MIRA INFORM REPORT

 

 

Report Date :

18.11.2013

 

IDENTIFICATION DETAILS

 

Name :

RAM RATNA WIRES LIMITED

 

 

Registered Office :

Ram Ratna House, Victoria Mill Compound, Oasis Complex, Pandurang Budhakar Marg, Worli, Mumbai – 400013, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

21.07.1992

 

 

Com. Reg. No.:

11-067802

 

 

Capital Investment / Paid-up Capital :

Rs. 110.000 Millions

 

 

CIN No.:

[Company Identification No.]

L31300MH1992PLC067802

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMR14507D

 

 

PAN No.:

[Permanent Account No.]

AAACR2638C

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer of Enameled Wires and Strips. 

 

 

No. of Employees :

605 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 2179000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Exist

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

Profitability of the company appears to be decent. General financial position of the company appears to be sound and healthy.

 

Trade relations are reported to be fair. Business is active. Payment terms are usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6 % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating : BBB-

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

March 19, 2013

 

 

Rating Agency Name

CRISIL

Rating

Short term rating : A3

Rating Explanation

Moderate degree of safety and high credit risk.

Date

March 19, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY (PARTIAL DETAILS)

 

Name :

Ms. Lata Kotian

Designation :

Account Manager 

Contact No.:

91-24924144/ 263

Date :

16.11.2013

 

 

LOCATIONS

 

Registered Office :

Ram Ratna House, Victoria Mill Compound, Oasis Complex, Pandurang Budhakar Marg, Worli, Mumbai – 400013, Maharashtra, India

Tel. No.:

91-22-24924144/ 24949009

Fax No.:

91-22-24910819

E-Mail :

ramesh.chamadia@ramratna.com

lata.kotian@ramratna.com

Website :

http://www.ramratna.com

Location :

Owned

 

 

Corporate Office :

305/A, Windsor Plaza, R.C. Dutt Road, Alkapuri, Vadodara – 390007, Gujarat, India

Tel. No.:

91-265-2321891/ 2/ 3

Fax No.:

91-265-2321894

 

 

Factory 1 :

Survey No. 212/2, Near Dadra Check Post, Village Dadra, Silvassa - 396193, U.T. of Dadra and Nagar Haveli, India

 

 

Factory 2 :

Salasar Copper

Survey No. 142/2, Madhuban Dam Road, Village Rakholi, Silvassa - 396240, U.T. of Dadra and Nagar Haveli, India

 

 

Factory 3 :

Salasar Copper (Unit -2)

Survey No. 212/2, Near Dadra Check Post, Village Dadra, Silvassa - 396193, U.T. of Dadra and Nagar Haveli, India

 

 

Branch Offices :

Located at:

 

·         Ahmedabad

·         Amritsar

·         Bangalore

·         Bhubaneshwar

·         Chandigarh

·         Chennai

·         Coimbatore

·         Guwahati

·         Indore

·         Jaipur

·         Jalandhar

·         Ernakulam

·         Kolkata

·         Lucknow

·         Ludhiana

·         Madurai

·         Mangalore

·         Delhi

·         Patiala

·         Pune

·         Rajkot

·         Sangrur

·         Secundrabad

·         Silvassa

·         Surat

·         Vadodara

 

 

DIRECTORS

 

AS ON 31.03.2013

 

Name :

Mr. Rameshwarlal Kabra

Designation :

Chairman

 

 

Name :

Mr. Tribhuvanprasad Kabra

Designation :

Managing Director

 

 

Name :

Mr. Mahendra Kumar Kabra

Designation :

Director

Date of Birth/Age :

13.05.1957

Qualification :

Licentiate Mechanical Engineer, Industrialist

Experience :

He has over 25 years of experience in the wire industry. He has knowledge of extrusion line, insulation and enamelled wire. He has successfully led many projects and has been an inspiration for his team members.

