MIRA INFORM REPORT

 

 

Report Date :

19.11.2013

 

IDENTIFICATION DETAILS

 

Name :

ANDHRA ORGANICS LIMITED

 

 

Registered Office :

Plot No. 8, S. V. Co-operative Industrial Estate, I.D.A, Jeedimetla, Hyderabad – 500055, Andhra Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

11.02.1991

 

 

Com. Reg. No.:

01-012314

 

 

Capital Investment / Paid-up Capital :

Rs. 45.117 Millions

 

 

CIN No.:

[Company Identification No.]

U24116AP1991PLC012314

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

HYDA02175F

 

 

PAN No.:

[Permanent Account No.]

AABCA8911E

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Chemicals Products.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 4880000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exist

 

 

Comments :

Subject is a subsidiary of ‘Virchow Healthcare Private Limited’. It is an established company having a fine track record.

 

Financial position of the company appears to be decent. Overall fundamental of the company appears to be sound and healthy.

 

Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6 % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long term fund based limits : A+

Rating Explanation

Adequate degree of safety and low credit risk

Date

December 2012

 

 

Rating Agency Name

ICRA

Rating

Short term non fund based limits : A1+

Rating Explanation

Very strong degree of safety and lowest credit risk.

Date

December 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON-COOPERATIVE

 

[CONTACT NO. 91-40-23196999]

 

 

LOCATIONS

 

Registered Office :

Plot No. 8, S. V. Co-operative Industrial Estate, I.D.A, Jeedimetla, Hyderabad – 500055, Andhra Pradesh, India

Tel. No.:

91-40-23196999

Fax No.:

91-40-23196777

E-Mail :

taxation@virchows.com

info@andhraorganics.com

purchase@andhraorganics.com

finance@andhraorganics.com

 

 

Factory :

Plot No. 110A, IDA, Pyadibhimavaram, Ranastalam Mandal, Srikakulam District, Andhra Pradesh, India

Tel. No.:

91-8942-288215

Fax No.:

91-8942-288151

 

 

DIRECTORS

 

AS ON 26.09.2013

 

Name :

Mundla Sudha

Designation :

Director

Address :

Plot No. 15A, Road No.2, Jubilee Hills, Hyderabad – 500033, Andhra Pradesh, India

Date of Birth/Age :

19.04.1982

Date of Appointment :

20.03.2006

DIN No.:

00054013

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U24232AP1982PLC003368

VIRCHOW LABORATORES LIMITED

Director

14/03/2002

14/03/2002

Active

NO

2

U24299AP2002PTC039653

EMMENNAR PHARMA PRIVATE LIMITED

Director

23/09/2002

23/09/2002

Active

NO

3

U24116AP1991PLC012314

ANDHRA ORGANICS LIMITED

Director

20/03/2006

20/03/2006

Active

NO

4

U23209AP2003PTC041101

VIRCHOW PETROCHEMICAL PRIVATE LIMITED

Whole-time director

01/04/2008

27/09/2006

Active

NO

5

U24239AP2004PLC042949

VIRCHOW DRUGS LIMITED

Director

29/09/2009

31/03/2009

Active

NO

 

 

Name :

Mundla Narayana Reddy

Designation :

Director

Address :

Plot No. 15A, Road No.2, Jubilee Hills, Hyderabad – 500033, Andhra Pradesh, India

Date of Birth/Age :

01.06.1951

Qualification :

M Sc

Date of Appointment :

08.09.2004

PAN No.:

ABYPN4171A

DIN No.:

