MIRA INFORM REPORT

 

 

Report Date :

18.11.2013

 

IDENTIFICATION DETAILS

 

Name :

AGIO PHARMACEUTICALS LIMITED

 

 

Registered Office :

A-38, Nandjyot Industrial Estate, Kurla Andheri Road, Safed Pool, Mumbai - 400072, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

24.01.1992

 

 

Com. Reg. No.:

11-065031

 

 

Capital Investment / Paid-up Capital :

Rs. 51.848 Millions

 

 

CIN No.:

[Company Identification No.]

U24239MH1992PLC065031

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMM20995C

 

 

PAN No.:

[Permanent Account No.]

AABCA8426A

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Prescription Drugs.

 

 

No. of Employees :

500 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1669700

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record. Management of the company has filed its financials for the year 2013 but it is not available with us. However, as per previous year financials (2012), the profitability of the company appears to be low. Trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6  % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

 

EXTERNAL AGENCY RATING

 

Date: 15.03.2013

 

Note: CRISIL has suspended rating due to non-cooperation by the company.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (EMPLOYEE PROVIDENT FUND) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Sunil Rane

Designation :

Accounts Executive

Contact No.:

91-22-42319000

Date :

15.11.2013

 

 

LOCATIONS

 

Registered Office/ Marketing and Administrative Office :

A-38, Nandjyot Industrial Estate, Kurla Andheri Road, Safed Pool, Mumbai - 400072, Maharashtra, India

Tel. No.:

91-22-28518206 / 42319000

Fax No.:

91-22-28518204 

E-Mail :

sdarjee@agio-pharma.com

agio@agio-pharma.com 

Website :

http://www.agio-pharma.com

 

 

Corporate Office :

Mittal Towers, C - Wing 113, 11th Floor, Nariman Point, Mumbai - 400 021, Maharshtra, India

Tel. No.:

91-22-2282 6885 / 91-22-42320000

Fax No.:

91-22-22826885

E-Mail :

agio@agio-pharma.com

 

 

Manufacturing Unit:

M.I.D.C, Bhosari, Pune – 411026, Maharashtra, India

Tel. No.:

91-20-40730000 / 3068 3366 / 3068 3367

Fax No.:

91-20-4073 0002

E-Mail :

agiopune@agio-pharma.com

 

 

Overseas Office :

Located at:

 

  • Moscow, Russia
  • Tashkent, Uzbekistan
  • Kiev, Ukraine
  • Almaty, Kazakistan

 

 

DIRECTORS

 

As on: 30.09.2013

 

Name :

Mr. Madhusudan Ruia

Designation :

Managing director

Address :

10th Floor, Shivam Apartment, Near Babulnath Temple, Grant Road (West), Mumbai – 400007, Maharashtra, India

Date of Birth/Age :

19.08.1957

Qualification :

B. Com

Date of Appointment :

24.01.1992

PAN No.:

AAAPR6008D

DIN No.:

00018971

 

 

Name :

Mr. Pankaj Nandkishor Chandak

Designation :

Whole-time director

Address :

502, A Wing, The Crest, Rahatani Road, Pune – 411027, Maharashtra, India

Date of Birth/Age :

08.10.1980

Qualification :

B. Com

Date of Appointment :

01.04.2011

PAN No.:

AGFPC5280M

DIN No.:

03015380

 

 

Name :

Mr. Rane Rajaram Sunil

Designation :

Whole-time director

Address :

604/A Wing, Vaishali Nagar, Sai Sugandh Co Operative Housing Society, Mumbai – 400068, Maharashtra, India

Date of Birth/Age :

18.12.1955

Date of Appointment :

15.04.2013

DIN No.:

03409424

 

 

KEY EXECUTIVES

 

Name :

Mr. Sunil Rane

Designation :

Accounts Executive

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2013

 

Names of Shareholders

 

No. of Shares

 

Madhusudan Ruia

 

1360035

Sanjay Ruia

 

25

Sita Ruia

 

1126265

Sangeeta Sanjay Ruia

 

250000

Madhusudan G. Ruia (HUF)

 

545093

Sanjay G. Ruia (HUF)

 

102890

Ritika .M. Ruia

 

71087

Shree Madhur Realtors, India

 

1125000

Emfor International, UAE

 

516865

Rishabh M. Ruia

 

71038

Govindprasad Ruia (HUF)

 

16468

 

 

 

Total

 

5184766

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2013

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

16.78

Bodies corporate

21.70

Directors or relatives of Directors

61.52

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Prescription Drugs.

