MIRA INFORM REPORT

 

 

Report Date :

20.11.2013

 

IDENTIFICATION DETAILS

 

Name :

MEDISPEC INDIA LIMITED (28.09.2006)

 

 

Formerly Known As :

MEDI SPEC INSTRUMENTS (INDIA) LIMITED (w.e.f.30.01.2003)

MEDI SPEC INSTRUMENTS (INDIA) PRIVATE LIMITED

 

 

Registered Office :

601/A Wing, Lotus Corporate Park, 6th Floor, Off. Western Express Highway Goregaon (East), Mumbai – 400 063, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

31.07.1995

 

 

Com. Reg. No.:

11-091242

 

 

Capital Investment / Paid-up Capital :

Rs.2.400 Millions

 

 

CIN No.:

[Company Identification No.]

U24230MH1995PLC091242

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMM20289D

 

 

PAN No.:

[Permanent Account No.]

AAACM5985D

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Trader of Biomedical Equipment.

 

 

No. of Employees :

30 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 170000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

There appears slight dip in profit of the company. However, overall financial position of the company appears to be above average.

 

Trade relations are reported to be fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealing at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6 % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Ashish

Designation :

Finance Department

Contact No.:

91-22-28734567

Date :

18.11.2013

 

 

LOCATIONS

 

Registered Office :

601/A Wing, Lotus Corporate Park, 6th Floor, Off. Western Express Highway Goregaon (East), Mumbai – 400 063, Maharashtra, India

Tel. No.:

91-22-28734567/ 28739944

Fax No.:

91-22-28759944

E-Mail :

Vipul@medispec.in

act@medispec.in

mil@medispec.in

vipul@miil.in

Website :

www.medispec.in

Location :

Owned

 

 

Branch Office :

Located at:

 

·         Ahmedabad

·         Bangalore

·         Hyderabad

·         Delhi

·         Kolkata

·         Pune

·         Lucknow

·         Chandigarh

·         Chennai

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Vipul Kalyanji Chhatbar

Designation :

Director

Address :

201, Chetna, 142-143, J P Road, Andheri (West), Mumbai – 400 053, Maharashtra, India

Date of Birth/Age :

21.08.1965

Date of Appointment :

31.07.1995

DIN No.:

00303376

 

 

Name :

Mrs. Nikita Vipul Chhatbar

Designation :

Director

Address :

201, Chetna, 142-143, J P Road, Andheri (West), Mumbai – 400 053, Maharashtra, India

Date of Birth/Age :

15.1969

Date of Appointment :

15.12.1998

DIN No.:

00303497

 

 

Name :

Mrs. Bhanumati Kalyanji Chhatbar

Designation :

Director

Address :

208, Chetna, 142-143, J P Road, Andheri (West), Mumbai – 400 053, Maharashtra, India

Date of Birth/Age :

08.09.1932

Date of Appointment :

18.12.2002

DIN No.:

00303543

 

 

KEY EXECUTIVES

 

Name :

Mr. Ashish

Designation :

Finance Department

 

 

 

 

MAJOR SHAREHOLDERS

 

AS ON 30.09.2013

 

Names of Shareholders

 

 

No. of Shares

Vipul K. Chhatbar

 

3007

Nikita V. Chhatbar

 

1760

Bhanumati K. Chhatbar

 

25

K S Chhatbar

 

2

Jeetnedra Mohare

 

2

Gopal Krishna Iyer

 

2

Sonali Gopal Krishna Iyer

 

2

 

 

 

Total

 

4800

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2013

 

Category

Percentage

Directors or relatives of Directors

100.00

 

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of Biomedical Equipment.

 

 

Imports :

 

Products :

Finished Goods

Countries :

·         USA

·         Belgium

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash, Credit and Depend

 

 

GENERAL INFORMATION

 

No. of Employees :

30 (Approximately)

 

 

Bankers :

·         Dhanlaxmi Bank Limited, Dhanlakshmi Bank Building, Naickanal, Trichur – 680 001, Kerala, India

·         Indusland Bank Limited, 03/103, Accord Nidhi, Link Road, Malad (West), Mumbai – 400 064, Maharashtra, India

·         The Greater Bombay Co-operative Bank Limited, Sea Pearl Apartments, Off. J. P. Road, Opposite Pratap Colony, 7 Bungalows, Versova, Mumbai – 400 058, Maharashtra, India

·         ICICI Bank Limited, Landmarkrace Cource Circle, Alkapuri, Baroda – 390 015, Gujarat, India

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Term Loans from Banks

 

 

Car Loan (Note 1 and 2)

 

 

Loan Repayable

 

 

Current

0.530

0.553

Non Current

0.242

0.680

 

0.771

1.233

Less: Portion Classified as Current Liabilities Non Current Liabilities

(0.529)

(0.553)

 

0.242

0.680

Commercial Property Loan

 

 

(Dhanlaxmi Bank-outlander)

 

 

Loan Repayable

 

 

Within One year

0.000

1.450

In Second to Fifth year

0.000

27.762

 

0.000

29.212

Less: Portion Classified as Current Liabilities Non Current Liabilities

0.000

(1.450)

 

0.000

27.762

Indusland Bank-510003463783

27.844

0.000

Non Current

27.844

0.000

Property Loan

 

 

Indusland Bank-512003463558 (Note 3)

41.879

0.000

Non Current

41.879

0.000

Car Loan

 

 

Volkswagen Finance (Note 4)

2.867

0.000

Loan repayable

 

 

Within One year

(0.602)

0.000

Non Current

2.265

0.000

 

 

 

Total

72.230

28.442

 

NOTES:

 

1)       The car loans are repayable in 36 equal monthly installments of Rs.0.009 Million having interest of 10.12%. The loan is secured by the hypothecation of motor cars.

