MIRA INFORM REPORT

 

 

Report Date :

18.11.2013

 

IDENTIFICATION DETAILS

 

Name :

SPICEJET LIMITED

 

 

Registered Office :

Murasoli Maran Towers, 73, MRC Nagar Main Road, MRC Nagar, Chennai – 600028, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

09.02.1984

 

 

Com. Reg. No.:

18-082330

 

 

Capital Investment / Paid-up Capital :

Rs.4843.500 Millions

 

 

CIN No.:

[Company Identification No.]

L51909TN1984PLC082330

 

 

Legal Form :

A Public Limited Liability company. The company’s Shares are Listed on the Stock Exchange.

 

 

Line of Business :

Subject is engaged in the business of providing air transport services for the carriage of passengers

 

 

No. of Employees :

5252 (Approximately)

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 63000000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

There appears huge accumulated losses recorded by the company during the financial year 2013.

 

However, trade relations are fair. Business is active. Payment terms are slow.

 

The company can be considered for business dealings with great caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6 % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED

 

Management Non Co-Operative (Tel No.: 91.124-3913939)

 

 

LOCATIONS

                                                        

Registered Office :

Murasoli Maran Towers, 73, MRC Nagar Main Road, MRC Nagar, Chennai – 600028, Tamilnadu, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

ashok.maheshwary@spicejet.com

chandan.sand@spicejet.com

groupdesk@spicejet.com

Website :

www.spicejet.com

 

 

Corporate Office :

319, Udyog Vihar, Phase – IV, Gurgaon – 122016, Haryana, India

Tel. No.:

91-124-3913939

Fax No.:

91-124-3913844

 

 

DIRECTORS

 

As on 31.03.2013

 

Name :

Kalanithi Maran

Designation :

Chairman

 

 

Name :

Kavery Kalanithi

Designation :

Director

 

 

Name :

Mr. S. Natrajhen

Designation :

Managing Director (upto 12.08.2011)

 

 

Name :

Mr. J. Ravindran

Designation :

Director

 

 

Name :

M. K. Harinarayanan

Designation :

Director

 

 

Name :

Nicholas Martin Paul

Designation :

Director

 

 

Name :

Mr. R. Ravivenktesh

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Chandan Sand

Designation :

General Manager (Legal) and Company Secretary

 

 

SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

(1) Indian

 

 

Individuals / Hindu Undivided Family

114741753

22.05

Bodies Corporate

156518005

30.08

Sub Total

271259758

52.14

(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

271259758

52.14

(B) Public Shareholding

 

 

(1) Institutions

 

 

Mutual Funds / UTI

29013415

5.58

Financial Institutions / Banks

2600

0.00

Foreign Institutional Investors

10471824

2.01

Sub Total

39487839

7.59

(2) Non-Institutions

 

 

Bodies Corporate

56730768

10.90

Individuals

 

 

Individual shareholders holding nominal share capital up to Rs. 0.100 Million

70833986

13.61

Individual shareholders holding nominal share capital up to Rs. 0.100 Million

71617087

13.77

Any Others (Specify)

10351745

1.99

Trusts

11101

0.00

Non Resident Indians

7416047

1.43

Clearing Members

2924597

0.56

Sub Total

209533586

40.27

Total Public shareholding (B)

249021425

47.86

Total (A)+(B)

520281183

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

(1) Promoter and Promoter Group

0

0.00

(2) Public

0

0.00

Sub Total

0

0.00

Total (A)+(B)+(C)

520281183

0.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of providing air transport services for the carriage of passengers.

 

 

Exports :

Not Divulged

 

 

Imports :

 

Products :

Not Divulged

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

 

 

Customers :

Not Divulged

 

 

No. of Employees :

5252 (Approximately)

 

 

Bankers :

·         Allahabad Bank

·         HDFC Bank Limited

·         State Bank of India

·         Yes Bank Limited

·         ICICI Bank Limited

·         City Union Bank Limited

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Form Bank

734.630

1886.500

Less: Current maturities of long term borrowings

(17.040)

(1000.000)

Total

717.590

886.500

 

 

Term loan from banks has a moratorium period of 12 months from the date of disbursement of the loan and is repayable in 12 equal quarterly installments after the moratorium period commencing from April 2012. This interest on this loan ranges from 12.25% to 12.86%.