00064392

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24232AP1982PLC003368

VIRCHOW LABORATORES LIMITED

Managing director

01/06/2011

20/01/1982

-

Active

NO

2

U24210AP2001PTC036520

VIRCHOW BIOTECH PRIVATE LIMITED

Director

04/04/2001

04/04/2001

-

Active

NO

3

U74210AP1974PTC001733

IMEX ENGINEERING COMPANY PRIVATE LIMITED

Director

18/10/2001

18/10/2001

-

Active

YES

4

U24230AP2002PTC039606

COVALENT LABORATORIES PRIVATE LIMITED

Director

15/05/2003

15/05/2003

-

Active

NO

5

U23209AP2003PTC041101

VIRCHOW PETROCHEMICAL PRIVATE LIMITED

Director

04/06/2003

04/06/2003

-

Active

NO

6

U24239AP2004PLC042949

VIRCHOW DRUGS LIMITED

Director

25/03/2004

25/03/2004

-

Active

NO

7

U24116AP1991PLC012314

ANDHRA ORGANICS LIMITED

Director

08/09/2004

08/09/2004

-

Active

NO

8

U24110AP2005PTC046609

EMMENNAR CHEM PRIVATE LIMITED

Director

22/06/2005

22/06/2005

-

Amalgamated

NO

9

U45200AP2005NPL045814

HYDERABAD PHARMA INFRASTRUCTURE AND TECHNOLOGIES

Director

21/12/2006

21/12/2006

17/01/2011

Active

NO

10

U24230MH2007PTC176048

VIRCHOW HEALTHCARE PRIVATE LIMITED

Director

20/11/2007

20/11/2007

-

Active

NO

11

U24299AP2002PTC039653

EMMENNAR PHARMA PRIVATE LIMITED

Director

10/03/2008

10/03/2008

01/10/2013

Active

NO

12

U74999AP2007PLC052432

SV'S REMEDIES LIMITED

Director

29/09/2012

16/05/2012

-

Active

NO

 

 

Name :

Sree Phani Kumar Reddy Mallidi

Designation :

Director

Address :

Padmaja Palace, Flat No. 401, Srinagar Colony, Hyderabad, Andhra Pradesh, India

Date of Birth/Age :

26.10.1971

Date of Appointment :

08.09.2004

PAN No.:

APWPM0197D

DIN No.:

00307899

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24129AP1976PTC002072

CORAMANDEL INFRASTRUCTURE PRIVATE LIMITED

Managing director

07/09/1996

07/09/1996

03/11/2007

Active

NO

2

U85195AP1988PLC008172

SARACA LABORATORIES LIMITED

Director

09/05/1997

09/05/1997

-

Active

NO

3

U24116AP1991PLC012314

ANDHRA ORGANICS LIMITED

Director

08/09/2004

08/09/2004

-

Active

NO

4

U24232AP2007PTC053072

LUCID MEDICAL DIAGNOSTICS PRIVATE LIMITED

Director

09/03/2007

09/03/2007

01/11/2010

Active

NO

5

U85100AP2010PTC066965

LUCID DIAGNOSTIC SOLUTIONS PRIVATE LIMITED

Director

10/02/2010

10/02/2010

24/12/2010

Active

NO

6

U85191AP2011PTC075961

LUCID DIAGNOSTICS CENTRE PRIVATE LIMITED

Director

12/08/2011

12/08/2011

-

Active

NO

7

U01119AP2003PTC041228

SRI ANA BHASKARA AGRO FARMS PRIVATE LIMITED

Additional director

13/03/2012

13/03/2012

-

Active

NO

8

U45200AP2003PTC040206

SNEHA PRAGATHI ESTATES PRIVATE LIMITED

Additional director

13/03/2012

13/03/2012

-

Active

NO

9

U45200AP1999PLC030861

MAX INFRA (I) LIMITED

Whole-time director

14/05/2012

14/05/2012

-

Active

NO

 

 

Name :

Dr. Nandigala Venkata Reddy

Designation :

Director

Address :

Plot No. 550, Road No.19, Jubilee Hills, Hyderabad - 500033, Andhra Pradesh, India

Date of Birth/Age :

01.07.1943

Date of Appointment :

08.09.2004

PAN No.:

AAMPD2660H

DIN No.:

01740424

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U65910AP1980PTC002612

NANDINI FINANCE PRIVATE LIMITED

Director

10/11/1986

10/11/1986

01/04/2013

Active

NO

2

U65910AP1985PTC005769

LVSR LEASING AND FINANCE PRIVATE LIMITED

Director

05/08/1987

05/08/1987

-

Active

NO

3

U24232AP1982PLC003368

VIRCHOW LABORATORES LIMITED.

