MIRA INFORM REPORT

Report Date :

19.11.2013

IDENTIFICATION DETAILS

Name :	OLIS INSURANCE PTE. LTD.
Formerly Known As :	TENIX INSURANCE COMPANY PTE. LTD.
Registered Office :	8, Marina View, 09-05, Asia Square Tower 1, 018960
Country :	Singapore
Financials (as on) :	30.06.2012
Date of Incorporation :	19.06.2003
Com. Reg. No.:	200305703-E
Legal Form :	Private Limited
Line of Business :	Captive Insurance
No. of Employees :	Not Available

RATING & COMMENTS

MIRA’s Rating :

Ba

RATING		STATUS	PROPOSED CREDIT LINE
41-55	Ba	Overall operation is considered normal. Capable to meet normal commitments.	Satisfactory

Status :	Satisfactory
Payment Behaviour :	Slow but correct
Litigation :	Clear

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

ECGC Country Risk Classification List – March, 31^st, 2013

Country Name	Previous Rating (31.12.2012)	Current Rating (31.03.2013)
Singapore	A1	A1

Risk Category	ECGC Classification
Insignificant	A1
Low	A2
Moderate	B1
High	B2
Very High	C1
Restricted	C2
Off-credit	D

SINGAPORE - ECONOMIC OVERVIEW

Singapore has a highly developed and successful free-market economy. It enjoys a remarkably open and corruption-free environment, stable prices, and a per capita GDP higher than that of most developed countries. The economy depends heavily on exports, particularly in consumer electronics, information technology products, pharmaceuticals, and on a growing financial services sector. Real GDP growth averaged 8.6% between 2004 and 2007. The economy contracted 0.8% in 2009 as a result of the global financial crisis, but rebounded 14.8% in 2010, on the strength of renewed exports, before slowing to 5.2% in 2011 and 1.3% in 2012, largely a result of soft demand for exports during the second European recession. Over the longer term, the government hopes to establish a new growth path that focuses on raising productivity, which has sunk to an average of about 1.0% in the last decade. Singapore has attracted major investments in pharmaceuticals and medical technology production and will continue efforts to establish Singapore as Southeast Asia's financial and high-tech hub.

Source : CIA

* Adopted abbreviations :	SC - Subject Company (the company enquired by you)
	N/A - Not Applicable

EXECUTIVE SUMMARY

REGISTRATION NO.	:	200305703-E
COMPANY NAME	:	OLIS INSURANCE PTE. LTD.
FORMER NAME	:	TENIX INSURANCE COMPANY PTE. LTD. (27/11/2012)
INCORPORATION DATE	:	19/06/2003
COMPANY STATUS	:	EXIST
LEGAL FORM	:	PRIVATE LIMITED
LISTED STATUS	:	NO
REGISTERED ADDRESS	:	8, MARINA VIEW, 09-05, ASIA SQUARE TOWER 1, 018960, SINGAPORE.
BUSINESS ADDRESS	:	8 MARINA VIEW #09-05, ASIA SQUARE TOWER 1, 018960, SINGAPORE.
TEL.NO.	:	65-69228500
FAX.NO.	:	65-62208142
CONTACT PERSON	:	JOHN JOSEPH FAVALORO ( DIRECTOR )
PRINCIPAL ACTIVITY	:	CAPTIVE INSURANCE
ISSUED AND PAID UP CAPITAL	:	2,036,000.00 ORDINARY SHARE, OF A VALUE OF AUD 2,036,000.00
SALES	:	AUD 910,518 [2012]
NET WORTH	:	AUD 4,742,691 [2012]
STAFF STRENGTH	:	N/A
LITIGATION	:	CLEAR
FINANCIAL CONDITION	:	STABLE
PAYMENT	:	N/A
MANAGEMENT CAPABILITY	:	AVERAGE
COMMERCIAL RISK	:	N/A
CURRENCY EXPOSURE	:	N/A
GENERAL REPUTATION	:	SATISFACTORY
INDUSTRY OUTLOOK	:	MARGINAL GROWTH

HISTORY / BACKGROUND

The SC is a private limited company and is allowed to have a minimum of one and a maximum of forty-nine shareholders. As a private limited company, the SC must have at least two directors. A private limited company is a separate legal entity from its shareholders. As a separate legal entity, the SC is capable of owning assets, entering into contracts, sue or be sued by other companies. The liabilities of the shareholders are to the extent of the equity they have taken up and the creditors cannot claim on shareholders' personal assets even if the SC is insolvent. The SC is governed by the Companies Act and the company must file its annual returns, together with its financial statements with the Registrar of Companies.

