|
Report Date : |
20.11.2013 |
IDENTIFICATION DETAILS
|
Name : |
KASYAP SWEETNERS LIMITED |
|
|
|
|
Registered
Office : |
Marthanda, 84, Dr
A.B. Road, Worli Naka, Worli, Mumbai – 400018, Maharashtra |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
05.06.1986 |
|
|
|
|
Com. Reg. No.: |
11-135077 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs. 10.000 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24119MH1986PLC135077 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMK12718G |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCK3538M |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Sorbitol, Corn Starch, Liquid Glucose, High Maltose
Corn Syrup. |
|
|
|
|
No. of Employees
: |
600 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (53) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 3650000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well-established and reputed company having fine track
record. The rating reflect KSL’s leadership position in the sorbitol market in
India, strong operating efficiency and strong financial risk profile, marked
by a healthy networth, controlled gearing and adequate debt protection
metrics. Trade relations are reported as fair. Business is active. Payments are
reported to be regular and as per commitments. The company can be considered good for business dealings of usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made on
e-mail : infodept@mirainform.com
while quoting report number, name and date.
INDIAN ECONOMIC OVERVIEW
The current downturn
provides an opportunity to push ahead with reforms to accelerate growth, says the
latest India Development Update report released by the World Bank. The report
says that the adverse effects of rupee depreciation are likely to be offset by
the gains in the exports performance due to improved external competitiveness.
Since May this year, the local currency has depreciated substantially and fell
to a record level of Rs 68.85 to a dollar on August, 28.
A stagflation like
situation appears to have arisen as inflation jumped to an eight month high of
6.46 % for the month of September. It is up from 6.10 % in August. Growth
continues to be muted with factory output plunging to 0.6 % in August.
Onion prices have risen nearly 300 % from last September. Vegetables cost
nearly 90 % more than they did last year. Wake up to the economic contribution
of slum dwellers. They contribute more than 7.5 % to the country’s gross
domestic product, according to a recent study conducted in 50 top cities.
136000 estimated
number of jobs created during the second quarter of the current financial year.
50000 estimated number of additional jobs in the field of corporate social
responsibility in the coming years.
The International
Finance Corporation expects to come out with its rupee linked bonds issue
before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple
iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has
been launched in India from 1st November.
The Land Acquisition
Act to provide just and fair compensation to farmers will come into force from January
1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a
119 year old registration. The Securities and Exchange Board of India has
approved the trading of currency futures on the Bombay Stock Exchange. The
exchange plans to launch the currency futures platform with advanced trading
technology by the end of November.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long term rating : A- |
|
Rating Explanation |
Adequate degree of safety and low credit
risk |
|
Date |
May 29, 2013 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short term rating : A2+ |
|
Rating Explanation |
Strong degree of safety and low credit risk.
|
|
Date |
May 29, 2013 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY
|
Name : |
Mr. Aditya Adhyapak |
|
Designation : |
Accounts Executive |
|
Contact No.: |
91-22-30447100 |
|
Date : |
18.11.2013 |
LOCATIONS
|
Registered / Head Office : |
Marthanda, 84, Dr.