Managing director

01/06/2011

30/09/1996

-

Active

NO

4

U24210AP2001PTC036520

VIRCHOW BIOTECH PRIVATE LIMITED

Director

04/04/2001

04/04/2001

-

Active

NO

5

U74210AP1974PTC001733

IMEX ENGINEERING COMPANY PRIVATE LIMITED

Director

18/10/2001

18/10/2001

-

Active

YES

6

U23209AP2003PTC041101

VIRCHOW PETROCHEMICAL PRIVATE LIMITED

Director

04/06/2003

04/06/2003

-

Active

NO

7

U24116AP1991PLC012314

ANDHRA ORGANICS LIMITED

Director

08/09/2004

08/09/2004

-

Active

NO

8

U72300AP2007PTC055671

MAX INFRATECH (INDIA) PRIVATE LIMITED (PART IX)

Director

25/09/2007

25/09/2007

03/11/2007

Amalgamated

NO

9

U24239AP2004PLC042949

VIRCHOW DRUGS LIMITED

Director

29/09/2009

31/03/2009

-

Active

NO

 

 

Name :

Nandigala Prasanth

Designation :

Whole-time director

Address :

Plot No. 550, Road No. 19, Jubilee Hills, Hyderabad - 500033, Andhra Pradesh, India

Date of Birth/Age :

14.04.1972

Qualification :

MBA

Date of Appointment :

01.04.2011

PAN No.:

ABYPN4171A

DIN No.:

01740471

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24232AP1982PLC003368

VIRCHOW LABORATORES LIMITED

Director

25/10/1999

25/10/1999

-

Active

NO

2

U74210AP1974PTC001733

IMEX ENGINEERING COMPANY PRIVATE LIMITED

Director

18/10/2001

18/10/2001

-

Active

YES

3

U24230AP2002PTC039606

COVALENT LABORATORIES PRIVATE LIMITED

Director

15/05/2003

15/05/2003

-

Active

NO

4

U24116AP1991PLC012314

ANDHRA ORGANICS LIMITED

Whole-time director

01/04/2011

08/09/2004

-

Active

NO

5

U24239AP2004PLC042949

VIRCHOW DRUGS LIMITED

Director

12/09/2007

12/09/2007

-

Active

NO

6

U74999AP2007PLC052432

SV'S REMEDIES LIMITED

Director

29/09/2012

16/05/2012

-

Active

NO

 

 

Name :

Mr. Ravinder Reddy Devireddy

Designation :

Director

Address :

Plot No. 143, Siddhartha Nagar, Behind Vengalrao Nagar, Hyderabad – 500038, Andhra Pradesh, India

Date of Birth/Age :

14.08.1934

Date of Appointment :

08.09.2004

PAN No.:

AMWPM8438Q

DIN No.:

02440531

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U24232AP1982PLC003368

VIRCHOW LABORATORES LIMITED

Director

30/09/1996

30/09/1996

Active

NO

2

U24116AP1991PLC012314

ANDHRA ORGANICS LIMITED

Director

08/09/2004

08/09/2004

Active

NO

 

 

Name :

Maha Vishnu Mundla

Designation :

Whole-time director

Address :

Plot No. 15/A, Road No.2, Jubliee Hills, Hyderabad – 500033, Andhra Pradesh, India

Date of Birth/Age :

15.02.1987

Qualification :

MBA

Date of Appointment :

01.04.2011

PAN No.:

AMWPM8438Q

DIN No.:

02470664

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U85195AP1988PLC008172

SARACA LABORATORIES LIMITED

Director

17/02/2006

17/02/2006

Active

NO

2

U24116AP1991PLC012314

ANDHRA ORGANICS LIMITED

Whole-time director

01/04/2011

12/02/2011

Active

NO

3

U24110AP2005PTC046609

EMMENNAR CHEM PRIVATE LIMITED

Director

23/09/2011

27/04/2011

Amalgamated

NO

4

U24299AP2002PTC039653

EMMENNAR PHARMA PRIVATE LIMITED

Director

16/09/2011

01/08/2011

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 26.09.2013

 

Names of Shareholders

 

No. of Shares

 

Virchow Laboratories Limited, India

 

4510990

Linga Reddy Venkata Subash

 

100

M. Narayana Reddy

 

100

M. Lakshmi Prasanna

 

100

Nandigala Venkata Reddy

 

100

Nandigala Prasanth

 

100

D. Ravindra Reddy

 

100

M. S. Phani Kumar

 

100

 

 

 

Total

 

 

4511690

 

 

AS ON 26.09.2013

 

Equity Share Breakup

Percentage of Holding

Category

 

Bodies corporate

99.98

Directors or relatives of directors

0.02

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Chemicals Products.