The SC is principally engaged in the (as a / as an) captive insurance.

The immediate and ultimate holding company of the SC is OLBIA PTY LIMITED, a company incorporated in AUSTRALIA.

The major shareholder(s) of the SC are shown as follows :

Name	Address	IC/PP/Loc No	Shareholding	(%)
OLBIA PTY LIMITED	100, ARTHUR STREET, NORTH SYDNEY, LEVEL 20, NSW 2060, AUSTRALIA.	T03UF0525	2,036,000.00	100.00
			---------------	------
			2,036,000.00	100.00
			============	=====

+ Also Director

DIRECTORS

DIRECTOR 1

Name Of Subject	:	MR. JOHN JOSEPH FAVALORO
Address	:	19, RICHTER CRESCENT, DAVIDSON NEW SOUTH WALES, 2085, AUSTRALIA.
IC / PP No	:	M5056143
Nationality	:	AUSTRALIAN
Date of Appointment	:	30/06/2003

DIRECTOR 2

Name Of Subject	:	STUART SIDNEY HERBERT
Address	:	99, MEYER ROAD, 05-03, SOVEREIGN, THE, 437920, SINGAPORE.
IC / PP No	:	S7261040G
Nationality	:	SINGAPOREAN
Date of Appointment	:	15/01/2011

DIRECTOR 3

Name Of Subject	:	DR JOHN VARNUM AM
Address	:	56, ROWAN CRESCENT, MEREWETHER, NSW 2291, AUSTRALIA.
IC / PP No	:	M5693177
Nationality	:	AUSTRALIAN
Date of Appointment	:	28/02/2011

MANAGEMENT

1)	Name of Subject	:	JOHN JOSEPH FAVALORO
	Position	:	DIRECTOR

2)	Name of Subject	:	VALLERY
	Position	:	STAFF

AUDITOR

Auditor	:	PRICEWATERHOUSECOOPERS LLP
Auditor' Address	:	N/A

COMPANY SECRETARIES

1)	Company Secretary	:	ZHUANG LIJUN @ CHNG LEE KHOON
	IC / PP No	:	S7236223C
	Address	:	19, PALM GROVE AVENUE, 02-14, PALM GROVE CONDOMINIUM, 547315, SINGAPORE.

2)	Company Secretary	:	EE ANGELINA VALERIE
	IC / PP No	:	S1706738I
	Address	:	420, SERANGOON CENTRAL, 13-414, 550420, SINGAPORE.

BANKING

No Banker found in our databank. 

ENCUMBRANCE (S)

No encumbrance was found in our databank at the time of investigation. 

LEGAL CHECK AGAINST SC

* A check has been conducted in our databank againt the SC whether the subject has been involved in any litigation. 

No legal action was found in our databank. 

No winding up petition was found in our databank. 

PAYMENT RECORD

SOURCES OF RAW MATERIALS:
Local	:	N/A
Overseas	:	N/A

The SC is a service provider and it does not deal with trade suppliers. 

CLIENTELE

Local	:	N/A
Overseas	:	N/A

The staff from the registered office refused to disclose the SC's clientele. 

OPERATIONS

Services

:

CAPTIVE INSURANCE

Branch

:

NO

Other Information:

The SC is principally engaged in the (as a / as an) captive insurance. 

The staff from the registered office refused to disclose the SC's operation. 

CURRENT INVESTIGATION

Latest fresh investigations carried out on the SC indicated that :

Telephone Number Provided By Client	:	N/A
Current Telephone Number	:	65-69228500
Match	:	N/A
Address Provided by Client	:	SINGAPORE
Current Address	:	8 MARINA VIEW #09-05, ASIA SQUARE TOWER 1, 018960, SINGAPORE.
Match	:	NO

Other Investigations

We contacted one of the staff from the SC's registered office and she only provided limited information on the SC.

