MIRA
INFORM REPORT
|
Report Date : |
19.11.2013 |
IDENTIFICATION DETAILS
|
Name : |
BALMUKUND SPONGE AND IRON LIMITED |
|
|
|
|
Registered
Office : |
603, Shanti Kunj Apartment Chajju Bagh, P.S: Kotwali, T.N. Banerjee
Road, Patna – 800001, Bihar |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
14.07.1999 |
|
|
|
|
Com. Reg. No.: |
03-008902 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 252.728 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U27310BR1999PLC008902 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
PTNB00817F |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCM4451E |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of CTD Bar (Rod), Sponge Iron and Ferrow Alloys. |
|
|
|
|
No. of Employees
: |
Not Divulged |
RATING & COMMENTS
|
MIRA’s Rating : |
B (33) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 2875000 |
|
|
|
|
Status : |
Moderare |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track record. Management of the company has filed the financials of 2013 with the
government department, but the same are not available with us. The profit margin of the company appears to be low during 2012.
However, the overall position seems to be decent. The ratings also take into consideration the volatility in steel
prices and the funding support that the subject extends to its group
companies. Trade relations are fair. Business is actie. Payment terms are
reported as slow but correct. In view of promoters extensive experience in steel industry, the
company can be considered for business dealings with some caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
The current downturn
provides an opportunity to push ahead with reforms to accelerate growth, says
the latest India Development Update report released by the World Bank. The
report says that the adverse effects of rupee depreciation are likely to be
offset by the gains in the exports performance due to improved external
competitiveness. Since May this year, the local currency has depreciated
substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.
A stagflation like
situation appears to have arisen as inflation jumped to an eight month high of
6.46 % for the month of September. It is up from 6.10 % in August. Growth
continues to be muted with factory output plunging to 0.6 % in August.
Onion prices have risen nearly 300 % from last September. Vegetables cost
nearly 90 % more than they did last year. Wake up to the economic contribution
of slum dwellers. They contribute more than 7.5 % to the country’s gross
domestic product, according to a recent study conducted in 50 top cities.
136000 estimated number
of jobs created during the second quarter of the current financial year. 50000
estimated number of additional jobs in the field of corporate social
responsibility in the coming years.
The International
Finance Corporation expects to come out with its rupee linked bonds issue
before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple
iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has
been launched in India from 1st November.
The Land Acquisition
Act to provide just and fair compensation to farmers will come into force from
January 1 next year, said Rural Development Minister Jairam Ramesh. The Act
replaces a 119 year old registration. The Securities and Exchange Board of
India has approved the trading of currency futures on the Bombay Stock
Exchange. The exchange plans to launch the currency futures platform with
advanced trading technology by the end of November.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long term rating: “BB+” |
|
Rating Explanation |
Moderate risk of default |
|
Date |
24.12.2012 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short term rating: “A4+” |
|
Rating Explanation |
Minimal degree of safety and very high credit risk. |
|
Date |
24.12.2012 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DECLINED
MANAGEMENT NON-COOPERATIVE (Tel. No.: 91-33-22486306)
LOCATIONS
|
Registered Office : |
603, Shanti Kunj Apartment Chajju Bagh, P.S: Kotwali, T.N. Banerjee Road,
Patna – 800001, Bihar, India |
|
Tel. No. : |
91-612-2235615/ 2220914 |
|
Fax No. : |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate
Office : |
41A-AJC, Bose Road, Suite No 701, Kolkata – 700017, West Bengal, India |
|
|
|
|
Factory: |
At-Chatro, Tundi Road, P.O.Gadisrirampur, Giridih, Jharkhand, India |
|
Tel. No. : |
91-6532-244162/ 244163 |
|
Fax No. : |
91-6532-244062 |
|
|
|
|
Head Office: |
Near Vishwanath Nursing Home, Bajrang Chowk, At-Chiraya Ghat Road, Giridih – 815301, Jharkhand, India |
|
Tel. No. : |
91-6532-225262/ 225954 |
DIRECTORS
As on 30.09.2013
|
Name : |
Mr. Nawal Kumar Kanodia |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Naya Bazar, Lakhisarai – 811311, Bihar, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
01.07.1944 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Graduate |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
14.07.1999 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AHHPK6268J |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
00774964 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Abhishek Kanodia |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Naya Bazar, Lakhisarai – 811311, Bihar, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
