MIRA INFORM REPORT

 

 

Report Date :

19.11.2013

 

IDENTIFICATION DETAILS

 

Name :

ITEMA WEAVING (INDIA) PRIVATE LIMITED (w.e.f. 27.11.2007)

 

 

Formerly Known As :

SULTEX (INDIA) PRIVATE LIMITED

 

 

Registered Office :

MLD Commercial Centre, G-3/1, Cross Road, A MIDC, Andheri (East), Mumbai-400093, Maharashtra 

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

24.06.2002

 

 

Com. Reg. No.:

11-136299

 

 

Capital Investment / Paid-up Capital :

Rs. 32.756 Millions

 

 

CIN No.:

[Company Identification No.]

U74999MH2002PTC136299

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMS39545C

 

 

PAN No.:

[Permanent Account No.]

AAGCS5557F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in marketing of textile machinery manufactured by Itema (Switzerland) Limited as well as creation and commissioning of textile machinery. 

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 380000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record. There appears some dip in the turnover and profitability of the company during the year. However, net worth of the company is satisfactory. No external borrowings recorded. Trade relations are reported as fair. Business is active. Payments are reported as fair. Business is active. Payments are reported to be usually correct and as per commitment.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6  % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

MLD Commercial Centre, G-3/1, Cross Road, A MIDC, Andheri (East), Mumbai-400093, Maharashtra, India  

Tel. No.:

91-22-42756000

Fax No.:

91-22-42755050

E-Mail :

jayshree.modi@itemaweaving.co.in

info@itemaveaving.co.in

Website :

www.itemaweaving.co.in

 

 

Branch Office 1 :

Hall No.203, 2nd Floor, PSR Complex, Opposite Rani Market, B-18/3695/6, Model Gram, Ludhiana-141002, Punjab, India 

Tel. No.:

91-161-6518824

 

 

Branch Office 2 :

Navamani, 53-E1, P N Palayam Road, Varadraj Layout, Ganapathy, Coimbatore-641006, Tamilnadu, India

Tel. No.:

91-422-4294000/ 2566140

Fax No.:

91-422-2566150

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Tapas Nandi

Designation :

Director

Address :

Flat No.2502, 25th Floor, Building No C-1, Freesha Neelkanth Greens, Off GB Road, Manpada, Thane (West), Thane-400610, Maharashtra, India

Date of Birth/Age :

06.01.1965

Date of Appointment :

17.12.2007

DIN No.:

01932826

 

Other Directorship:

 

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U74999MH2002PTC136299

ITEMA WEAVING (INDIA) PRIVATE LIMITED

Director

26/09/2008

17/12/2007

Active

NO

 

 

Name :

Fulvio Carlo Toma

Designation :

Director

Address :

Via Leoncavallo Ruggero, 45, Milan, 20131, Italy

Date of Birth/Age :

08.05.1960

Date of Appointment :

26.08.2013

DIN No.:

06640223

 

Other Directorship:

 

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U74999MH2002PTC136299

ITEMA WEAVING (INDIA) PRIVATE LIMITED

Director

30/09/2013

26/08/2013

Active

NO

 

 

Name :

Giacomo Sala

Designation :

Director

Address :

Via XX Settembre 6, (LC), Osango, 23975, Italy

Date of Birth/Age :

28.02.1971

Date of Appointment :

26.08.2013

DIN No.:

06640526

 

Other Directorship:

 

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U74999MH2002PTC136299

ITEMA WEAVING (INDIA) PRIVATE LIMITED

Director

30/09/2013

26/08/2013

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

No. of Shares

Itema (Switzerland) Limited, Switzerland 

3275642

Sultex-Export GmbH, Switzerland

1

TOTAL

3275643

 

AS ON 30.09.2013

 

Equity Shares Break Up

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

TOTAL

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in marketing of textile machinery manufactured by Itema (Switzerland) Limited as well as creation and commissioning of textile machinery. 