She refused to disclose its number of employees.

The address provided is incomplete.

FINANCIAL ANALYSIS

Profitability
Turnover	:	Decreased	[	21.16%	]
Profit/(Loss) Before Tax	:	Decreased	[	31.18%	]
Return on Shareholder Funds	:	Acceptable	[	16.04%	]
Return on Net Assets	:	Acceptable	[	16.08%	]
The lower turnover could be due to the intense market competition.The SC's profit fell sharply because of the high operating costs incurred. The SC's management had generated acceptable return for its shareholders using its assets.
Working Capital Control
Stock Ratio	:	Nil	[	0 Days	]
Debtor Ratio	:	Favourable	[	0 Days	]
Creditors Ratio	:	Favourable	[	0 Days	]
As the SC is a service oriented company, the SC does not need to keep stocks. The favourable debtors' days could be due to the good credit control measures implemented by the SC. The SC had a favourable creditors' ratio where the SC could be taking advantage of the cash discounts and also wanting to maintain goodwill with its creditors.
Liquidity
Liquid Ratio	:	Favourable	[	1.07 Times	]
Current Ratio	:	Unfavourable	[	1.07 Times	]
A minimum liquid ratio of 1 should be maintained by the SC in order to assure its creditors of its ability to meet short term obligations and the SC was in a good liquidity position. Thus, we believe the SC is able to meet all its short term obligations as and when they fall due.
Solvency
Interest Cover	:	Nil	[	0.00 Times	]
Gearing Ratio	:	Favourable	[	0.00 Times	]
The SC's interest cover was nil as it did not pay any interest during the year. The SC had no gearing and hence it had virtually no financial risk. The SC was financed by its shareholders' funds and internally generated fund. During the economic downturn, the SC, having a zero gearing, will be able to compete better than those which are highly geared in the same industry.
Overall Assessment :
The SC's performance deteriorated over the years with lower turnover and profit. The SC was in good liquidity position with its total current liabilities well covered by its total current assets. With its current net assets, the SC should be able to repay its short term obligations. The SC did not make any interest payment during the year. The SC was dependent on its shareholders' funds to finance its business needs. The SC was a zero gearing company, it was solely dependant on its shareholders to provide funds to finance its business. The SC has good chance of getting loans, if the needs arises.
Overall financial condition of the SC : STABLE