10.06.1986 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Graduate |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
24.12.2007 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No. : |
AOXPK3110N |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
00774985 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Om Prakash Agrawal |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Dwarika Puri, Musallahpur, Mahendru, Patna – 800004, Bihar, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
12.08.1972 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Graduate |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.02.2008 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No. : |
AMDPA5566A |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
02157576 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2013
|
Names of Shareholders |
|
No. of Shares |
|
Nawal Kumar Kanodia |
|
51 |
|
Kailash Kumar Kanodia |
|
31 |
|
Hiramony Kanodia |
|
51 |
|
Balajee Mini Steels and Re-Rolling
Private Limited, India |
|
338333 |
|
Balajee Hitec Rolling Private
Limited, India |
|
985500 |
|
Nawal Kumar Kanodia (HUF) |
|
80000 |
|
Polo Distributors Private Limited,
India |
|
1275000 |
|
Hariom Scrap Private Limited, India |
|
150000 |
|
Norplex Commerce Private Limited,
India |
|
1179999 |
|
Cherry Resources and Lifin Private
Limited, India |
|
3072000 |
|
Nkj Securities and Finance Limited,
India |
|
2190000 |
|
Showman Distributors Private Limited,
India |
|
4851184 |
|
Bhanu Commercial Private Limited,
India |
|
668333 |
|
Jalrashi Marketing Private Limited ,
India |
|
1883333 |
|
Radhika Trading Company Private
Limited |
|
400000 |
|
Bhanu Commercial Private Limited,
India |
|
97500 |
|
Cherry Resources and Lifin Private
Limited, India |
|
525000 |
|
Jalrashi Marketing Private Limited,
India |
|
35000 |
|
Polo Distributors Private Limited,
India |
|
646666 |
|
Norplex Commerce Private Limited,
India |
|
315000 |
|
Radhika Trading Co. Private Limited,
India |
|
474000 |
|
Hiramony Kanodia |
|
25000 |
|
Abhishek Kumar Kanodia |
|
345000 |
|
Balmukund Lease-Fin Private Limited,
India |
|
2452933 |
|
Showman Distributors Private Limited,
India |
|
568666 |
|
Riga Marketing Private Limited, India |
|
400000 |
|
Bhanu Commercial Private Limited,
India |
|
539000 |
|
Balmukund Cement and Roofings
Limited, India |
|
1682000 |
|
Radhika Tie Up Private Limited, India |
|
93253 |
|
Total |
|
25272833 |
As on 30.09.2013
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage of Holding |
|
Bodies corporate |
98.22 |
|
Other top fifty shareholders |
1.78 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of CTD Bar (Rod), Sponge Iron and Ferrow Alloys. |
||||||||
|
|
|
||||||||
|
Products : |
|
GENERAL INFORMATION
|
No. of Employees : |
Not Divulged |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Bankers : |
State Bank of India, SME Boring Road Branch, Narain House Nageshwar Colony, Patna - 800001, Bihar, India |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Facilities : |
|
|
Banking
Relations : |
-- |
|
|
|
|
Financial Institution: |
Reliance Capital Limited, "H" Block 1st Floor, Dhirubhai Ambani Knowledge City, Koparkhairne, Navi Mumbai - 400710, Maharashtra, India |
|
|
|
|
Auditors : |
|
|
Name : |
Khowala and Associates Chartered Accountants |
|
Address : |
101, Abhishek Plaza, Exhibition Road, Patna, Bihar, India |
|
Income-tax
PAN of auditor or auditor's firm : |
AAEFK7997C |
|
|
|
|
Associate : |
· Balajee Mini Steels and Re Rolling Private Limited Balmukund Lease Fin Private Limited Balmukund Cement and Roofings Limited Hariom Scrap Private Limited Riga Marketings Private Limited |
CAPITAL STRUCTURE
As on 30.09.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
27,510,000 |
Equity Shares |
Rs.10/- each |
Rs. 275.100 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
25,272,833 |
Equity Shares |
Rs.10/- each |
Rs. 252.728 Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
252.728 |
252.728 |
|
(b) Reserves & Surplus |
|
466.032 |
445.437 |
|
(c) Money
received against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
|
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
|
718.760 |
698.165 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
|
237.268 |
232.051 |
|
(b) Deferred tax liabilities (Net) |
|
35.307 |
42.431 |
|
(c) Other long term liabilities |
|
0.000 |
0.000 |
|
(d) long-term provisions |
|
1.110 |
0.674 |
|
Total Non-current Liabilities (3) |
|
273.685 |
275.156 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
|
612.414 |
574.388 |
|
(b) Trade payables |
|
190.180 |
146.738 |
|
(c) Other current
liabilities |
|
115.620 |
137.541 |
|
(d) Short-term provisions |
|
23.808 |
55.957 |
|
Total Current Liabilities (4) |
|
942.022 |
914.624 |
|
|
|
|
|
|
TOTAL |
|
1934.467 |
1887.945 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
|
710.353 |
816.051 |
|
(ii) Intangible Assets |
|
0.000 |
0.000 |
|
(iii) Capital
work-in-progress |
|
1.423 |
0.000 |
|
(iv)
Intangible assets under development |
|
0.000 |
0.000 |
|
(b) Non-current Investments |
|
112.600 |
112.600 |
|
(c) Deferred tax assets (net) |
|
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
|
1.997 |
2.276 |
|
(e) Other Non-current assets |
|
3.784 |
3.671 |
|
Total Non-Current Assets |
|
830.157 |