 

The loan and other facilities granted by the said lender are secured by exclusive charge on current assets both present and future excluding lien marked deposits, second charge on movable fixed assets, both present and future, pledge of shares of the Company owned by KAL Airways Private Limited (“KAL Airways”) and an unconditional and irrevocable guarantees from KAL Airways and Mr. Kalanithi Maran.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S. R. Batliboi and Associates

Chartered Accountants

Address :

Tidel Park, 6th and 7th Floor-A, Block (Module 601, 701-702)No.4, Rajiv Gandhi Salai, Gandhi Salai, Taramani, Chennai – 600113, Tamilnadu, India

 

 

Enterprises over which parties above or their relatives have control / significant influence (‘Affiliates’) :

·         Sun TV Network Limited

·         Digital Radio (Delhi) Broadcasting Limited

 

 

 

 

 

 

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000000

Equity Shares

Rs. 10/- each

Rs.10000.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

484349730

Equity Shares

Rs. 10/- each

Rs.4843.500 Millions

 

 

a)      Reconciliation of the number of shares

 

Equity Shares

Number of Shares

Rs. In Millions

Shares outstanding at the beginning of the year

441449730

4414.497

Shares issued during the year

 

 

- on preferential allotment to promoter group

42900000

429.000

- on exercise of Employee Stock Option Plan (“ESOP”)

-

 

Shares outstanding at the end of the year

484349730

4843.497

 

 

b)      Terms / rights attached to equity shares

 

The Company has only one class of equity shares having a par value of Rs 10 per share. Each holder of equity shares is entitled to one vote per share. The Company declares and pays dividends in Indian rupees. The dividend proposed by the board of directors is subject to the approval of the shareholders in the ensuing annual general meeting.

 

c)       Aggregate number of bonus shares, Shares issued for consideration other than cash and shares bought back during the period of five years immediately preceeding the reporting date:

 

The Company has issued total 1732865 shares  during the period of five years immediately preceeding the reporting date on exercise of options granted under the employee stock option (‘ESOP’) plan wherein part consideration was received in form of employee services.

 

d)      Details of equity shares held by shareholders holding more than 5% shares:

 

Name of Shareholder

Number of Shares

% holding

KAL Airways Private Limited

156518005

32.3%

Mr. Kalanithi Maran

78810300

16.3%

Total

235328305

48.60%

 

As per of the company, including its register of shareholders / members and other declarations received from shareholders regarding beneficial interest, the above shareholding represents both legal and beneficial ownership of shares.

 

 

LISTING DETAILS:

 

Subject Stock Code :

BSE : 500285

Reuters : SPJT.BO

Bloomberg : SJET

ISIN in NSDL and CDSL for shares

INE285B01017

 

Stock Exchange Place :

·         Bangalore Stock Exchange Limited

·         Calcutta Stock Exchange Association Limited

·         Cochin Stock Exchange Limited

·         Delhi Stock Exchange Assoc. Limited

·         Madras Stock Exchange Limited

·         National Stock Exchange of India Limited

·         The Stock Exchange, Mumbai

 

Listed Date :

 

Not Available

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

 

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

4843.500

4414.500

4053.780

(b) Reserves & Surplus

(7223.630)

(5886.820)

(842.730)

(c) Money received against share warrants

135.680

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

(2244.450)

(1472.320)

3211.050

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

14299.620

6504.350

0.000

(b) Deferred tax liabilities (Net)

1003.370

718.730

195.190

(c) Other long term liabilities

225.280

135.180

0.000

(d) long-term provisions

116.760

84.680

56.910

Total Non-current Liabilities (3)

15645.030

7442.940

252.100

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

2481.520

2050.000

550.000

(b) Trade payables

6887.010

4701.270

2687.450

(c) Other current liabilities

7886.790

6915.830

4368.920

(d) Short-term provisions

54.200

65.670

26.540

Total Current Liabilities (4)

17309.520

13732.770

7632.910

 

 

 

 

TOTAL

30710.100

19703.390

11096.060

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

17925.450

8496.650

853.380

(ii) Intangible Assets

9.770

5.470

14.10

(iii) Capital work-in-progress

12.050

0.640

1.600

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

2279.040

4701.320

5720.060

(e) Other Non-current assets

2627.050

2156.280

1688.500

Total Non-Current Assets

22853.360

15360.360

8277.640

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

456.230

316.530

203.500

(c) Trade receivables

1050.320

204.090

171.820

(d) Cash and cash equivalents

2170.820

2359.070

140.030

(e) Short-term loans and advances

1905.040

1334.570

2159.350

(f) Other current assets

2274.330

128.770

143.720

Total Current Assets

7856.740

4343.030

2818.420

 

 

 