SINGAPORE ECONOMIC / INDUSTRY OUTLOOK

Major Economic Indicators :	2008	2009	2010	2011	2012
Population (Million)	4.84	4.98	5.08	5.18	5.31
Gross Domestic Products ( % )	1.5	<0.8>	14.5	4.9	1.3
Consumer Price Index	6.6	0.6	2.8	5.2	4.6
Total Imports (Million)	450,892.6	356,299.3	423,221.8	459,655.1	474,554.0
Total Exports (Million)	476,762.2	391,118.1	478,840.7	514,741.2	510,329.0
Unemployment Rate (%)	2.2	3.2	2.2	2.1	2.0
Tourist Arrival (Million)	10.12	9.68	11.64	13.17	14.37
Hotel Occupancy Rate (%)	81.0	75.8	85.6	86.5	86.4
Cellular Phone Subscriber (Million)	1.31	1.37	1.43	1.50	1.52
Registration of New Companies (No.)	25,327	26,414	29,798	32,317	31,892
Registration of New Companies (%)	<2.2>	4.3	12.8	8.5	<1.3>
Liquidation of Companies (No.)	10,493	22,393	15,126	19,005	17,218
Liquidation of Companies (%)	13.7	113.4	<32.5>	25.6	9.4
Registration of New Businesses (No.)	24,850	26,876	23,978	23,494	24,788
Registration of New Businesses (%)	0.36	8.15	<10.78>	2.02	5.51
Liquidation of Businesses (No.)	21,150	23,552	24,211	23,005	22,489
Liquidation of Businesses (%)	<0.8>	11.4	2.8	<5>	<2.2>
Bankruptcy Orders (No.)	2,326	2,058	1,537	1,527	1,748
Bankruptcy Orders (%)	<15.9>	<11.5>	<25.3>	<0.7>	14.5
Bankruptcy Discharges (No.)	1,500	3,056	2,252	1,391	1,881
Bankruptcy Discharges (%)	<7.7>	103.7	<26.3>	<38.2>	35.2
INDUSTRIES ( % of Growth ) :
Agriculture
Production of Principal Crops	<0.32>	3.25	<0.48>	4.25	3.64
Fish Supply & Wholesale	<6.31>	<1.93>	<10.5>	12.10	<0.5>
Manufacturing *	74.6	71.5	92.8	100.0	100.3
Food, Beverages & Tobacco	94.8	90.4	96.4	100.0	103.5
Textiles	180.1	145.9	122.1	100.0	104.0
Wearing Apparel	334.6	211.0	123.3	100.0	92.1
Leather Products & Footwear	128.2	79.5	81.8	100.0	98.6
Wood & Wood Products	132.0	101.4	104.0	100.0	95.5
Paper & Paper Products	101.0	95.4	106.1	100.0	97.4
Printing & Media	118.2	100.9	103.5	100.0	93.0
Crude Oil Refineries	113.1	96.4	95.6	100.0	99.4
Chemical & Chemical Products	84.5	80.3	97.6	100.0	100.5
Pharmaceutical Products	43.7	49.1	75.3	100.0	109.7
Rubber & Plastic Products	120.1	101.2	112.3	100.0	96.5
Non-metallic Mineral	96.5	91.9	92.5	100.0	98.2
Basic Metals	109.8	92.6	102.2	100.0	90.6
Fabricated Metal Products	101.3	90.8	103.6	100.0	104.3
Machinery & Equipment	65.0	57.3	78.5	100.0	112.9
Electrical Machinery	81.7	86.8	124.1	100.0	99.3
Electronic Components	93.1	85.2	113.6	100.0	90.6
Transport Equipment	102.0	96.0	94.0	100.0	106.3
Construction	45.90	<36.9>	14.20	20.50	28.70
Real Estate	<11.2>	1.4	21.3	25.4	31.9
Services
Electricity, Gas & Water	<1.3>	1.70	4.00	7.00	6.30
Transport, Storage & Communication	11.60	3.90	12.80	7.40	5.30
Finance & Insurance	<5.9>	<16.4>	<0.4>	8.90	0.50
Government Services	17.40	4.50	9.70	6.90	6.00
Education Services	0.50	0.10	<0.9>	<1.4>	0.30
* Based on Index of Industrial Production (2011 = 100)

INDUSTRY ANALYSIS

INDUSTRY :	ECONOMY
According to Ministry of Trade and Industry (MTI), the Singapore economy is expected to grow by 1.0 to 3.0% in 2013 as growth in the global economy is likely to remain subdued despite macroeconomic conditions stablising in recent months of 2013.
However, the global economic outlook is still clouded with uncertainties. Notably, concerns remain over the extent of the fiscal cutback with the budget sequester in the US and potential flareup of the debt crisis in the Eurozone. Should any of these risks materialise, Singapore's economic growth could come in lower than expected.
Although resilient domestic demand in emerging Asia will provide some support to global demand, it will not fully mitigate the effects of an economic slowdown in the advanced economies. Consequently, Singapore's externally-oriented sectors such as electronics and wholesale trade will continue to perform poorly, while the financial services sector will be affected by heightened uncertainties in the external environment. Nevertheless, there will be some modest support to growth from the biomedical manufacturing cluster and tourism-related sectors. The former will likely see increased production of active pharmaceutical ingredients and biologics while the latter will benefit from rising visitor arrivals from the region.
For the whole of 2012, Singapore's GDP growth slowed to 1.3%, from 5.2% in 2011, mainly due to weakness in the externally-oriented sectors. Manufacturing sector growth slowed sharply from 7.8% in the year 2011 to 0.1%. The hudge decline was largely due to a rebound in the output of the biomedical manufacturing and transport engineering clusters, which together helped to mitigate part of the fall in output in the electronics cluster. By contrast, the construction sector growth accelerated from 6.3% to 8.2% in 2012, due to the expansion in both public and private building activities.
Growth in the services producing industries also moderated to 1.2% in 2012, compared to 4.6% in 2011. This was mainly due to the slowdown in wholesale and retail trade, accommodation and food services as well as other services industries. In particular, the wholesale and retail trade sector contracted by 0.7%, compared to the 1.6% growth in year 2011. The accommodation and food services as well as other services industries posted lower gains of 2.8% and 0.1% respectively, compared to 8.2% and 6.3% in 2011.
For the whole of 2012, all sectors, except the wholesale and retail trade, contributed to growth. Business services was the largest contributor with 0.4 percentage-points, followed by construction with 0.3 percentage-points and transportation and storage at 0.2 percentagepoints. Besides, growth in total demand moderated to 2.4%, compared to 4.2% in 2011. Domestic demand was the key contributor to total demand growth, accounting for 2.2 percentage-points, or over 90 per cent, of the increase.
In 2012, total domestic demand rose by 9.7%, following the 6.5% increase in 2011. The growth in total domestic demand was broad-based across consumption, gross fixed capital formation (GFCF) and changes in inventories. The total consumption expenditure in 2012 grew slightly by 0.9%, easing from the 3.7% growth in 2011. Public consumption expenditure fell by 3.6%, reversing the 0.5% growth in 2011. Private consumption expenditure registered a 2.2% gain, moderating from the 4.6% increase in the preceding year.
Overall, the Singapore economy is expected to grow by 1.0 to 3.0% in 2013.
OVERALL INDUSTRY OUTLOOK : MARGINAL GROWTH