 

 

Exports :

 

Products :

Finished Goods

Countries :

Russia

 

 

Imports :

 

Products :

Raw Materials

Countries :

China

 

 

Terms :

 

Selling :

L/C and Credit

 

 

Purchasing :

L/C and Credit

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

500 (Approximately)

 

 

Bankers :

  • The Cosmos Co-operative Bank Limited, 269/270, Cosmos Heights, Shaniwar Peth, Pune - 411030, Maharashtra, India

Tel. No: 91-20-24409100

 

  • The Cosmos Co-operative Bank Limited, 101, 1st Floor, Pratik Avenue, Nehru Road, Vileparle (East), Mumbai - 411030, Maharashtra, India

 

 

Facilities :

 

Secured Loans

31.03.2012

31.03.2011

 

 

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Rupee term loans from banks

95.148

134.505

Loans taken for fixed assets

9.105

16.429

SHORT-TERM BORROWINGS

 

 

Working capital loans from banks

425.049

402.676

Total

529.302

553.610

 

Note:

 

LONG-TERM BORROWINGS

Indian Rupee Loan from Bank Includes Vehicle Loan of Rs. 1.662 Millions from HDFC Bank which are Secured against the respective Vehicles. Indian Rupee Loan from Union Bank of India carries a Interest Rate of 16.25% p.a. , Indian Rupee Loan from The Cosmos Co-op Bank Limited Carries a Interest load of 11.00% p.a. Loan from Financial Institution include vehicle Loans of Rs. 7.443 Millions from Kotak Mahindra Prime Limited which are Secured against Respective Vehicles Loan From Religare Finvest Limited is Secured against personal Assets of Directors. Out of the above, Term Loans aggregating to Rs. 95.147 Millions and Working Capital facilities aggregating to Rs. 408.333 Millions are secured by equitable mortgage/hypothecation in favour of Union Bank of India and The Cosmos Co-op Bank Limited on Pari Pasu basis on following Assets : Prime Securities 1 Equitable Mortgage of Land and Building situated at T-81 and T-82, MIDC, Bhosari, Pune. 2 Hypothecation of Plant and Machinery situated at T-81 and T-82 and entire Current Assets of the Company. Collateral Securities 3 Equitable Mortgage of Industrial Gala A-38 and A-39 situated at Andheri are standing in the names of Revive Pharmaceuticals Private Limited and Genome Pharmaceuticals and Chemicals Private Limited respectively. 4 Equitable Mortgage of Residential Flat No. 2001 A/B and 2002, Norita, Hiranandani Gardens, Powai, Mumbai standing in the name of Smt. Sita Ruia. 5 Personal Gurantee of Managing Director Shri. Madhsudan Ruia and Smt Sita Ruia. 6 Corporate Guarantee of Revive Pharmaceuticals Private Limited and Genome Chemical and Pharmaceuticals Private Limited Following securities will remain exclusively for The cosmos Co-operative Bank Limited:- 1 Industrial Gala No. A-37, Nandjyot Industrial Estate, Safed Pool, Kurla Andheri Road, situated at Andheri is standing in the name of Bhakti Enterprises Limited. 2 Flat No. C-602, Mayur Panorama, CTS No. 6011, Pimpri Village, situated at Pune is standing in the name of Shree Madhur Realtors Private Limited. Following securities will remain exclusively for Union Bank of India :- 1 Gala No. 4,5 and 8 Natha Compound, Rahnal, Bhiwandi are standing in the name of Shree Madhur Realtors Private Limited. 2 Gala No. 3 Natha Compound, Rahnal, Bhiwandi is standing in the name of Bhakti Enterprises Limited. 3 Pledge of 5000 Shares of NIIT Technologies Limited and 1700 Shares of Indian Oil Corporation Standing in the name of Ms. Ritika M Ruia. 4 Equipments/ Machineries to be purchased out of Term Loan III.

 

Indian Rupee Loan from Bank Includes Vehicle Loan of Rs. 1.662 Millions from HDFC Bank which are Secured against the respective Vehicles. Loan from Financial Institution include vehicle Loans of Rs. 7.443 Millions from Kotak Mahindra Prime Limited which are Secured against Respective Vehicles

 

 