 

 

Products/ Services :

ITC Code No.

 

Product Descriptions

29350011

Sulphamethoxozole

29420090

Cis(+)Lactum

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

Andhra Bank, Somajiguda Branch, D. No. 6-3-352/2, Astral Heights, Road No 1, Banjara Hills, Hyderabad - 500034, Andhra Pradesh, India

 

 

Facilities :

 

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Term loans from others

279.682

21.317

Working capital loans from banks

259.250

98.859

 

 

 

Total

 

538.932

120.176

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

M V Narayana Reddy and Company

Chartered Accountants

Address :

8-3-941, Flat No. 504, Vijayasree Apartments, Ameerpet, Hyderabad – 500073, Andhra Pradesh, India

Income-tax PAN of auditor or auditor's firm :

AADFM4830F

 

 

Associates :

·         Virchow Chemicals Private Limited [U65910AP1988PTC008596]

·         Imex Engineering Company Private Limited [U74210AP1974PTC001733]

·         Virchow Petrochemical Private Limited [U23209AP2003PTC041101]

·         Virchow Drugs Limited [U24239AP2004PLC042949]

·         Emmennar Pharma Containers Private Limited [U21014AP2001PTC037859]

·         Emmennar Chem Private Limited [U24110AP2005PTC046609]

·         Emmennar Pharma Private Limited [U24299AP2002PTC039653]

·         Saraca Laboratories Limited [U85195AP1988PLC008172]

 

 

Holding company :

Virchow Laboratores Limited [U24232AP1982PLC003368]

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5,000,000

Equity Shares

Rs. 10/- each

Rs. 50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4,511,690

Equity Shares

Rs. 10/- each

Rs. 45.117 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

45.117

45.117

45.117

(b) Reserves & Surplus

1176.076

1069.424

962.925

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1221.193

1114.541

1008.042

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

607.669

588.169

395.169

(b) Deferred tax liabilities (Net)

153.541

145.971

142.447

(c) Other long term liabilities

0.000

0.000

1.810

(d) long-term provisions

6.446

5.379

4.338

Total Non-current Liabilities (3)

767.656

739.519

543.764

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

703.148

122.104

328.065

(b) Trade payables

68.840

12.693

64.942

(c) Other current liabilities

95.765

39.406

38.396

(d) Short-term provisions

61.122

53.230

118.146

Total Current Liabilities (4)

928.875

227.433

549.549

 

 

 

 

TOTAL

2917.724

2081.493

2101.355

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1000.027

1038.654

1046.809

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

373.677

219.385

52.186

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

8.342

7.510

9.134

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

1382.046

1265.549

1108.129

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

288.165

349.139

216.678

(c) Trade receivables

910.610

212.179

528.336

(d) Cash and cash equivalents

12.741

21.929

12.231

(e) Short-term loans and advances

257.748

171.955

130.632

(f) Other current assets

66.414

60.742

105.349

Total Current Assets

1535.678

815.944

993.226

 

 

 

 

TOTAL

2917.724

2081.493

2101.355

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from operations

2404.452

2394.796

2587.024

 

 

Other Income

22.727

21.289

11.093

 

 

TOTAL                                     (A)

2427.179

2416.085

2598.117

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

1755.493

1807.389

1812.478

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(4.943)

(34.829)

(23.738)

 

 

Employee benefit expense

69.676

67.985

45.588

 

 

Other expenses

315.835

330.189

331.857

 

 

TOTAL                                     (B)

2136.061

2170.734

2166.185

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

291.118

245.351

431.932

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

64.604

31.158

26.805

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

226.514

214.193

405.127

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

57.990

56.354

52.684

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

168.524

157.839

352.443

 

 

 

 

 

Less

TAX                                                                  (H)

61.873

51.340

110.994

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

106.651

106.499

241.449

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

1067.424

960.925

719.476

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

1174.075

1067.424

960.925

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Earnings in Foreign Currency on FOB Basis

1200.962

1174.112

1069.133

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

310.030

553.867

455.542

 

 

Capital Goods

0.000

8.616

0.000

 

 

Commission Expenses

0.788

2.380

0.000

 

 

Interest paid for packing credit

5.459

2.868

0.000

 

 

Other Expenses

1.101

2.354

10.302

 

TOTAL IMPORTS

317.378

570.085

465.844

 

 

 

 

 

 

Earnings Per Share (Rs.)

