MIRA INFORM REPORT

 

 

Report Date :

19.11.2013

 

IDENTIFICATION DETAILS

 

Name :

PICANOL INDIA PRIVATE LIMITED

 

 

Registered Office :

DSM-621 and 622, DLF Towers, Block-IV, 15, Shivaji Marg, New Delhi-110015

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

17.10.2007

 

 

Com. Reg. No.:

55-169500

 

 

Capital Investment / Paid-up Capital :

Rs.16.000 Millions

 

 

CIN No.:

[Company Identification No.]

U17291DL2007PTC169500

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELP13850E

 

 

PAN No.:

[Permanent Account No.]

AAECP4023H

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of Installation, Servicing and Repairing of, and Providing Training Activities in Respect of Weaving Machines.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 171000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record. There appears a dip in the net profitability during 2012. However, the company possesses an average financial risk profile.

 

Trade relations are fair. Business is active. Payment terms are reported as usually correct.

 

In view of support from its holding company, the subject can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit or CAD in April-June widened to 4.9 % of gross domestic product. High imports of gold and oil led to a worsening of the trade deficit, resulting in CAD jumping to $ 21.8 billion to the latest quarter from $ 16.9 billion in the corresponding quarter of the previous financial year. The government aims to bring down CAD to 3.7 % or $ 70 billion, in 2013/14, from 4.8 % or $ 88.2 billion in 2012/13.

 

The finance ministry has started preparations for Budget 2014/15. With general elections scheduled to be held by May next year, there will only be an interim budget. The new government will present the fiscal Budget.

 

The Supreme Court has barred clinical trials for new drugs till a monitoring mechanism is put in place to protect the lives of people on which the drugs are tested.

 

Mumbai has been named the world’s second most honest city according to a survey on 15 cities worldwide by Readers’ Digest magazine. Finnish capital Helsinki bagged the top spot for the world’s most honest city while Lisbon, the capital of Portugal, proved to be the least honest.  The survey put hundreds of people to test in four continents to find out just how honest they were by dropping wallets and seeing how many would be returned.

 

3.7 % Growth of the core sector in August, a seven month high. This takes the overall growth in April-August this year to 2.3 % compared with 6.3 % in the corresponding period next financial year.

 

$19 million Estimated average spending by companies across the globe including India, on social media this year, according to a global study by information technology major Tata Consultancy Services. This will rise to $ 24 million in 2015.

 

Rising inflation, fewer employment avenues and dwindling earnings are taking a toll on the spending capacity in India. Over 72 % respondents from middle and lower middle income families would be forced to slash their Diwali expenditure by 40 % and on average spend nearly 25 % of their monthly salary on Diwali, according to a survey by Assochem.

 

Analysts believe the shutdown of the US government would have limited impact in sectors such as IT or tourism that are dependent on Visa clearances.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered Office :

DSM-621 and 622, DLF Towers, Block-IV, 15, Shivaji Marg, New Delhi-110015, India

Tel. No.:

91-11-42461201

Fax No.:

Not Available

E-Mail :

msinghal@knm.in

 

 

Coimbatore Office :

102, Sunshine Building, 1056, Avinashi Road, Coimbatore-641018, Tamilnadu, India

Tel No.: 

91-824-4392878

 

 

DIRECTORS

 

AS ON 29.09.2012

 

Name :

Luc Jules Remi Marie Tach

Designation :

Director

Address :

Peperstraat 43, Deinze, Belgium-9800

Date of Birth/Age :

03.09.1961

Date of Appointment :

15.07.2010

Din No.:

02829863

 

 

Name :

Johan Cyriel Remi Verstraete

Designation :

Director

Address :

Roterijstraat 8, Staden Oostnieuwkerke, Belgium-8840

Date of Birth/Age :

21.06.1964

Date of Appointment :

15.07.2010

Din No.:

02829871

 

 

Name :

Geert Alex Marc Ostyn

Designation :

Director

Address :

Zilverbergstraat 9B, Moorslede, Belgium-8890

Date of Birth/Age :

12.09.1963

Date of Appointment :

15.07.2010

Din No.:

02829869

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2012

 

Names of Shareholders

 

No. of Shares

Picanol NV, Belgium

 

1599999

Proferro NV, Belgium

 

1

 

 

 

TOTAL

 

1600000

 

AS ON 29.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of Installation, Servicing and Repairing of, and Providing Training Activities in Respect of Weaving Machines.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Not Available

 

 

Facilities :

Long Term Borrowings

As on 31.03.2012

[Rs. in Millions]

As on 31.03.2011

[Rs. in Millions]

Fully Convertible Debentures

40.000

0.000

TOTAL

40.000

0.000

 

NOTE:

 

During The financial year 2011-12, the Company had issued Fully Convertible Debentures (FCDs) to Picanol NV, Belgium (Holding Company) amounting to Rs. 40.000 Millions (equivalent to 400,000 No. of FCD's of Rs. 100/- each). The FCDs issued to Picanol NV are entitled to a rate of interest of 17.25% p.a. payable quarterly. The 400,000 FCD's so issued shall be converted into 2,666,667 Equity Shares of Rs. 10/- each at a premium of Rs. 5/- per share, after a period of 5 years from the date of allotment i.e. on 10.10.2015, or such higher price as may be determined as per the applicable laws. The FCDs shall be transferable strictly in accordance with the applicable laws.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

