MIRA INFORM REPORT

 

 

Report Date :

18.11.2013

 

IDENTIFICATION DETAILS

 

Name :

P.V.K. ENGINEERS PRIVATE LIMITED

 

 

Registered Office :

8-3-293 / B2 / A / 270 / R / A / 1 Plot No. 270 E/A, Jubileehills, Hyderabad – 500033, Andhra Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

12.06.1991

 

 

Com. Reg. No.:

012787

 

 

Capital Investment / Paid-up Capital :

Rs.69.133 Millions

 

 

CIN No.:

[Company Identification No.]

U29219AP1991PTC012787

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

HYDP01390E

 

 

PAN No.:

[Permanent Account No.]

AABCP9391D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Design and Manufacturing of Engineering Components.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 676000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record. Profit margin of the company appears to be low. However, trade relations are reported as fair. Business is active. Payments are reported to be slow but coorect.

 

The company can be considered for business dealings with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6  % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating BB-

Rating Explanation

Moderate risk of default

Date

February 21, 2013

 

 

Rating Agency Name

CRISIL

Rating

Short term rating A4+

Rating Explanation

Minimal degree of safety. It carry high credit risk.

Date

February 21, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 


 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Venu

Designation :

Account Department

Contact No.:

91-40-23544558

Date :

14.11.2013

 

 

LOCATIONS

 

Registered Office :

8-3-293 / B2 / A / 270 / R / A / 1 Plot No. 270 E/A, Jubileehills, Hyderabad – 500033, Andhra Pradesh, India

Tel. No. :

91-40-2354 4558, 2354 2019

Fax No. :

91-40-2354 4558

E-Mail :

info@pvknprk.com

pvk@pvknprk.com

pvkengineers@yahoo.com

Website :

www.pvknprk.com
www.pvkandprk.com

 

 

Factory :

Plot No.23, Phase-IV, I.D.A. Jeedimetla, Hyderabad – 500 055, India

Tel. No. :

91-40-2309 5436

Fax No. :

91-40- 2309 6561

 

 

DIRECTORS

 

As on 26.09.2013

 

Name :

Venkata Krishna Reddy Panati

Designation :

Managing Director

Address :

8-2-293/82/A/270/E/A M.CH. No. 985, Road No. 10, Jublee Hills, Hyderabad – 500033, Andhra Pradesh, India

Date of Birth/Age :

05.05.1949

Date of Appointment :

12.06.1991

DIN No. :

00308975

 

 

Name :

Radha Krishna Reedy Panati

Designation :

Director

Address :

8-2-293/82/A/270/E/A M.CH. No. 985, Road No. 10, Jublee Hills, Hyderabad – 500033, Andhra Pradesh, India

Date of Birth/Age :

24.03.1959

Date of Appointment :

12.06.1991

DIN No. :

00309081

 

 

Name :

Veera Anjaneyulu Kota

Designation :

Director

Address :

H. No. SRT 610, Opposite Vinayaka Ground, Sanathnagar Hyderabad – 500018, Andhra Pradesh, India

Date of Birth/Age :

14.06.1964

Date of Appointment :

18.08.2010

DIN No. :

03154990

 

 

Name :

Mr. Rajasekhar Mathuru Reddy

Designation :

Additional Director

Address :

2-22-232/2, Jaya Nagar, Kukatpally, Hyderabad – 500072, Andhra Pradesh, India

Date of Birth/Age :

09.03.1973

Date of Appointment :

02.04.2012

DIN No. :

053.47148

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 26.09.2013

 

Names of Shareholders

No. of Shares

P Venkata Krishna Reddy

402465

P Radha Krishna Reedy

264464

Oshin Investment and Finance Private Limited, India

5000

Sidh Housing Development Company Limited, India

19400

 

 

Total

691329

 

As on 26.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

3.53

Directors or relatives of Directors

96.47

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Design and Manufacturing of Engineering Componets.

 

 

Products :

Item Code No. (ITC Code)

Product Description

85459090

Power Auxilaries

 

 

 

GENERAL INFORMATION

 

Customers :

Ø  Bharat Heavy Electricals Limited

Ø  Larsen and Turbo

Ø  ABB Limited

Ø  Reliance Industries

Ø  Thermax Cogen

Ø  Dlf Industries Limited

Ø  Krupp Industries Limited

Ø  Voith India Private Limited

Ø  Walchandnagar Industries

Ø  Mitsui Babcock Engineerings

Ø  Turbomach India Private Limited

Ø  Tata Projects

Ø  Hindustan Petrolium Company Limited (HPCL)

Ø  Bharat Petrolium Company Limited (BPCL)

Ø  Indian Oil Corporation Limited (IOCL)