SHORT-TERM BORROWINGS

Out of the above, Term Loans aggregating to Rs. 95.147 Millions and Working Capital facilities aggregating to Rs. 408.333 Millions are secured by equitable mortgage/hypothecation in favour of Union Bank of India and The Cosmos Co-op Bank Limited on Pari Pasu basis on following Assets: Prime Securities 1 Equitable Mortgage of Land and Building situated at T-81 and T-82, MIDC, Bhosari, Pune. 2 Hypothecation of Plant and Machinery situated at T-81 and T-82 and entire Current Assets of the Company. Collateral Securities 3 Equitable Mortgage of Industrial Gala A-38 and A-39 situated at Andheri are standing in the names of Revive Pharmaceuticals Private Limited and Genome Pharmaceuticals and Chemicals Private Limited respectively. 4 Equitable Mortgage of Residential Flat No. 2001 A/B and 2002, Norita, Hiranandani Gardens, Powai, Mumbai standing in the name of Smt. Sita Ruia. 5 Personal Gurantee of Managing Director Shri. Madhsudan Ruia and Smt Sita Ruia. 6 Corporate Guarantee of Revive Pharmaceuticals Private Limited and Genome Chemical and Pharmaceuticals Private Limited Following securities will remain exclusively for The cosmos Co-operative Bank Limited:- 1 Industrial Gala No. A-37, Nandjyot Industrial Estate, Safed Pool, Kurla Andheri Road, situated at Andheri is standing in the name of Bhakti Enterprises Limited. 2 Flat No. C-602, Mayur Panorama, CTS No. 6011, Pimpri Village, situated at Pune is standing in the name of Shree Madhur Realtors Private Limited. Following securities will remain exclusively for Union Bank of India :- 1 Gala No. 4,5 and 8 Natha Compound, Rahnal, Bhiwandi are standing in the name of Shree Madhur Realtors Private Limited. 2 Gala No. 3 Natha Compound, Rahnal, Bhiwandi is standing in the name of Bhakti Enterprises Limited. 3 Pledge of 5000 Shares of NIIT Technologies Limited and 1700 Shares of Indian Oil Corporation Standing in the name of Ritika M Ruia. 4 Equipments/Machineries to be purchased out of Term Loan III.

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Banka and Banka

Chartered Accountants

Address :

3rd Floor, Shah Trade Center, Rani Sati Marg, Off Western Express Highway, Malad (East), Mumbai – 400097, Maharashtra, India

Tel. No.:

91-22-40984545

Fax No.:

info@bankabanka.com  

E-Mail :

www.bankabanka.com

PAN No.:

AAAFB1145R

 

 

Enterprises which are owned, or have significant influence of or are partners

with Key management personnel and their relatives :

  • Lifesource Healthcare
  • Rank International
  • Shree Print and Pack

 

 

 

Related Companies:

  • Genome Pharmaceuticals and Chemical Private Limited
  • Revive Pharmaceuticals Limited
  • Shree Madhur Realtors Private Limited
  • Bhakti Enterprise Limited

 

 

CAPITAL STRUCTURE

 

As on: 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6,000,000

Equity Shares

Rs. 10/- each

Rs.60.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5,184,766

Equity Shares

Rs. 10/- each

Rs.51.848 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

51.848

50.083

(b) Reserves & Surplus

 

365.593

322.531

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

417.441

372.614

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

445.596

378.804

(b) Deferred tax liabilities (Net)

 

15.770

9.664

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

461.366

388.468

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

425.049

402.676

(b) Trade payables

 

376.449

290.910

(c) Other current liabilities

 

41.019

24.178

(d) Short-term provisions

 

8.465

8.356

Total Current Liabilities (4)

 

850.982

726.120

 

 

 

 

TOTAL

 

1729.789

1487.202

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

330.873

348.334

(ii) Intangible Assets

 

62.550

15.233

(iii) Capital work-in-progress

 

2.966

3.103

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.621

0.611

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

40.014

52.636

(e) Other Non-current assets

 

23.676

20.460

Total Non-Current Assets

 

460.700

440.377

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

246.003

290.559

(c) Trade receivables

 

812.512

557.026

(d) Cash and cash equivalents

 

10.930

9.680

(e) Short-term loans and advances

 

199.457

189.457

(f) Other current assets

 

0.187

0.103

Total Current Assets

 

1269.089

1046.825

 

 

 

 

TOTAL

 

1729.789

1487.202


 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

50.083

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

309.061

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

359.144

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

392.246

2] Unsecured Loans

 

 

152.971

TOTAL BORROWING

 

 

545.217

DEFERRED TAX LIABILITIES

 

 

11.167

 

 

 

 

TOTAL

 

 

915.528

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

390.544

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.510

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 

240.964

 

Sundry Debtors

 
 

415.301

 

Cash & Bank Balances

 
 

12.197

 

Other Current Assets

 
 

0.000

 

Loans & Advances

 
 

155.320

Total Current Assets

 
 

823.782

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

 
 

219.409

 

Other Current Liabilities

 
 

75.884

 

Provisions

 
 

4.309

Total Current Liabilities

 
 

299.602

Net Current Assets

 
 

524.180

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.294

 

 

 

 

TOTAL

 

 

915.528


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Revenue from operations

1912.425

1389.189

981.413

 

 

Other Income

0.000

0.000

3.446

 

 

TOTAL                                     (A)

1912.425

1389.189

984.859

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of materials consumed

1343.334

918.105

 

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

24.599

(34.019)

 

 

 