23.64

23.61

53.52

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

4.39

4.41

9.29

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

7.01

6.59

13.62

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.62

8.48

17.20

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.14

0.14

0.35

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.07

0.64

0.72

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.65

3.59

1.81

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

LITIGATION DETAILS

 

WA 1030 / 2013

WASR 48636 / 2013

CASE IS:PENDING

 

PETITIONER

RESPONDENT

APEPDCL, VISAKHAPATNAM & 2 OTHERS

  VS

M/S.ANDHRA ORGANICS LTD, HYD & 11 OTHERS

PET.ADV. : JYOTHI ESWAR GOGINENI

RESP.ADV. : GUNARANJAN

SUBJECT: A.P.D.D.C.F.LTD.(MISC.MATTERS)

DISTRICT:  HYDERABAD

 

FILING DATE:  25-03-2013

POSTING STAGE :  INTERLOCUTORY

REG. DATE    :   08-07-2013

LISTING DATE : 03-07-2013

STATUS   :  ADMIT

 

HON'BLE JUDGE(S):

N.V.RAMANA    

VILAS V.AFZULPURKAR    

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

90262119

25/03/2011 *

410,000,000.00

ANDHRA BANK

SOMAJIGUDA BRANCH, D.NO.6-3-352/2, ASTRAL HEIGHTS, ROAD NO.1, BANJARA HILLS, HYDERABAD - 500082, ANDHRA PRADESH, INDIA

B12596383

2

90261767

30/03/1999

41,060,000.00

BANK OF INDIA

VISAKHAPATNAM OVERSEAS BRANCH, 10-50-50; KISHAN BHAWAN, VISAKHAPATNAM - 530002, ANDHRA PRADESH, INDIA

-

3

90261648

30/03/1999 *

16,000,000.00

BANK OF INDIA

VISAKHAPATNAM OVERSEAS BRANCH, 10-50-50; KISHAN BHAWAN, VISAKHAPATNAM - 530002, ANDHRA PRADESH, INDIA

-

4

90261546

10/07/1999 *

1,830,000.00

BANK OF INDIA

VISAKHAPATNAM OVERSEAS BRANCH, 10-50-50; KISHAN BHAWAN, VISAKHAPATNAM - 530002, ANDHRA PRADESH, INDIA

-

5

90261384

10/07/1999 *

16,000,000.00

BANK OF INDIA

VISAKHAPATNAM OVERSEAS BRANCH, 10-50-50; KISHAN BHAWAN, VISAKHAPATNAM - 530002, ANDHRA PRADESH, INDIA

-

 

* Date of charge modification

 

 

UNSECURED LOANS

 

UNSECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Deferred sales tax loan

10.169

10.169

Intercorporate deposits

597.500

578.000

SHORT TERM BORROWINGS

 

 

Term loans from others

164.216

1.928

 

 

 

Total

 

771.885

590.097

 

 

REVIEW OF THE BUSINESS OPERATIONS

 

The company's leadership position in Sulphamethaxazole in key markets is continuing and the company has remained a preferred source to all its customers. Gross Sales witnessed a slight increase from Rs. 2467.388 Millions in the previous year to Rs.2491.669 Millions in the current year and earned Profit after Taxation Rs.106.700 Millions as against previous year profit of Rs.106.500 Millions.

 

They will make every effort to achieve the best possible results in the ensuing years.


FIXED ASSETS:

 

·         Land

·         Buildings

·         Factory building

·         Plant and equipment

·         Other plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Motor vehicles

·         Office equipment

·         Computer equipments

·         Other equipments


·          

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.63

UK Pound

1

Rs. 101.06

Euro

1

Rs. 84.56

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.