A.B. Road, Worli Naka, Worli, Mumbai – 400018, Maharashtra, India |
|
Tel. No.: |
91-22-30447100 |
|
Fax No.: |
91-22-30447130 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
|
|
|
Factory 1 : |
Chetanya Gram, Badnawar, District
Dhar – 454660, Madhya Pradesh, India |
|
Tel. No.: |
91-7295-235100 |
|
Fax No.: |
91-7295-233607 |
|
|
|
|
Factory 2 : |
Plot No.20C, Phase I, GIDC, District
Valsad, Vapi – 396195, Gujarat, India |
|
Tel. No.: |
91-260-2436594 |
|
Fax No.: |
91-260-2436595 |
DIRECTORS
AS ON 29.09.2012
|
Name : |
Mr. Chetanya Kumar Kasyap |
|
Designation : |
Managing director |
|
Address : |
4th Floor, 7-B, Hermes House, A.G. Khan Road, Worli, Mumbai
– 400018, Maharashtra, India |
|
Date of Birth/Age : |
16.01.1959 |
|
Qualification : |
B.Com |
|
Date of Appointment : |
05.06.1986 |
|
PAN No.: |
ACIPK6105E |
|
DIN No.: |
00521677 |
|
|
|
|
Name : |
Mr. Rajiv Gorwara |
|
Designation : |
Director |
|
Address : |
Chowpati, |
|
Date of Birth/Age : |
01.09.1964 |
|
Qualification : |
B. Tech (Chemical) |
|
Date of Appointment : |
02.08.1989 |
|
PAN No.: |
ABMPG0437E |
|
DIN No.: |
00766971 |
|
|
|
|
Name : |
Mr. Vimal Chand Kothari |
|
Designation : |
Director |
|
Address : |
132, Avanti Apartments, Senapati Bapat Road, Dadar (West), Mumbai –
400028, Maharashtra, India |
|
Date of Birth/Age : |
28.06.1940 |
|
Qualification : |
M.COM, LLB, FCMA |
|
Date of Appointment : |
06.03.1997 |
|
PAN No.: |
AAGPK4885P |
|
DIN No.: |
00056003 |
|
|
|
|
Name : |
Mr. Sushil Kumar Jain |
|
Designation : |
Director |
|
Address : |
357, M.G. Road, Barnagar, Ujjain
District – 457001, Madhya Pradesh, India |
|
Date of Birth/Age : |
21.07.1957 |
|
Qualification : |
MA |
|
Date of Appointment : |
06.03.1999 |
|
DIN No.: |
02524559 |
KEY EXECUTIVES
|
Name : |
Mr. Aditya Adhyapak |
|
Designation : |
Accounts Executive |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 29.09.2012
|
Names of Shareholders |
|
No. of Shares |
|
Chetanya Kumar Kasyap |
|
158933 |
|
Shravan Kasyap |
|
120000 |
|
Siddharth Kasyap |
|
120000 |
|
Tejkunwarbai Kasyap |
|
120000 |
|
Ashok Kumar Kasyap HUF |
|
66667 |
|
Neeta Kasyap |
|
120000 |
|
Rajendra Investment Private Limited, |
|
66667 |
|
Annajal Farms Private Limited, |
|
79733 |
|
Navkar Investment Private Limited, |
|
81333 |
|
Kasyap Finance Private Limited, |
|
66667 |
|
|
|
|
|
Total |
|
1000000 |
AS ON 29.09.2012
|
Equity Share Breakup |
Percentage of Holding |
|
Category |
|
|
Bodies
corporate |
29.40 |
|
Directors
or relatives of directors |
70.60 |
|
|
|
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Sorbitol, Corn Starch, Liquid Glucose, High Maltose
Corn Syrup. |
||||
|
|
|
||||
|
Products/ Services : |
|
||||
|
|
|
||||
|
Exports : |
|
||||
|
Products : |
Finished Goods |
||||
|
Countries : |
· Pakistan South America Gulf Countries North America Bangladesh Latin America African Countries |
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
L/C and Credit |
||||
|
|
|
||||
|
Purchasing : |
L/C and Credit |
GENERAL INFORMATION
|
Customers : |
End Users · Hindustan Unilever Limited Colgate Dabur Anchor Amway Lupin Sandoz Cipla Ranbaxy Himalaya Ipca Asian Paints Berger Cadbury |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
No. of Employees : |
600 (Approximately) |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Bankers : |
· Centurion Bank of Punjab Limited, Maker Chamber III, Nariman Point, Mumbai - 400021, Maharashtra, India Industrial Development Bank of India Limited, IDBI Tower
WTC Complex, Cuffe Parade, Mumbai - 400005, Maharashtra, India [Tel No.:
91-22-66553355] State Bank of India, Commercial Branch, Mitraniwas Road,
Ratlam - 457001, Madhya Pradesh, India |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Batliboi and Purohit Chartered Accountants |
|
Address : |
Flat No. 801 / 802, Julian Alps Wing, Bhakti Park, Near I
Max Big Cinema, Anik Wadala Link Road, Wadala [East], Mumbai – 400037,
Maharashtra, India |
|
Income-tax
PAN of auditor or auditor's firm : |
AAAPH2348Q |
|
|
|
|
Enterprises which are owned, or have significant influence of or are partners