Date of Appointment :

21.07.1992

Other Directorship :

·         RR Kabel Limited

·         Ram Ratna Research and Holdings Private Limited

·         Ram Ratna Infrastructure Private Limited

·         World Electrical Hub Private Limited

·         RR Switchgear Private Limited

·         Ram Ratna Electricals Limited

·         MEW Electricals Limited

·         Global Electrical Factory (India) Limited

·         Jag-Bid Finvest Private Limited

·         Kabel Buildcon Solutions Private Limited

·         RSquare Reality Private Limited

·         RR Parkon Private Limited

 

 

Name :

Mr. Satyanarayan Loya

Designation :

Director

Date of Birth/Age :

05.04.1930

Qualification :

Consultant (Marketing and Finance)

Experience :

He was associated with a renowned group in textile and paper industry for over 50 years.

Date of Appointment :

29.09.1993

Other Directorship :

·         RR Kabel Limited

·         Kabel Buildcon Solutions Private Limited

·         Pap-Print (India) Private Limited

 

 

Name :

Mr. Mukund Chitale

Designation :

Director

Date of Birth/Age :

16.11.1949

Qualification :

B. Com., F.C.A Practising Chartered Accountant

Experience :

He is a practicing Chartered Accountant since 1973. He was President of ICAI during 1997-98, a member of the Central Council of ICAI during 1985-98 and Chairman of WIRC of ICAI during 1984-85. He was a Member of the International Auditing Practices Committee of the International Federation of Accountants during 1998- 2000. He was appointed as Chairman of the National Advisory Committee on Accounting Standards by the Ministry of Corporate Affairs in 2011.

 

He has also been a Member of various Committees set up by SEBI, RBI and the

Central Government. He is presently a Member of –

i) Governing Council of Banking Codes and Standards Board of India;

ii) Group for Amalgamation of Urban Cooperative Banks.

He is an Independent Director on the Boards of various companies. He is also connected with various social organizations.

Date of Appointment :

28.12.2005

Other Directorship :

·         ASREC (India) Limited

·         Essel Propack Limited

·         ONGC Petro Additions Limited

·         ONGC Mangalore Petrochemicals Limited

·         Foseco India Limited

·         Itz Cash Card Limited

·         Larsen and Toubro Limited

·         Principal PNB Asset Management Company Private Limited

·         Larsen and Toubro Infotech Limited

·         L and T General Insurance Company Limited

 

 

Name :

Dr. Ajai Singh

Designation :

Director

 

 

Name :

Mr. Naveen Kumar Mandhana

Designation :

Director

 

 

Name :

Mr. Sandeep Jhanwar

Designation :

Director

 

 

Name :

Mr. R. Kannan

Designation :

Director

 

 

Name :

Mr. Prashant Deshpande (w.e.f. 06.11.2012)

Designation :

Additional Director

Date of Birth/Age :

19.02.1945

Qualification :

B.E. (Elec.), M.B.A., P.G. – Power Systems

Experience :

He has over 40 years of experience in the Electrical Industry.

Date of Appointment :

06.11.2012

 

 

KEY EXECUTIVES

 

Name :

Ms. Lata Kotian

Designation :

Account Manager 

 

 

Name :

Mr. Ramesh Chamadia

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Category of Shareholder

Total No. of Shares

As a %

(A) Shareholding of Promoter and Promoter Group

http://www.bseindia.com/include/images/clear.gif(1) Indian

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

8571800

38.96

http://www.bseindia.com/include/images/clear.gifBodies Corporate

6087554

27.67

http://www.bseindia.com/include/images/clear.gifSub Total

14659354

66.63

http://www.bseindia.com/include/images/clear.gif(2) Foreign

http://www.bseindia.com/include/images/clear.gifBodies Corporate

1400000

6.36

http://www.bseindia.com/include/images/clear.gifSub Total

1400000

6.36

Total shareholding of Promoter and Promoter Group (A)

16059354

73.00

(B) Public Shareholding

http://www.bseindia.com/include/images/clear.gif(1) Institutions

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

3600

0.02

http://www.bseindia.com/include/images/clear.gifSub Total

3600

0.02

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

http://www.bseindia.com/include/images/clear.gifBodies Corporate

323035

1.47

http://www.bseindia.com/include/images/clear.gifIndividuals

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

3023424

13.74

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

2576206

11.71

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

14381

0.07

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

14381

0.07

http://www.bseindia.com/include/images/clear.gifSub Total

5937046

26.99

Total Public shareholding (B)

5940646

27.00

Total (A)+(B)

22000000

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

 

 

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

22000000

100.00

 

 

Shareholding of securities (including shares, warrants, convertible securities) of persons belonging to the category Promoter and Promoter Group

 

Sl. No.