 

TOTAL

30710.100

19703.390

11096.060

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

56006.780

39432.620

28769.680

 

 

Other Income

1618.030

547.100

869.470

 

 

TOTAL                                     (A)

57624.810

39979.720

29639.150

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Operating Expenses

48104.770

37079.000

22546.600

 

 

Employee Benefit Expenses

5267.990

4028.720

2439.260

 

 

Selling Expenses

2791.450

2704.200

2094.670

 

 

Other Expenses

1805.330

1604.350

1083.410

 

 

TOTAL                                     (B)

57969.540

45416.270

28163.940

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

(344.730)

(5436.550)

1475.210

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

730.580

311.150

104.420

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

(1075.310)

(5747.700)

1370.790

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

835.450

309.980

89.100

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

(1910.760)

(6057.680)

1281.690

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

0.000

247.370

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

(1910.760)

(6057.680)

(1024.320)

 

 

 

 

 

 

PRIOR PERIOD ITEMS

0.000

0.000

22.770

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Passenger Revenue

1121.280

246.150

94.980

 

 

Cargo Revenue

1.930

4.330

0.000

 

 

Profit on sale of aircraft (net)

0.000

39.960

147.140

 

 

Incentives received

311.870

301.120

297.730

 

 

Income from wet lease of aircraft

356.450

0.000

0.000

 

TOTAL EARNINGS

1791.530

591.560

539.850

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Capital goods

9674.610

7367.470

130.430

 

 

Stores and spares

539.660

509.350

343.810

 

 

Aviation turbine fuel

574.800

153.770

40.610

 

TOTAL IMPORTS

10789.070

8030.590

514.850

 

 

 

 

 

 

Earnings Per Share (Rs.)

(3.95)

(14.35)

2.80

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(3.32)

(15.15)

(3.46)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(3.41)

(15.36)

4.46

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(7.41)

(47.16)

34.77

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.85

4.11

0.40

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

(7.48)

(5.81)

0.17

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.45

0.32

0.37

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOAN:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

External commercial borrowing

13505.790

6149.250

Less: Current maturities of long term borrowings

(1223.760)

(531.400)

13,000,000 14% Unsecured Compulsorily Convertible Debentures of Rs.100/- each

1300.000

0.000

Short Term Borrowings

 

 

Inter corporate deposits

50.000

50.000

Short term loan from bank

1000.000

1000.000

Working capital demand loan from bank

1431.520

1000.000

Total

16063.550

7667.850

 

Long Term Borrowings

 

a.       The external commercial borrowing (“ECB”) relates to the acquisition of “Bombardier Q400 Aircraft”. The ECB has been approved by the Reserve Bank of India and is granted through a finance lease structure between the Company and the lessor with lending from Export Development Canada. The related aircrafts are owned by the lessor until the repayment of all outstanding by the Company under respective finance leases. As per the terms of these lease agreements with the lessor, the Company may opt for either fixed or a floating rate of interest benchmarked to LIBOR for each drawdown, which coincides with the delivery of each aircraft. The interest on these borrowings ranges from 2.4% to 4.1%. Under each lease agreement the Company is required to make payment of lease rentals over a period of forty-eight quarters to lessor or its nominees.

 

b.       13,000,000 14% unsecured compulsorily convertible debentures are convertible into 35931453 equity shares at a price of Rs 36.18 per equity share effective from April 1, 2013 and July 30, 2014, (being 18 months from the date of allotment). If the conversion option is not exercised, all of these debentures will compulsorily be converted into equity shares on the expiry of 18 months from the date of allotment.

 

Subsequent to the year end, upon exercise of the option by the debenture holder, these debentures have been converted into equity shares of the Company.

 

Short Term Borrowings

 

Short term loan from bank is repayable at the end of every quarter unless renewed, with the first repayment falling due in July 2013. The loan is secured by fixed deposits of the promoters of the Company.

 

Working capital demand loan from bank is secured by the personal guarantee of the Company’s promoter, Mr. Kalanithi Maran and is repayable on demand.

 

The interest on these borrowings range between 11% to 13.50%”

 

CORPORATE INFORMATION

 

The Company was incorporated on February 9, 1984 as a limited Company under the Companies Act, 1956 and is listed on the Bombay Stock Exchange Limited (‘BSE’). The Company is engaged in the business of providing air transport services for the carriage of passengers. The Company is a low cost carrier (‘LCC’) operating under the brand name of ‘SpiceJet’ in India since May 23, 2005. The Company currently operates a fleet of 52 aircrafts across various routes in India as at March 31, 2013. SpiceJet has also obtained permission of the Directorate General of Civil Aviation (DGCA) to operate on selected routes outside India and has commenced international operations from October 2010.