2)       The car loans are repayable in 59 equal monthly installments of Rs.0.036 Million having interest of – The loan is secured by the hypothecation of motor cars.

3)       Equitable mortgage of A/G02, at 'Lotus Corporate Park' Graham Firth Steel Camp, Western Express Highway, Goregoan (East), Transfer from Dhanlaxmi outlander to Indusland.

4)       The car Loan are repayable in 83 equal monthly installment of Rs.0.050 Million having interest of 10.50%. The Loan is secured by hypothecation of motor car.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Rohira Mehta and Associates

Chartered Accountants

Address :

B-202, 2nd Floor, Grand Bella Vista, Near Jari Mari temple, S. V. Road, Bandra (West), Mumbai – 400 050, Maharashtra, India

Tel. No.:

91-22-42084500

Fax No.:

91-22-42084501

E-Mail :

info@rohiramehta.com

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6000

Equity Shares

Rs. 500/- each

Rs.3.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4800

Equity Shares

Rs. 500/- each

Rs.2.400 Millions

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

2.400

2.400

2.400

(b) Reserves & Surplus

40.220

32.010

26.470

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

42.620

34.410

28.870

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

72.230

28.442

1.233

(b) Deferred tax liabilities (Net)

1.469

0.829

0.256

(c) Other long term liabilities

0.317

0.317

0.317

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

74.016

29.588

1.806

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

3.500

3.500

1.500

(b) Trade payables

10.309

13.214

16.573

(c) Other current liabilities

13.507

4.652

2.822

(d) Short-term provisions

8.057

11.075

3.292

Total Current Liabilities (4)

35.373

32.441

24.187

 

 

 

 

TOTAL

152.009

96.439

54.863

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

54.812

53.060

26.146

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.278

0.100

0.100

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

1.203

2.384

1.730

(e) Other Non-current assets

0.000

0.379

0.205

Total Non-Current Assets

56.293

55.923

28.181

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.178

0.178

(b) Inventories

3.849

5.725

7.842

(c) Trade receivables

23.211

20.019

7.497

(d) Cash and cash equivalents

53.519

7.600

5.359

(e) Short-term loans and advances

4.108

0.157

0.400

(f) Other current assets

11.029

6.837

5.406

Total Current Assets

95.716

40.516

26.682

 

 

 

 

TOTAL

152.009

96.439

54.863

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

71.864

73.659

89.400

 

 

Other Income

40.904

30.802

5.083

 

 

TOTAL                                         (A)

112.768

104.461

94.483

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

55.448

49.066

41.485

 

 

Employee Benefits Expenses

15.746

11.880

10.220

 

 

Other Expenses

20.525

21.839

27.845

 

 

TOTAL                                         (B)

91.719

82.785

79.550

 

 

 

 

 

Less

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

21.049

21.676

14.933

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

5.208

3.703

0.461

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

15.841

17.973

14.472

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

3.924

3.936

2.218

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                   (G)     

11.917

14.037

12.254

 

 

 

 

 

Less

TAX                                                                  (H)

3.706

4.530

4.052

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

8.211

9.507

8.202

 

 

 

 

 

 

Earnings Per Share (Rs.)

1710.54

1980.66

1708.79

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

7.28

9.10

8.68

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

16.58

19.06

13.71

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.92

15.00

23.20

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.28

0.41

0.42

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.78

0.93

0.09

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.71

1.25

1.10

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

NOTE:

 

·         Long Term Maturity Debt is Not Available

 

·         Registered office address of the company has been shifted from Unit No.223, Linkway Estate, New Link Road, Malad (West), Mumbai – 400 064, Maharashtra, India to the present address w.e.f. 01.11.2013

 

 

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Short Term Borrowings

 

 

Loans repayable on Demand

 

 

Loan from Directors

3.500

3.500

 

 

 

Total

3.500

3.500

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10403281

30/01/2013

63,268,000.00

INDUSIND BANK LIMITED

03/103, ACCORD NIDHI, LINK ROAD, MALAD (W), MUMBAI – 400 064, MAHARASHTRA, INDIA

B68237569

2

10396387

28/12/2012

35,000,000.00

INDUSIND BANK LIMITED

INDUSIND BANK LIMITED, 03/103, ACCORD NIDHI, LINK ROAD, MALAD (W), MUMBAI – 400 064, MAHARASHTRA, INDIA

B65684847

 

 

 

 

FIXED ASSETS:

 

·         Air Conditioner

·         Computers

·         Furniture and Fixture

·         Motor car

·         Office Equipment

·         Printer

·         Stabiliser

·         Office Premises at Mumbai

·         Office Premises at Hyderabad

·         Office Premises at New Mumbai

·         Office Premises at Delhi

·         Office Premises at Bhiwandi

 

 

 

 

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.23

UK Pound

1

Rs.100.18

Euro

1

Rs.84.06

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.