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Not Available

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S S Jhunjhunwala and Company

Chartered Accountant

Address :

204-306, Akruti Arcade, J P Road, Opposite Wadia High School, Andheri (West), Mumbai-400093, Maharashtra, India

PAN No.:

AAGFS6934F

 

 

Ultimate Holding Company :

Itema S.P.A

 

 

Holding Company :

Itema Switzerland Limited

 

 

Fellow Subsidiaries :

  • Itema America Inc, Inc.
  • Itema Weaving Machinery (China) Company Limited
  • Itema Asia Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

8000000

Equity Shares

Rs.10/- each

Rs. 80.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

3275643

Equity Shares

Rs.10/- each

Rs. 32.756 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

32.756

32.756

37.756

(b) Reserves & Surplus

64.495

63.783

53.330

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

97.251

96.539

91.086

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.120

0.120

0.262

(d) long-term provisions

0.654

0.446

2.084

Total Non-current Liabilities (3)

0.774

0.566

2.346

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

8.093

4.369

8.114

(c) Other current liabilities

6.297

4.238

8.452

(d) Short-term provisions

1.384

6.014

1.422

Total Current Liabilities (4)

15.774

14.621

17.988

 

 

 

 

TOTAL

113.799

111.726

111.420

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

15.174

8.430

10.088

(ii) Intangible Assets

0.000

0.000

0.048

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.512

0.850

0.788

(d)  Long-term Loan and Advances

3.241

3.894

4.489

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

18.927

13.174

15.413

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

18.607

20.576

23.588

(c) Trade receivables

15.573

6.037

15.291

(d) Cash and cash equivalents

58.217

65.429

50.700

(e) Short-term loans and advances

1.739

3.768

3.082

(f) Other current assets

0.736

2.742

3.346

Total Current Assets

94.872

98.552

96.007

 

 

 

 

TOTAL

113.799

111.726

111.420

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

81.558

95.240

88.103

 

 

Other Income

 

 

 

 

 

TOTAL                                     (A)

81.558

95.240

88.103

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Material Consumed

55.895

53.400

58.052

 

 

Purchase of Stock In Trade

 

 

 

 

 

Employee benefits expenses

 

 

 

 

 

TOTAL                                     (B)

55.895

53.400

58.052

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

25.663

41.840

30.051

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

0.078

0.085

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

25.585

41.755

30.051

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

1.907

1.664

3.021

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

23.678

40.091

27.030

 

 

 

 

 

Less

TAX                                                                  (H)

7.738

13.638

9.394

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

15.940

26.453

17.636

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

41.754

15.301

12.637

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

2.368

0.000

1.764

 

 

Interim Dividend

13.103

0.000

7.551

 

 

Tax on Dividend

2.126

0.000

1.254

 

 

Proposed Final Dividend 

0.000

0.000

3.776

 

 

Tax on Proposed Dividend

0.000

0.000

0.627

 

BALANCE CARRIED TO THE B/S

40.097

41.754

15.301

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

4.87

--

--

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

19.54

27.78

20.02

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

20.90

36.16

24.43

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.24

0.42

0.30

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

6.01

6.74

5.34

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

No

24]

Banking facility details

No

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

VIEW INDEX OF CHARGES – No charges exits for the company

 

 

BACKGROUND

 

The company was incorporated under the Companies Act, 1956 on June 24, 2002 under the name of Sultex (India) Private Limited. The fixed assets, employees and employee liabilities of Itema India Limited were transferred to the company under an Asset Sale Agreement and a Memorandum of understanding with effect from January 01, 2008 and the company’s name was changes to Itema Weaving (India) Private Limited.

 

The company is a 100 percent subsidiary of Itema (Switzerland) Limited and is one of the Itema group operating companies in the Asia Pacific region. It is and interface between Itema (Switzerland) Limited and its Indian Clientele. The Company has business interest in marketing of textile machinery manufactured by Itema (Switzerland) Limited as well as creation and commissioning of textile machinery. 

 

 

 

 

 

OPERATIONS

 

During the year, the company achieved a total income aggregating to Rs. 81.559 Millions as compared to Rs. 95.240 Million in the previous year ended 31st March, 2012. The total expenditure amounted to Rs. 55.895 Millions as against Rs. 53.400 Millions during the previous year. After providing for interest, depreciation and taxation, the company has generated a net profit of Rs. 15.940 Millions as compared to Rs. 26.453 Millions. In the previous year. 

 

 

FIXED ASSETS

 

  • Land
  • Building
  • Lease Hold Improvement
  • Plan and Machinery
  • Tools and Equipment’s
  • Furniture and Fixtures
  • Air Conditioner
  • Office Equipment’s
  • Computer
  • Vehicles
  • Computer Software  

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.62

UK Pound

1

Rs. 101.06

Euro

1

Rs. 84.55

 

 

INFORMATION DETAILS

 

Report Prepared by :

DPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.