934.598 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
|
0.000 |
0.000 |
|
(b) Inventories |
|
612.136 |
432.470 |
|
(c) Trade receivables |
|
170.537 |
138.512 |
|
(d) Cash and cash
equivalents |
|
40.711 |
57.136 |
|
(e) Short-term loans and
advances |
|
276.989 |
323.540 |
|
(f) Other current assets |
|
3.937 |
1.689 |
|
Total Current Assets |
|
1104.310 |
953.347 |
|
|
|
|
|
|
TOTAL |
|
1934.467 |
1887.945 |
|
SOURCES OF FUNDS |
|
|
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
252.728 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
420.812 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
673.540 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
698.489 |
|
|
2] Unsecured Loans |
|
|
63.459 |
|
|
TOTAL BORROWING |
|
|
761.948 |
|
|
DEFERRED TAX LIABILITIES |
|
|
41.383 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
1476.871 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
688.805 |
|
|
Capital work-in-progress |
|
|
115.692 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
0.000 |
|
|
DEFERRED TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
509.986 |
|
|
Sundry Debtors |
|
|
228.865 |
|
|
Cash & Bank Balances |
|
|
99.048 |
|
|
Other Current Assets |
|
|
0.000 |
|
|
Loans & Advances |
|
|
210.011 |
|
Total
Current Assets |
|
|
1047.910 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
61.358 |
|
|
Other Current Liabilities |
|
|
273.980 |
|
|
Provisions |
|
|
43.525 |
|
Total
Current Liabilities |
|
|
378.863 |
|
|
Net Current Assets |
|
|
669.047 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
3.327 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
1476.871 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
2520.556 |
2204.013 |
2522.328 |
|
|
|
Other Income |
32.322 |
10.393 |
4.485 |
|
|
|
TOTAL (A) |
2552.878 |
2214.406 |
2526.813 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of materials consumed |
1059.114 |
|
|
|
|
|
Purchases of stock-in-trade |
742.206 |
602.884 |
|
|
|
|
Employee benefit expense |
33.755 |
32.351 |
|
|
|
|
Other expenses |
514.128 |
236.316 |
|
|
|
|
Changes in inventories of finished goods, work-in-progress and stock-in-trade |
(57.683) |
76.276 |
|
|
|
|
TOTAL (B) |
2291.520 |
1986.369 |
2314.491 |
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION (A-B) (C) |
261.358 |
228.037 |
212.322 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
124.352 |
87.919 |
68.263 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
137.006 |
140.118 |
144.059 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
109.806 |
102.490 |
93.193 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX (E-F) (G) |
27.200 |
37.628 |
50.866 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
6.605 |
13.003 |
17.978 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX (G-H) (I) |
20.595 |
24.625 |
32.888 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
0.81 |
0.97 |
1.30 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
0.81
|
1.11 |
1.30 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
1.08
|
1.71 |
2.02 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
1.49
|
2.12 |
2.93 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.04
|
0.05 |
0.08 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
1.18
|
1.16 |
1.13 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.17
|
1.04 |
2.77 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----- |
|
14] |
Estimation for coming financial
year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm
/ promoter involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
No |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE CREATION/ MODIFICATION |
CHARGE AMOUNT SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST NUMBER (SRN) |
|
1 |
10227615 |
04/03/2013 * |
289,300,000.00 |
STATE BANK OF INDIA |
SME BORING ROAD BRANCH, NARAIN HOUSE NAGESHWAR COLONY, PATNA - 800001, BIHAR, INDIA |
B71671085 |
|
2 |
10227737 |
04/10/2012 * |
468,300,000.00 |
STATE BANK OF INDIA |
SME BORING ROAD BRANCH, NARAIN HOUSE NAGESHWAR COLONY, PATNA - 800001, BIHAR, INDIA |
B60950656 |
|
3 |
80031593 |
08/10/2009 * |
978,500,000.00 |
STATE BANK OF INDIA |
INDUSTRIAL FINANCE
BRANCH, NARAIN HOUSE, (CM), N |
A72434095 |
|
4 |
90263725 |
05/09/2005 * |
172,838,000.00 |
STATE BANK OF INDIA |
INDUSTRIAL FINANCE BRANCH, PATNA, BIHAR, INDIA |
- |
* Date of charge modification
UNSECURED LOANS
|
PARTICULAR |
31.03.2012 (Rs.
in Millions) |
31.03.2011 (Rs.
in Millions) |
|
LONG TERM
BORROWINGS |
|
|
|
Deferred sales tax loan |
34.681 |
34.681 |
|
Loans and advances from directors |
22.995 |
12.879 |
|
Loans and advances from others |
5.732 |
4.767 |
|
Other loans and advances, others |
77.118 |
20.065 |
|
Total |
140.526 |
72.392 |
FIXED ASSETS
· Land
Buildings
Office
Building
Factory
Building
Plant
and Equipment
Factory
Equipments
Other
plant and Equipment
Furniture
and Fixtures
Vehicles
Motor
Vehicles
Office
Equipment
Computer
Equipments
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.62.63 |
|
|
1 |
Rs.101.06 |
|
Euro |
1 |
Rs.84.56 |
INFORMATION DETAILS
|
Information
Gathered by : |
PDT |
|
|
|
|
Report Prepared
by : |
MRI |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
3 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
33 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.