with Key management personnel and their relatives : |
Gorwara Chemical Industries |
CAPITAL STRUCTURE
AS ON 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1,000,000 |
Equity Shares |
Rs. 10/- each |
Rs. 10.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1,000,000 |
Equity Shares |
Rs. 10/- each |
Rs. 10.000 Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
10.000 |
10.000 |
10.000 |
|
(b) Reserves & Surplus |
902.764 |
757.843 |
657.087 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
912.764 |
767.843 |
667.087 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
126.031 |
212.493 |
299.000 |
|
(b) Deferred tax liabilities (Net) |
31.720 |
30.070 |
28.070 |
|
(c) Other long
term liabilities |
32.927 |
22.865 |
23.889 |
|
(d) long-term
provisions |
1.129 |
1.071 |
0.883 |
|
Total Non-current
Liabilities (3) |
191.807 |
266.499 |
351.842 |
|
|
|
|
|
|
(4) Current
Liabilities |
|
|
|
|
(a)
Short term borrowings |
546.671 |
357.668 |
289.079 |
|
(b)
Trade payables |
68.592 |
68.666 |
59.863 |
|
(c)
Other current liabilities |
81.662 |
90.755 |
81.464 |
|
(d) Short-term
provisions |
4.287 |
4.375 |
4.183 |
|
Total Current
Liabilities (4) |
701.212 |
521.464 |
434.589 |
|
|
|
|
|
|
TOTAL |
1805.783 |
1555.806 |
1453.518 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
872.415 |
848.105 |
825.736 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
11.525 |
24.741 |
6.965 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
3.100 |
3.100 |
3.100 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
0.000 |
0.000 |
0.000 |
|
(e) Other
Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
887.040 |
875.946 |
835.801 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.920 |
0.920 |
1.120 |
|
(b)
Inventories |
416.960 |
267.773 |
238.058 |
|
(c)
Trade receivables |
393.228 |
343.139 |
289.309 |
|
(d) Cash
and cash equivalents |
8.004 |
5.547 |
11.001 |
|
(e)
Short-term loans and advances |
99.631 |
62.481 |
78.229 |
|
(f)
Other current assets |
0.000 |
0.000 |
0.000 |
|
Total
Current Assets |
918.743 |
679.860 |
617.717 |
|
|
|
|
|
|
TOTAL |
1805.783 |
1555.806 |
1453.518 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from operations |
2427.138 |
2075.638 |
1711.675 |
|
|
|
Other Income |
6.067 |
4.579 |
4.724 |
|
|
|
TOTAL |
2433.205 |
2080.217 |
1716.399 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of materials consumed |
1395.389 |
1153.834 |
936.363 |
|
|
|
Purchases of stock-in-trade |
1.040 |
0.000 |
0.000 |
|
|
|
Changes in inventories
of finished goods, work-in-progress and stock-in-trade |
9.093 |
6.749 |
(16.555) |
|
|
|
Employee benefit expense |
117.117 |
101.887 |
96.080 |
|
|
|
Other expenses |
559.992 |
529.537 |
446.063 |
|
|
|
TOTAL |
2082.631 |
1792.007 |
1461.951 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION |
350.574 |
288.210 |
254.448 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
73.945 |
79.627 |
55.436 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
276.629 |
208.583 |
199.012 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
63.069 |
52.385 |
49.112 |
|
|
|
|
|
|
|
|
|
Less |
EXCEPTIONAL ITEMS |
0.000 |
0.859 |
0.014 |
|
|
|
|
|
|
|
|
|
Less |
EXTRAORDINARY ITEMS |
5.637 |
5.379 |
3.042 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
207.923 |
149.960 |
146.844 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
54.150 |
34.500 |
32.500 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
153.773 |
115.460 |
114.344 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
153.77 |
115.46 |
114.00 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
6.32
|
5.55 |
6.66 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
8.57
|
7.22 |
8.58 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
11.61
|
9.81 |
10.17 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.23
|
0.20 |
0.22 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.74
|
0.74 |
0.88 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.31
|
1.30 |
1.42 |
LOCAL AGENCY FURTHER INFORMATION
CURRENT MATURITIES
OF LONG TERM DEBT
|
Particulars |
31.03.2013 (Rs.