 

During the year, the Company issued 42,900,000 shares to Mr. Kalanithi Maran, the promoter of the Company through a preferential allotment at a price of Rs. 23.18 per share aggregating to Rs. 994.420 million.

 

Further, the Company has also issued the following securities to the promoter of the Company on a preferential basis in the current year:

 

(i)                   13,000,000 14% Unsecured Compulsorily Convertible Debentures of Rs.100 each aggregating to Rs.1,300.00 million which are convertible into equity shares of the Company at a price of Rs. 36.18 per equity share; and

(ii)                 15,000,000 Warrants, which provide the option to apply for and be allotted equivalent number of equity shares of the face value of Rs.10 each at a premium of Rs.26.18 each.

 

Subsequent to the year end, the Promoter exercised his right to convert the 13,000,000 14% Unsecured Compulsorily Convertible Debentures into equity shares of the Company, pursuant to which 35,931,453 equity shares of the Company were allotted to the promoter at a price of Rs.36.18 per equity share.

 

BUSINESS

 

The Company completed its eighth year of operations on May 23, 2013. In its eighth year of operations, the Company focused on consolidating its operations on key routes and maintained its fleet size to 55 aircraft covering 54 destinations and operating 370 flights per day, as on the date of this report.

 

During the year ended March 2013, the Company carried 12.75 million passengers. Further, the average load factor of 74.31% was recorded, with a market share of over 20.40% for the month of March 2013. The Company also improved its average deployed fleet to 45.90 aircraft versus 32.50 aircraft for previous year.

 

During the year under review, the Company also inducted additional Bombardier Q400 aircraft to its fleet to connect to Tier II and III cities in order to have wide market penetration and better connectivity.

 

The company also focused on processes to generate ancillary revenues which effectively offset cost of operations. The Company has managed to improve the operating revenue per ASKM to Rs. 3.50 from Rs.2.88 in previous year.

 

 

FUTURE OUTLOOK FOR SPICEJET

 

In the last eight years of operations, The Company has continued to maintain its efficiency in asset utilisation which has resulted in being one of the lowest seat cost provider in Indian aviation. The Company’s brand has received various accolades and recognition, which drives consumers’ preference. While the industry outlook for financial year 2013-14 looks a bit challenging, SpiceJet has increased its foot print in international operations and will continue to add international destinations and routes. This will result in additional aircraft utilisation and secure better yields. This will also offset the risk of infusion of additional capacities into domestic sectors.

 

The Company’s Bombardier Q400 foray continues to consolidate by providing connectivity to Tier II and Tier III cities. These airports due to its infrastructure constraints give The Company a distinct competitive advantage.

 

With this threefold strategy of Boeing 737 domestic, international and Bombardier Q400 domestic operations, SpiceJet provides seamless connection to a large section of consumers and is a true national network.

 

FUTURE OPERATIONS

 

For the year 2013-14, the Company plans to add seven (7) more Boeing 737NGs and expect majority of the capacity increase to be deployed in the International markets for which it has secured rights for these planned additions.

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10312651

14/12/2012 *

14,684,760,000.00

Export Development Canada

150 Slater Street, Ottawa, - K1A1K3, CANADA

B64343536

2

10283803

21/04/2011

1,000,000,000.00

YES BANK LIMITED

48, NYAYA MARG, CHANAKYAPURI, NEW DELHI, Delhi -
110021, INDIA

B11988417

3

10281542

19/10/2011 *

2,500,000,000.00

YES BANK LIMITED

9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA, DR. ANNIE BESANT ROAD, WORLI, MUMBAI, Maharashtra - 400018, INDIA

B25129321

4

10141013

17/05/2013 *

2,200,000,000.00

ALLAHABAD BANK

INDUSTRIAL FINANCE BRANCH, ALLAHABAD BANK BUILDING, 2ND FLOOR, 37, MUMBAI SAMACHAR MARG, FORT, MUMBAI, Maharashtra - 400023, INDIA

B77411213

5

80011521

19/07/2005

215,000,000.00

ICICI BANK LIMITED

9A, PHELPS BUILDING, CONNAUGHT PLACE, NEW DELHI, Haryana - 122016, INDIA

-

 

FIXED ASSETS

 

·         Plant and Machinery

·         Rotable and Tools

·         Office equipment

·         Computers

·         Furniture and Fixture

·         Motor Vehicles

·         Capital expenditure on leased property

·         Software

 

NEWS:

SPICEJET MAY ISSUE FRESH SHARES TO BRING IN INVESTOR: SRCS

 

SpiceJet’s debt doubled in FY13 on a annual basis at Rs.14300.000 Millions. The company has been focused on bringing down debt and expanding its operations, and so an investor would be the right fit.

