Taxes

0.1

0.0

0.0

        Remuneration and Social Security

0.2

0.1

0.1

        Taxes, Wages, and Social Security

0.2

0.2

0.1

        Other Amounts Payable

0.0

0.1

0.0

    Amounts Payable Within One Year

15.0

15.8

8.5

    Adjustment Accounts

0.0

0.0

0.0

Creditors

15.3

16.1

8.9

Total Liabilities + Shareholders' Equity

20.8

21.7

14.2

 

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.06

UK Pound

1

Rs.101.15

Euro

1

Rs.84.95

 

 

INFORMATION DETAILS

 

Report Prepared by :

NNA

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.