Name of the Shareholder

Details of Shares held

No. of Shares held

As a %

1

Mahendra Kumar Kabra

1867966

8.49

2

Rameshwarlal Kabra HUF

1241000

5.64

3

Umadevi Tribhuvanprasad Kabra

1095000

4.98

4

Kirti Shreegopal Kabra

982200

4.46

5

Shreegopal Rameshwarlal Kabra

703268

3.20

6

Mahesh Kabra

602800

2.74

7

Rajesh Kabra

531000

2.41

8

Tribhuvanprasad Rameshwarlal Kabra

435466

1.98

9

Vidhi Kabra

305000

1.39

10

Sumeet Kabra

273100

1.24

11

Hemlata Kabra

195200

0.89

12

Rameshwarlal Kabra

105200

0.48

13

Asha Kabra

96800

0.44

14

Ratnidevi Kabra

65800

0.30

15

Priti Saboo

40000

0.18

16

Hemant Kabra

32000

0.15

17

Ram Ratan Research and Holdings Private Limited

3400000

15.45

18

Jag Bid Finvest Private Limited

737686

3.35

19

Ram Ratan Electricals Private Limited

500000

2.27

20

Mew Electricals Private Limited

400000

1.82

21

R R Kabel Limited

802428

3.65

22

Rsquare Realty Private Limited

108340

0.49

23

Ram Ratna Infrastructure Private Limited

99100

0.45

24

Kabel Buildcon Solutions Private Limited

40000

0.18

25

TMG Global FZCO

1400000

6.36

 

Total

16059354

73.00

 

 

Shareholding of securities (including shares, warrants, convertible securities) of persons belonging to the category Public and holding more than 1% of the total number of shares

 

Sl. No.

Name of the Shareholder

No. of Shares held

Shares as

1

Lata Shyam Parwaney

638635

2.90

 

 

Total

638635

2.90

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Enameled Wires and Strips.

 

 

Brand Names :

R R Cables

 

 

GENERAL INFORMATION

 

No. of Employees :

605 (Approximately)

 

 

Bankers :

·         State Bank of India

·         Corporation Bank

·         Allahabad Bank

·         Standard Chartered Bank

·         Kotak Mahindra Bank Limited

·         Yes Bank Limited

 

 

Facilities :

 

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Term Loan

From Bank

Foreign Currency Loan

16.997

22.381

Vehicle Loans

0.903

0.000

SHORT TERM BORROWINGS

 

 

Foreign Currency Loans

From Banks

216.361

284.573

Rupee Loans

From Bank

Short Term Loans

90.096

122.000

Loan repayable on demand from Banks

499.954

321.806

 

 

 

Total

 

824.311

750.760

 

SHORT TERM BORROWINGS

 

The Secured Loans are pari passu secured by first charge with the consortium lenders over the entire Current asets, present and future, such as stock, book debts, etc. and pari passu second charge with the consortium lenders over the existing immoveable properties (excluding immoveable property at Rakholi, Silvassa) and the present and future moveable fixed assets of the Company and further secured by personal guarantees of some Directors and a relative of Directors.

 

For the Unsecured Loans, personal guarantees have been given by some Directors and a relative of Directors.

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

V.C. Darak and Associates

Chartered Accountants

Tel. No.:

91-22-26161646

Fax No.:

91-22-26161650

 

 

Consultant :    

 

Name :

Preeti Khanna and Company

Practicing Company Secretary

Tel. No.:

91-22-27703848

 

 

Entities over which Key Management and their relatives are able to exercise control or significant influence :

·         MEW Electricals Limited

·         Ram Ratna Electricals Limited

·         Ram Ratna International

·         RR Kabel Limited

·         RR-Imperial Electricals Limited- Bangladesh

·         TMG Global FZCO

·         Ram Ratna Infrastructure Private Limited

·         Ram Ratna Research & Holdings Private Limited

·         Kabel Buildcon Solutions Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