In Millions) |
31.03.2012 (Rs.
In Millions) |
31.03.2011 (Rs.
In Millions) |
|
|
|
|
|
|
Current maturities of long-term debt |
79.000 |
89.000 |
80.977 |
|
|
|
|
|
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-- |
|
14] |
Estimation for coming financial
year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
Yes |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details
(if applicable) |
Yes |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE CREATION/MODIFICATION |
CHARGE AMOUNT SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST NUMBER (SRN) |
|
1 |
10414934 |
08/03/2013 |
50,000,000.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSE, SENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI - 400013, MAHARASHTRA, INDIA |
B71797740 |
|
2 |
10350741 |
29/03/2012 |
40,000,000.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSE, SENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI - 400013, MAHARASHTRA, INDIA |
B37881125 |
|
3 |
10026606 |
04/07/2013 * |
90,000,000.00 |
IDBI BANK LIMITED |
IDBI TOWER, WTC COMPLEX, CUFFE PARADE, MUMBAI - 400005, MAHARASHTRA, INDIA |
B80493372 |
|
4 |
80017027 |
06/05/2013 * |
910,000,000.00 |
STATE BANK OF INDIA |
S.M.E. BRANCH, MITRANIWAS ROAD, RATLAM - 457001, MADHYA PRADESH, INDIA |
B75841080 |
* Date of charge modification
UNSECURED LOANS
|
UNSECURED LOANS |
31.03.2013 (Rs.
In Millions) |
31.03.2012 (Rs.
In Millions) |
|
SHORT TERM BORROWINGS |
|
|
|
Rupee term loans from banks |
73.500 |
100.000 |
|
Foreign currency term loans from banks |
26.500 |
0.000 |
|
|
|
|
|
Total |
100.000 |
100.000 |
REVIEW OF OPERATIONS
During the year the company was able to achieve Sales Turnover
of Rs. 2622.900 Millions and net (Profit Before taxation) of Rs. 207.900
Millions. The efforts of the company in streamlining its operations have
yielded positive results, which is reflected in the higher level of
profitability.
FUTURE OUTLOOK AND
PLANS
The company is confident of achieving good results in the
years to come. The company is constantly evaluating various options to
consolidate its position in the wake of the recessionary trend engulfing the
global economy in general.
FIXED ASSETS:
· Land
Buildings
Residential
building
Office
building
Other
building
Plant
and equipment
Other
pollution reduction equipment
Other
plant and equipment
Furniture
and fixtures
Vehicles
Motor
vehicles
Office
equipment
Computer
equipments
Other
equipments
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other official
proceeding for making any prohibited payments or other improper payments to
government officials for engaging in prohibited transactions or with designated
parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 62.23 |
|
|
1 |
Rs. 100.18 |
|
Euro |
1 |
Rs. 84.06 |
INFORMATION DETAILS
|
Information
Gathered by : |
PLK |
|
|
|
|
Report Prepared
by : |
BVA |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
7 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTERS |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
53 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.