SRSU and Company

Chartered Accountants

Address :

First Floor, The Great Eastern Centre, 70, Nehru Place, Behind IFCI Tower, New Delhi-110019, India

PAN No:

ABKFS0514N

 

 

Holding Company :

Picanol NV, Steverlyncklaan 15, 8900 Ypres, Belgium

 

 

Fellow Subsidiaries :

·         Verbrugge, Steverlyncklaan 15, 8900 Ypres

·         Burckle, Rue de Bourbach-le-Haut 968290 Bourbach-le-Bas

·         GTP Greenville, 1801 Rutherford Road, Greenville SC 29609 PO Box 1867 Greenville SC 29602

·         Picanol SIP (Suzhou Industrial Park) Textile Machinery Company Limited, 2, Songzhuang Road, FengTing Avenue, Suzhou Industrial Park, Suzhou 215122 PR China

·         PSI Control Mechatronics, Steverlyncklaan 15, 8900 Ypres

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

2000000

Equity Shares

Rs.10/- each

Rs.20.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

1600000

Equity Shares

Rs.10/- each

Rs.16.000 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

16.000

16.000

(b) Reserves & Surplus

 

26.942

21.725

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

42.942

37.725

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

40.000

0.000

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

1.194

0.851

Total Non-current Liabilities (3)

 

41.194

0.851

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

0.000

0.000

(b) Trade payables

 

0.285

0.003

(c) Other current liabilities

 

15.445

6.572

(d) Short-term provisions

 

0.692

0.581

Total Current Liabilities (4)

 

16.422

7.156

 

 

 

 

TOTAL

 

100.558

45.732

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

1.697

3.866

(ii) Intangible Assets

 

0.000

0.007

(iii) Capital work-in-progress

 

71.598

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

1.369

0.690

(d) Long-term Loan and Advances

 

3.057

1.863

(e) Other Non-current assets

 

0.250

0.250

Total Non-Current Assets

 

77.971

6.676

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

1.485

0.810

(c) Trade receivables

 

9.826

9.582

(d) Cash and cash equivalents

 

8.703

26.614

(e) Short-term loans and advances

 

2.144

1.452

(f) Other current assets

 

0.429

0.598

Total Current Assets

 

22.587

39.056

 

 

 

 

TOTAL

 

100.558

45.732

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

16.000

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

14.947

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

30.947

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

0.000

TOTAL BORROWING

 

 

0.000

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

30.947

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

5.030

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

0.207

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

1.151

 

Sundry Debtors

 

 

6.031

 

Cash & Bank Balances

 

 

18.596

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

12.030

Total Current Assets

 

 

37.808

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

2.095

 

Other Current Liabilities

 

 

1.185

 

Provisions

 

 

8.818

Total Current Liabilities

 

 

12.098

Net Current Assets

 

 

25.710

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

30.947

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

58.070

51.819

55.883

 

 

Other Income

1.009

1.260

1.272

 

 

TOTAL                                    

59.079

53.079

57.155

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

49.427

40.700

41.580

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

9.652

12.379

15.575

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

1.806

2.004

2.442

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

7.846

10.375

13.133

 

 

 

 

 

Less

TAX                                                     

2.629

3.578

4.888

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

5.217

6.797

8.245

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

21.725

14.928

NA

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

26.972

21.725

NA

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

CRT, Commission and installation income

45.140

39.837

NA

 

 

Reimbursement of Expenses

2.235

1.741

NA

 

TOTAL EARNINGS

47.375

41.578

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

3.26

4.25

--

 

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

8.83

12.80

14.43

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

13.51

20.02

23.50

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

28.44

23.04

30.65

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.18

0.27

0.42

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.93

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.37

5.45

3.13

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

No

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

 

CORPORATE INFORMATION:

 

Subject Company incorporated in India on October 17, 2007 is wholly owned subsidiary of Picanol NV, Belgium (holding 99.99% shares of Subject). It is engaged in the business of installation, servicing and repairing of, and providing training activities in respect of weaving machines.

 

 

OVERVIEW OF OPERATIONS:

 

During the year, the total income of the Company increased to Rs. 59.100 Millions as compared to income of Rs. 53.100 Millions earned during the year ended March 31, 2011. The Company earned a profit of Rs. 5.217 Millions during the year.

 

 

FUTURE PLANS:

 

The Company shall make efforts to expand its operations in the coming years.

 

 

FIXED ASSETS:

 

·         Leasehold Improvements

·         Furniture and Fixtures

·         Computers

·         Plant and Machinery and Office Equipment

·         Vehicles

·         Computer Software

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.62

UK Pound

1

Rs.101.06

Euro

1

Rs.84.55

 

 

INFORMATION DETAILS

 

Report Prepared by :

TPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.