30,000,000

Equity Shares

Rs. 5/- each

Rs. 150.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

22,000,000

Equity Shares

Rs. 5/- each

Rs. 110.000 Millions

 

 

 

 

 

 

Reconciliation of the number of equity shares outstanding is set out below

 

Particulars

31.03.2013

31.03.2012

Equity Shares outstanding at the beginning of the year

22,000,000

22,000,000

Equity Shares issued during the year

--

--

Equity Shares bought back during the year

--

--

Equity Shares outstanding at the end of the year

22,000,000

22,000,000

 

The details of Shareholders holding more than 5% Equity Shares#

 

Name of Shareholder

31.03.2013

 

No. of Shares

% of Holding

Ram Ratna Research and Holdings Private Limited

3,400,000

15.45

Mahendra kumar Kabra

1,867,966

8.49

TMG Global FZCO

1,400,000

6.36

Rameshwarlal Kabra –

As Karta of Rameshwarlal Kabra (HUF)

1,241,000

5.64

 

# As per the of the Company, including it’s register of members.

 

Terms/ rights attached to Equity Shares

 

The Company has only one class of shares referred to as equity shares having face value of ` 5/- per share. Each holder of equity shares is entitled to one vote per share. The dividend proposed by Board of Directors is subject to approval of the Shareholders in the ensuing Annual General Meeting, except in the case of interim dividend.

 

As per the Companies Act, 1956 the holders of equity shares will be entitled to receive remaining assets of the Company, after the distribution of all preferential amounts in the event of the liquidation of the Company. The distribution will be in proportion to the number of equity shares held by the Shareholders.


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

110.000

110.000

110.000

(b) Reserves & Surplus

434.863

367.103

335.417

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

544.863

477.103

445.417

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

122.848

132.770

152.410

(b) Deferred tax liabilities (Net)

40.526

42.749

38.220

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

2.122

0.000

0.000

Total Non-current Liabilities (3)

165.496

175.519

190.630

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1070.925

925.352

622.536

(b) Trade payables

245.875

52.199

47.603

(c) Other current liabilities

86.809

121.502

103.563

(d) Short-term provisions

31.492

24.474

169.873

Total Current Liabilities (4)

1435.101

1123.527

943.575

 

 

 

 

TOTAL

2145.460

1776.149

1579.622

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

464.818

470.931

439.809

(ii) Intangible Assets

0.053

0.218

0.382

(iii) Capital work-in-progress

0.093

0.000

18.222

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

20.619

14.675

4.388

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

46.223

38.460

150.247

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

531.806

524.284

613.048

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

224.862

141.405

131.489

(c) Trade receivables

1228.373

975.737

772.220

(d) Cash and cash equivalents

52.081

38.341

17.493

(e) Short-term loans and advances

78.801

77.316

45.372

(f) Other current assets

29.537

19.066

0.000

Total Current Assets

1613.654

1251.865

966.574

 

 

 

 

TOTAL

2145.460

1776.149

1579.622

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from Operations

6855.034

5603.124

4990.191

 

 

Other Income

8.936

10.639

3.944

 

 

TOTAL                                     (A)

6863.970

5613.763

4994.135

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

6263.011

5073.742

4482.124

 

 

Purchases of Stock in Trade

6.207

0.000

0.000

 

 

Changes in Inventories

(67.994)

36.285

36.480

 

 

Employee Benefits Expenses

99.164

71.119

65.189

 

 

Other Expenses

258.601

209.195

168.244

 

 

TOTAL                                     (B)

6558.989

5390.341

4752.037

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

304.981

223.422

242.098

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

128.346

105.754

60.902

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

176.635

117.668

181.196

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

50.256

46.612

36.905

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

126.379

71.056

144.291

 

 

 

 

 

Less

TAX                                                                  (H)

39.442

20.193

49.577

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

86.937

50.863

94.714

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

264.983

235.897

176.837

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed Dividend

16.500

16.500

22.000

 

 

Corporate Tax on Proposed Dividend

2.677

2.677

3.654

 

 

Transfer to General Reserve

4.500

2.600

10.000

 

BALANCE CARRIED TO THE B/S

328.243

264.983

235.897

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB value of Sale of Goods

220.160

0.000

0.000

 

 

FOB value of Sale of Machines

0.000

5.403

0.000

 

TOTAL EARNINGS

220.160

5.403

0.000

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

670.109

530.716

395.597

 

 

Components and Spare Parts

5.770

3.569

2.097

 

 

Capital Goods

6.279

35.768

100.654

 

TOTAL IMPORTS

682.158

570.053

498.348

 

 

 

 

 

 

Earnings Per Share (Rs.)