CREDIT RISK EVALUATION & RECOMMENDATION

Incorporated in 2003, the SC is a Private Limited company, focusing on captive insurance. Having been in the industry for over a decade, the SC has achieved a certain market share and has built up a satisfactory reputation in the market. It should have received supports from its regular customers. Having strong support from its holding company has enabled the SC to remain competitive despite the challenging business environment. The capital standing of the SC is fair. With an adequate share capital, the SC has the potential of expanding its business in future. 

Overall, we regard that the SC's management capability is average. This indicates that the SC has greater potential to improve its business performance and raising income for the SC. 

The SC's business performance showed a reverse trend as both its turnover and pre-tax profit have decreased compared to the previous year. Return on shareholders' funds of the SC was at an acceptable range which indicated that the management was efficient in utilising its funds to generate income. The SC is in good liquidity position with its current liabilities well covered by it current assets. Hence, it has sufficient working capital to meet its short term financial obligations. Being a zero geared company, the SC virtually has no financial risk as it is mainly dependent on its internal funds to finance its business. Given a positive net worth standing at AUD 4,742,691, the SC should be able to maintain its business in the near terms. 

The industry has reached its maturity stage and only enjoying a marginal growth. The steady growth of the country's economy will further enhance the industry activities. Thus, the SC's future performance is very much depend on its marketing strategies in order to retain its position in the market. 

Based on the above condition, we recommend credit be granted to the SC normally.

PROFIT AND LOSS ACCOUNT

THE FINANCIAL STATEMENTS WERE PREPARED IN ACCORDANCE WITH SINGAPORE FINANCIAL REPORTING STANDARDS.

OLIS INSURANCE PTE. LTD.

Financial Year End	2012-06-30	2011-06-30
Months	12	12
Consolidated Account	Company	Company
Audited Account	YES	YES
Unqualified Auditor's Report (Clean Opinion)	YES	YES
Financial Type	FULL	FULL
Currency	AUD	AUD
TURNOVER	910,518	1,154,941
	----------------	----------------
Total Turnover	910,518	1,154,941
	----------------	----------------
PROFIT/(LOSS) FROM OPERATIONS	762,613	1,108,096
	----------------	----------------
PROFIT/(LOSS) BEFORE TAXATION	762,613	1,108,096
Taxation	<1,852>	<7,232>
	----------------	----------------
PROFIT/(LOSS) AFTER TAXATION	760,761	1,100,864
	----------------	----------------
RETAINED PROFIT/(LOSS) BROUGHT FORWARD
As previously reported	1,945,930	845,066
	----------------	----------------
As restated	1,945,930	845,066
	----------------	----------------
PROFIT AVAILABLE FOR APPROPRIATIONS	2,706,691	1,945,930
	----------------	----------------
RETAINED PROFIT/(LOSS) CARRIED FORWARD	2,706,691	1,945,930
	=============	=============

BALANCE SHEET

OLIS INSURANCE PTE. LTD.