 

The consolidation in the aviation sector is getting interesting every day.

 

SpiceJet, which has been struggling at the back of high aviation turbine fuel (ATF) prices and competition from players like Indigo, has been on the lookout for potential investors, reports CNBC-TV18’s Kritika Saxena quoting sources.

 

The promoters of SpiceJet are not looking at divesting any stake directly from the company, say sources. The Promoters of SpiceJet, Sun Group, currently hold 52% stake in the company, of which a majority share is held by Kalanithi Maran.

 

 Also read: Airlines into audit red-flags over 'going concern' claims

 

“Sun group is finalising the contours of the stake sale and have indicated to prospective investors that it will be a fresh issue of shares in order to bring in liquidity into the company;” said a source familiar with the development.

 

SpiceJet’s debt doubled in FY13 on a annual basis at Rs.14300.000 Millions. The company has been focused on bringing down debt and expanding its operations, and so an investor would be the right fit.

 

However, till the Jet Airways -Etihad deal is finalised, industry watchers say that all foreign carriers would be wary of signing a deal in India owing to the slow progress on regulatory clearances. But with a provision for 49% FDI in domestic airlines, the sector is still attractive.

 

A senior executive in SpiceJet who did not wish to be named, confirmed that Sun Group was only looking at bringing in a investor for a minority stake. “The exact percentage post the issue that the investor gets could be anywhere between 15-20%. The company is open to foreign carriers’ as well private equity investors.”

 

 

SPICEJET POSTS 31% GROWTH IN REVENUES FOR THE QUARTER

 

Outperforms the domestic industry with a 20% passenger growth.

 

Market share improved from 17.1% to 20.4% in FY 2013

 

Chennai, May 24, 2013: The continued weakness of Indian Rupee, high fuel prices and significant tax burden continued to hurt the entire domestic aviation sector. However, for yet another quarter SpiceJet was able to successfully grow passenger traffic by around 20%, outperforming the domestic industry passenger growth. However, the increase in fares was inadequate to fully absorb the impact of higher costs of operation.

 

Revenue for the fourth quarter ended March 31, 2013 increased by 31% to Rs 14560.000 Millions as compared to Rs 11130.000 Millions of the quarter ended March 31, 2012.

 

The average passenger yields in the March quarter increased 8% as compared to the corresponding quarter a year ago.

 

Load factor during the March, 2013 quarter was 76% from 74% during the same period last year.

 

SpiceJet’s Market Share in March 2013 increased to 20.4% from 17.1% in March 2012.

 

SpiceJet posted a loss of Rs. 1860.000 Millions for the quarter ended March 31, 2013 compared with a loss of Rs. 2490.000 Millions for the comparable period last fiscal year. For the financial year ended March 31, 2013 the company’s net loss stood at Rs 1910.000 Millions against a net loss of Rs 6060.000 Millionsin the prior year.

 

Highlights for the quarter ended March 31, 2013 Vs March 31, 2012

 

Operational

 

·         20% growth in number of passengers.

·         22% growth of Available Seat Kilometers.

·         27% growth in number of departures.

 

Financial for the Quarter ended March 31, 2013:

 

·         31% increase in revenue from operations.

·         8% increase in passenger yields to Rs. 3739 from Rs 3460

·         Net loss of Rs. 1860.000 Millions for the quarter compared to a net loss of Rs. 2490.000 Millions for the Same quarter prior year

 

For the Year ended March 31, 2013:

 

·                  43% increase in revenue from operations

·                  23% increase in passenger yields to Rs. 4,052 from Rs 3,293

·                  Net loss of Rs. 1910.000 Millions for the year compared to a loss of Rs. 6060.000 Millions

 

Mr. Neil Mills, Chief Executive Officer, said “The past twelve months have continued to be difficult and the Indian aviation industry witnessed increasing cost challenges particularly relating to airport charges as well as the adverse impact of the weakness of the rupee. We continue to be confident of the future, particularly as we have launched numerous international routes and this will improve the mix and performance in the future”


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.06

UK Pound

1

Rs.101.15

Euro

1

Rs.84.95

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

VNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.