Ø  Oil and Natural Gas Commission (ONGC)

Ø  Gas Authority Of India Limited (GAIL)

Ø  Reliance Industries Limited (RIL)

Ø  National Thermal Power Corporation (NTPC)

 

 

No. of Employees :

Not Available

 

 

Bankers :

State Bank of Hyderabad Shapurnagar Branch, Hyderabad - 500055, Andhra Pradesh, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Rupee term loans from banks

7.669

2.697

Other loans and advances

2.620

0.019

 

 

 

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

174.486

189.350

 

 

 

Total

184.775

192.066

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Ramana Reddy amd Associates

Chartered Accountants

Address :

10-5-6/B 2nd, Floor My Home, Plaza 103 Masab Tank Hyderabad – 500028, Andhra Pradesh, India

PAN No. :

AADFA6113F

 

 

Associates :

v  SEA Gold Infrastructure Limited

CIN No. : L70200AP1993PLC016389

 

v  PVK and Prk Technologies Private Limited

CIN No. : U29219AP2010PTC071011

 

v  P.V.K and P.R.K Engineers Private Limited

CIN No. : U29299AP2011PTC075437

 

v  Nandian P.V.K Energy Private Limited

CIN No. : U40100AP2011PTC074907

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

700000

Equity Shares

Rs.100/- each

Rs.70.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

691329

Equity Shares

Rs.100/- each

Rs.69.133 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

69.133

39.133

19.133

(b) Reserves & Surplus

49.382

41.047

32.206

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

50.561

55.006

20.006

Total Shareholders’ Funds (1) + (2)

169.076

135.186

71.345

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

50.289

22.218

0.266

(b) Deferred tax liabilities (Net)

0.299

0.549

0.658

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

50.588

22.767

0.924

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

174.486

189.350

163.800

(b) Trade payables

72.227

154.600

55.606

(c) Other current liabilities

54.969

20.620

19.600

(d) Short-term provisions

4.397

4.802

0.895

Total Current Liabilities (4)

306.079

369.372

239.901

 

 

 

 

TOTAL

525.743

527.325

312.170

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

14.982

8.509

10.624

(ii) Intangible Assets

0.056

0.000

0.000

(iii) Capital work-in-progress

25.669

7.933

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

26.000

0.000

0.500

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

17.295

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

84.002

16.442

11.124

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

138.047

102.872

20.490

(c) Trade receivables

239.043

348.422

242.355

(d) Cash and cash equivalents

29.560

11.292

8.584

(e) Short-term loans and advances

28.701

42.431

25.394

(f) Other current assets

6.390

5.868

4.223

Total Current Assets

441.741

510.885

301.046

 

 

 

 

TOTAL

525.743

527.325

312.170

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

1532.558

1272.653

638.487

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                        

NA

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

36.636

29.946

24.976

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

22.520

22.353

14.555

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

14.116

14.973

10.421

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

1.635

1.438

1.433

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

12.481

13.535

8.988

 

 

 

 

 

Less

TAX                                                                 

NA

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

NA

NA

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.63

2.60

2.88

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.07

0.10

0.12

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.33

1.56

2.30

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.44

1.38

1.25

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Other loans and advances, others

40.000

19.502

 

 

 

Total

40.000

19.502

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

90261972

31/10/2000

15,500,000.00

STATE BANK OF HYDERABAD

SAPURNAGAR BARNCH, HYDERABAD, Andhra Pradesh, INDIA

-

2

90135927

29/09/2011 *

270,000,000.00

STATE BANK OF HYDERABAD

SHAPUR NAGAR BRANCH, SHAPUR NAGAR, HYDERABAD, Andhra Pradesh - 500055, INDIA

B23769912

3

90135922

28/01/2003 *

9,600,000.00

STATE BANK OF HYDERABAD

SHAPUR NAGAR BRANCH, JEEDIMETLA, HYDERABAD, Andhra Pradesh - 500055, INDIA

-

 

* Date of charge modification

 

 

OPERATIONS OF THE COMPANY:

 

The company has recorded a turnover of Rs.1532.558 millions as against Rs.1272.653 millions in the previous year and earned a net profit of Rs.12.481 millions as against Rs.13.535 millions in the previous year after providing depreciation of Rs.1.635 millions and financial charges of Rs. 22.520 millions as against depreciation of Rs.1.438 millions and financial charges of Rs.22.353 millions in the previous year

 

 


FIXED ASSETS

 

v  Land

v  Buildings

v  Plant and equipment

v  Furniture and fixtures

v  Vehicles

v  Motor vehicles

v  Office equipment

v  Computer equipments

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.06

UK Pound

1

Rs.101.45

Euro

1

Rs.84.95

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.