3.95

2.31

4.31

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

 

30.06.2013

30.09.2013

Type

 

1st Quarter

2nd Quarter

Net Sales

 

1685.800

1699.800

Total Expenditure

 

1628.400

1645.500

PBIDT (Excl OI)

 

57.400

54.200

Other Income

 

1.500

2.500

Operating Profit

 

59.000

56.800

Interest

 

28.100

27.900

Exceptional Items

 

0.000

0.000

PBDT

 

30.900

28.800

Depreciation

 

12.900

13.600

Profit Before Tax

 

18.000

15.300

Tax

 

4.500

7.100

Provisions and contingencies

 

0.000

0.000

Profit After Tax

 

13.500

8.200

Extraordinary Items

 

0.000

0.000

Prior Period Expenses

 

0.000

0.000

Other Adjustments

 

0.000

0.000

Net Profit

 

13.500

8.200

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

1.27

0.91

1.90

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.84

1.27

2.89

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.95

4.03

9.27

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.23

0.15

0.32

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

2.19

2.22

1.74

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.12

1.11

1.02

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

CURRENT MATURITIES OF LONG TERM DEBT

 

Particulars

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

31.03.2011

(Rs. In Millions)

Current maturities of long term borrowings

 

 

 

Foreign Currency Loan

6.799

3.197

0.000

Vehicle Loans

0.513

0.000

0.000

Rupee Loans

0.000

52.204

53.668

Deposits

2.240

3.673

0.000

 

 

 

 

Total

 

9.552

59.074

53.668

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

LITIGATION DETAILS

 

HIGH COURT OF BOMBAY

 

CASE DETAILS

BENCH: BOMBAY

Lodging No: CEXAL/10/2013    Filing Date: 10.01.2013     Reg. No.: CEXA/52/2013     Reg. Date: 21.03.2013

Petitioner: COMMISSIONER OF CENTRQAL EXCISE, CUSTOM                 Respondent: M/S. RAM RATNA WIRES LIMITED

Petn. Adv : PRADEEP S. JETLY

District: OUTSIDE MAHARASHTRA

Bench: DIVISION

Status: Pre-Admission                                                                Category: CENTRAL EXCISE APPEAL (CEXA)

Last Date: 28.02.2013                                                                Stage: FOR REJECTION [ORIGINAL SIDE MATTERS]

Last Coram: REGISTRAR(OS)/PROTHONOTARY & SR. MASTER

Act: Central Excise and Salt Act         UNDER SECTION: 35G

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10279719

08/11/2011 *

1,022,600,000.00

STATE BANK OF INDIA LEAD BANK

MID CORPORATE GROUP INDUSTRIAL FINANCE BRANCH, MARBLE ARCH, RACE COURSE CIRCLE, VADODARA - 390007, GUJARAT, INDIA

B27527548

2

80002392

12/01/2013 *

1,045,200,000.00

STATE BANK OF INDIA LEAD BANK

MID CORPORATE GROUP INDUSTRIAL FINANCE BRANCH, MARBLE ARCH, RACE COURSE CIRCLE, VADODARA - 390007, GUJARAT, INDIA

B66269663

 

* Date of charge modification

 

 

UNSECURED LOANS

 

UNSECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Deposits

Relative

40.000

40.000

Others

40.097

35.389

Loan from Directors

0.000

20.000

Inter Corporate Loans

24.851

15.000

SHORT TERM BORROWINGS

 

 

Foreign Currency Loans

From Banks

167.125

114.473

Rupee Loans

Short Term Loans

From Banks

0.000

82.500

From Financial Institution

97.389

0.000

 

 

 

Total

 

369.462

307.362

 

 

OPERATIONS AND FINANCIAL REVIEW

 

The global scenario during the year 2012-13 continued to improve marginally but was short on expectations. Deceleration in industrial output and exports weakened India’s economic growth significantly. Financial Year 2012-13 proved to be a challenging year for the Company. In spite of the constraints, the Company performed reasonably well. Better financial performance was achieved through several internal initiatives namely higher capacity utilization, thrust on sale of value added products and effective cost reduction measures. The Company achieved a record production of 13,393 MTs material altogether (ECW, BCS, ECS+, SWW, EAW).