Employee benefit expense

127.609

147.557

 

 

 

Other expenses

217.325

208.846

 

 

 

Exceptional items

0.851

0.262

 

 

 

TOTAL                                     (B)

1713.718

1240.751

837.888

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

198.707

148.438

146.971

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

101.600

71.597

73.662

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

97.107

76.841

73.309

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

60.111

54.822

53.050

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

36.996

22.019

20.259

 

 

 

 

 

Less

TAX                                                                  (H)

6.567

7.965

7.486

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

30.429

14.054

12.773

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

187.232

173.762

161.575

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed Dividend

0.518

0.501

0.501

 

 

Corporate Dividend Tax thereon

0.084

0.083

0.085

 

BALANCE CARRIED TO THE B/S

217.059

187.232

173.762

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

836.274

528.357

432.935

 

 

 

 

 

 

VALUE OF IMPORT ON CIF BASIS

202.814

43.096

25.983

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

 

 

Basic

5.87

2.81

2.39

 

Diluted

6.03

2.81

2.21

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

1.59

1.01

1.30

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.93

1.59

2.06

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.14

1.48

1.67

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.09

0.06

0.06

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

2.09

2.10

1.52

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.49

1.44

2.75

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF CURRENT MATURITIES OF LONG-TERM DEBT: NOT AVAILABLE

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOANS

 

Unsecured Loans

31.03.2012

31.03.2011

 

 

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Rupee term loans from banks

76.554

72.217

Deposits from shareholders

107.089

83.998

Loans and advances from related parties

69.720

0.000

Other loans and advances

87.980

71.655

Total

341.343

227.870

 

 

INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10438388

13/07/2013

10,000,000.00

The Cosmos Co-operative Bank Limited

269/270, Cosmos Heights, Shaniwar Peth, Pune, Maharashtra - 411030, INDIA

B80251218

2

10335995

21/12/2011

14,200,000.00

UNION BANK OF INDIA

MUMBAI SAMACHAR MARG BRANCH, 66/80, MUMBAI SAMACHAR MARG, FORT, MUMBAI, Maharashtra - 400023, INDIA

B32299042

3

10286381

22/03/2013 *

302,000,000.00

The Cosmos Co-operative Bank Limited

269/270, Cosmos Heights, Shaniwar Peth, Pune, Maharashtra - 411030, INDIA

B74986068

4

10235351

21/12/2011 *

349,800,000.00

UNION BANK OF INDIA

MUMBAI SAMACHAR MARG BRANCH, 66/80, MUMBAI SAMAC 
HAR MARG, FORT, MUMBAI, Maharashtra - 400023, INDIA

B31717770

5

10131983

25/07/2012 *

80,000,000.00

UNION BANK OF INDIA

MUMBAI SAMACHAR MARG BRANCH, 66/80, MUMBAI SAMAC 
HAR MARG, FORT, MUMBAI, Maharashtra - 400023, INDIA

B44871762

6

10131982

10/10/2008

77,500,000.00

UNION BANK OF INDIA

MUMBAI SAMACHAR MARG BRANCH, 66/80, MUMBAI SAMAC 
HAR MARG, FORT, MUMBAI, Maharashtra - 400023, INDIA

A51420784

7

10053077

25/07/2012 *

80,000,000.00

UNION BANK OF INDIA

MUMBAI SAMACHAR MARG BRANCH, 66/80, MUMBAI SAMAC 
HAR MARG, FORT, MUMBAI, Maharashtra - 400023, INDIA

B44871911

8

10053071

25/07/2012 *

130,000,000.00

UNION BANK OF INDIA

MUMBAI SAMACHAR MARG BRANCH, 66/80, MUMBAI SAMAC 
HAR MARG, FORT, MUMBAI, Maharashtra - 400023, INDIA

B44871382

9

10053030

25/07/2012 *

185,000,000.00

UNION BANK OF INDIA

MUMBAI SAMACHAR MARG BRANCH, 66/80, MUMBAI SAMAC 
HAR MARG, FORT, MUMBAI, Maharashtra - 400023, INDIA

B44872091

10

10053029

10/04/2007

110,000,000.00

UNION BANK OF INDIA

MUMBAI SAMACHAR MARG BRANCH, 66/80, MUMBAI SAMAC 
HAR MARG, FORT, MUMBAI, Maharashtra - 400023, INDIA

A15580475

 

* Date of charge modification

 

 

FIXED ASSETS:

 

  • Land
  • Buildings
  • Factory building
  • Plant and equipment
  • Factory equipments
  • Furniture and fixtures
  • Vehicles
  • Motor vehicles
  • Office equipment
  • Computer equipments
  • Other equipments

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.06

UK Pound

1

Rs.101.15

Euro

1

Rs.84.95

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

RAJ

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.