CURRENT ASSETS
Other debtors, deposits & prepayments	2,614	3,404
Short term deposits	11,779,793	10,989,171
Interest receivable	179,936	109,305
Cash & bank balances	6,444	113,168
Others	57,171,862	57,171,862
	----------------	----------------
TOTAL CURRENT ASSETS	69,140,649	68,386,910
	----------------	----------------
TOTAL ASSET	69,140,649	68,386,910
	=============	=============
CURRENT LIABILITIES
Other creditors & accruals	27,886	24,074
Other liabilities	64,370,072	64,380,906
	----------------	----------------
TOTAL CURRENT LIABILITIES	64,397,958	64,404,980
	----------------	----------------
NET CURRENT ASSETS/(LIABILITIES)	4,742,691	3,981,930
	----------------	----------------
TOTAL NET ASSETS	4,742,691	3,981,930
	=============	=============
SHARE CAPITAL
Ordinary share capital	2,036,000	2,036,000
	----------------	----------------
TOTAL SHARE CAPITAL	2,036,000	2,036,000
RESERVES
Retained profit/(loss) carried forward	2,706,691	1,945,930
	----------------	----------------
TOTAL RESERVES	2,706,691	1,945,930
	----------------	----------------
SHAREHOLDERS' FUNDS/EQUITY	4,742,691	3,981,930
	----------------	----------------
	4,742,691	3,981,930
	=============	=============

FINANCIAL RATIO

OLIS INSURANCE PTE. LTD.

TYPES OF FUNDS
Cash	11,786,237	11,102,339
Net Liquid Funds	11,786,237	11,102,339
Net Liquid Assets	4,742,691	3,981,930
Net Current Assets/(Liabilities)	4,742,691	3,981,930
Net Tangible Assets	4,742,691	3,981,930
Net Monetary Assets	4,742,691	3,981,930
BALANCE SHEET ITEMS
Total Borrowings	0	0
Total Liabilities	64,397,958	64,404,980
Total Assets	69,140,649	68,386,910
Net Assets	4,742,691	3,981,930
Net Assets Backing	4,742,691	3,981,930
Shareholders' Funds	4,742,691	3,981,930
Total Share Capital	2,036,000	2,036,000
Total Reserves	2,706,691	1,945,930
LIQUIDITY (Times)
Cash Ratio	0.18	0.17
Liquid Ratio	1.07	1.06
Current Ratio	1.07	1.06
WORKING CAPITAL CONTROL (Days)
Stock Ratio	0	0
Debtors Ratio	0	0
Creditors Ratio	0	0
SOLVENCY RATIOS (Times)
Gearing Ratio	0.00	0.00
Liabilities Ratio	13.58	16.17
Times Interest Earned Ratio	0.00	0.00
Assets Backing Ratio	1.00	1.00
PERFORMANCE RATIO (%)
Operating Profit Margin	83.76	95.94
Net Profit Margin	83.55	95.32
Return On Net Assets	16.08	27.83
Return On Capital Employed	16.08	27.83
Return On Shareholders' Funds/Equity	16.04	27.65
Dividend Pay Out Ratio (Times)	0.00	0.00
NOTES TO ACCOUNTS
Contingent Liabilities	0	0

FOREIGN EXCHANGE RATES

Currency	Unit	Indian Rupees
US Dollar	1	Rs.62.63
UK Pound	1	Rs.101.06
Euro	1	Rs.84.56

INFORMATION DETAILS

Report Prepared by :

NIT

RATING EXPLANATIONS

RATING		STATUS	PROPOSED CREDIT LINE
>86	Aaa	Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums	Unlimited
71-85	Aa	Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums	Large
56-70	A	Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums	Fairly Large
41-55	Ba	Overall operation is considered normal. Capable to meet normal commitments.	Satisfactory
26-40	B	Capability to overcome financial difficulties seems comparatively below average.	Small
11-25	Ca	Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity	Limited with full security
<10	C	Absolute credit risk exists. Caution needed to be exercised	Credit not recommended
----	NB	New Business	----

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

Financial condition (40%) Ownership background (20%) Payment record (10%)

Credit history (10%) Market trend (10%) Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.