 

During the Financial Year 2012-13, the Company posted sales and other income of Rs.6863.970 Millions, as against Rs.5613.763 Millions in the previous year, an increase of 22 % and registered a net profit after tax of Rs. 86.937 Millions as against the previous year’s net profit of Rs. 50.862 Millions.

 

 

EXPANSION PLAN

 

The modernization and expansion plan as envisaged by the Company at its Units for increasing the production capacity, widening the product range and improving production processes is a continuous one and is being taken from time to time as required.

 

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

INDUSTRY SCENARIO

 

INDUSTRY STRUCTURE

 

The Company manufactures winding wires and related products. It is one item which is used directly or indirectly in all sectors of Indian Economy like, Agriculture, Industry, Railways, Mining, Defence, Electric Power Generation, Transmission, Distribution and end use by Power Consumers, Electronics and Communication, Space Application and Satellite Net Works, Trade and Commerce, Educational Institutions, Infrastructural Developments, etc. Further, substantial quantity (around 40%) of winding wire manufactured in India is consumed for repair and rewinding of Electrical Equipments.

 

 

DEVELOPMENT, MODERNIZATION and EXPANSION

 

In line with the Company’s philosophy of Technological up gradation, expansion and diversification of products, the company continues to import sophisticated wire enamelling machinery and ancillaries. The Company has widened and extended the range of enamelled copper wire production from 5 Swg to 47 Swg. The Financial year (FY) 2012-2013 recorded highest ever production in it’s main product i.e. enamelled copper wire. In copper strip both bare and enamelled, the Company has increased its production compared to the previous year. With extensive market research, the Company has already identified more value added products like Submersible Winding Wire, Aluminium Winding Wire, especially in Indian context and therefore, almost doubled their production in FY 12-13 as compared to the previous year. Other diversified products include Paper Covered Wires and Strips, Fiber Glass Covered Wires and Strips which are at present at a very low level of production.

 

 

OUTLOOK

 

Winding Wires and Strips are inputs to the Electrical Industry, the growth of which is linked to the Power Sector. Unlike the 10th and 11th Plan, in FY 2012-2013, the beginning of 12th Plan (April2012- March2017) witnessed a slowdown in growth of Power Sector and decline in GDP growth to the level of around 5.3%. Consequently and due to Global economic slowdown and other factors, Indian Electrical Equipment Industry has registered a negative growth in FY 2012-2013 for the first time in the last ten years.

 

Electricity has become an essential item for mankind after food, clothing and shelter for modern living. This is evident from the growth of Power Sector during the 10th and 11th Plan period in India.

 

The expected capacity addition during 12th Plan period is 75,785 MW. This will boost their per capita consumption of electricity which at present is very much below the world average. Also the growing purchasing power of both rural and urban Indians of their 1.21 billion population, coupled with Infrastructural development including rural and urban housing will add to the requirement for domestic electrical appliances and equipments which will boost the demand for winding wire. Therefore, future outlook for winding wire seems to be bright.

 

 

CONTINGENT LIABILITIES:

 

Particulars

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

Bank Guarantees given

116.500

16.500

Bill Discounting

40.364

67.228

Income Tax Demands

7.249

5.864

Excise / Service Tax Demands

69.183

66.807

 

 

 

Total

 

233.296

156.399


FIXED ASSETS:

 

·         Land - Free Hold

·         Factory Buildings

·         Residential Buildings

·         Plant & Machineries

·         Electrical Installations

·         Furniture & Fixtures

·         Office and Other Equipments

·         Vehicles

·         ERP Software


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 63.06

UK Pound

1

Rs. 101.15

Euro

1

Rs. 84.95

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.