1. Summary Information

 

 

Country

India

Company Name

SURYA PHARMACEUTICAL LIMITED

Principal Name 1

Mr. Rajiv Goyal

Status

Moderate

Principal Name 2

Ms. Alka Goyal

 

 

Registration #

55-227186

Street Address

1596, 1st Floor, Bhagirath Palace, Chandni Chownk, Delhi – 110006, India

Established Date

25.03.1992

SIC Code

--

Telephone#

Not Available

Business Style 1

Development

Fax #

Not Available

Business Style 2

Manufacturing

Homepage

http://www.suryapharma.com

Product Name 1

Pharmaceutical Products

# of employees

Not Available

Product Name 2

--

Paid up capital

Rs. 202,752,380/-

Product Name 3

--

Shareholders

Total shareholding of Promoter and Promoter Group = 26.21%

Total Public shareholding = 73.79%

Banking

State Bank of India

Public Limited Corp.

YES

Business Period

21 Years

IPO

YES

International Ins.

--

Public Enterprise

YES

Rating

B (31)

Related Company

Relation

Country

Company Name

CEO

Related Party

USA

 

Surya Pharmaceutical Inc., USA

 

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2012

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

4,447,131,000

Current Liabilities

2,210,117,000

Inventories

8,122,548,000

Long-term Liabilities

16,557,751,000

Fixed Assets

7,278,865,000

Other Liabilities

33,892,000

Deferred Assets

1,013,641,000

Total Liabilities

18,801,760,000

Invest& other Assets

414,372,000

Retained Earnings

2,272,045,000

 

 

Net Worth

2,474,797,000

Total Assets

21,276,557,000

Total Liab. & Equity

21,276,557,000

 Total Assets

(Previous Year)

21,658,278,000

 

 

P/L Statement as of

31.03.2012

(Unit: Indian Rs.)

Sales

16,229,491,000

Net Profit

(2,725,000,000)

Sales(Previous yr)

16,004,175,000

Net Profit(Prev.yr)

1,001,579,000

 

MIRA INFORM REPORT

 

 

Report Date :

20.11.2013

 

IDENTIFICATION DETAILS

 

Name :

SURYA PHARMACEUTICAL LIMITED

 

 

Registered Office :

1596, 1st Floor, Bhagirath Palace, Chandni Chownk, Delhi – 110006

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

25.03.1992

 

 

Com. Reg. No.:

55-227186

 

 

Capital Investment / Paid-up Capital :

Rs.202.752 Millions

 

 

CIN No.:

[Company Identification No.]

L24232DL1992PLC227186

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PTLS14220D

 

 

PAN No.:

[Permanent Account No.]

AABCS3001K

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchange.

 

 

Line of Business :

Development, Manufacturing and Marketing of Pharmaceutical Products.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (31)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Maximum Credit Limit :

USD 9900000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Exist

 

 

Comments :

Subject is an established company having a moderate track record. The company has incurred heavy loss during current year.

 

External borrowings appear to be huge an increasing over previous years.

 

The rating also take into consideration the current delay in meeting term loan obligations as well as the working capital intensive operations in the intensely competitive generics market.

 

However, trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with some caution.

 

NOTES:

 

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6  % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term =D

Rating Explanation

Default or are expected to be in default

Date

11.09.2013

 

Rating Agency Name

CRISIL

Rating

Short Term =D

Rating Explanation

Default or are expected to be in default

Date

11.09.2013

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Rajiv Goyal

Designation :

Chairman and Managing Director

Contact No.:

91-72-5005000

Date :

29.10.2013

 

 

LOCATIONS

 

Registered/ Administrative Office :

1596, 1st Floor, Bhagirath Palace, Chandni Chownk, Delhi – 110006, India 

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

sales@suryapharma.com

rajivg@suryapharma.com

rajansh@suryapharma.com

info@suryapharma.com

finance@suryapharma.com

rajiv@suryacorp.com

Website :

http://www.suryapharma.com

 

 

Corporate Office 1/ Head Office :

SCO 164-165, Sector 9-C, Madhya Marg, Chandigarh – 160009, Punjab, India

Tel. No.:

91-172-500-5000/1/2/3/4/5/ 2779635

Fax No.:

91-172-507-6000/1/2/3

Email:

sales@suryapharma.com

info@suryapharma.com

surya@suryapharma.com

hr@suryapharma.com

materials@suryapharma.com

treasury@suryapharma.com

investorcare@suryapharma.com

pkjain@suryapharma.com

careers@suryapharma.com

Websites:

www.suryapharma.com

 Location :

 Leased

 

 

Corporate Office 2:

5190 Neil Road, Suite 430 Reno, NV 89502

 

 

Delhi Office :

911, 9th Floor, Surya Kiran Building, 19, K.G Marg, New Delhi, India

Tel No.:

91-11-23733021

Fax No.:

91-11-43561955

 

 

Factory/Plant  :

·         Plot No. 85, HPSIDC Industrial Area, Baddi, Solan – 173205, Himachal Pradesh, India

Tel No.: 91-172-2779635 (8 Lines) / 91-1795-245350

Fax No.: 91-172-2779639/ 91-1795-245350

Area: 80,000 sq. ft.

 

·         Plot No. 87, HPSIDC Industrial Area, Baddi - 173205, District Solan, Himachal Pradesh, India

Tel.No.: 91-1795-246050

Fax: 91-1795-245350

Location : Owned

 

·         Plot No.50-51, EPIP, Phase – I, Jharmajiri, District. Solan (Himachal Pradesh), Baddi.

Area : 3870 Sq. Mtrs.

Location : Leased

 

·         Plot No.383, Industrial Area, Phase I, Panchkula, Haryana, India

Tel.: 91-172-2565222/ 5011319

Fax: 91-172-2573130

Area: 1400000 sq. ft.

Location : Owned

 

·         Village Banur, Tehsil Rajpura, District Patiala, Punjab, India

Tel.No.: 91-1762-507131-32/ 91-172-5005000

Fax: 91-1762-507130/ 91-172-5076000

      Area: 20,000 sq. ft.

      Location : Owned

 

·         Industrial Growth Centre II, Samba (District Jammu), Jammu and Kashmir, India 

Area: 80 Kanals

Location: Leased

 

 

International Offices :

SINGAPORE OFFICE

7, Kaki Bukit Road 1, # 02-10, Singapore (415937)

Tel No.:

+65 6844 8134

Fax No.:

+65 6749 7302

 

 

DIRECTORS

 

(AS ON 31.03.2012)

 

Name :

Mr. Rajiv Goyal

Designation :

Chairman and Managing Director

Date of Birth :

08.07.1963

Date of Appointment :

25.03.1992

 

 

Name :

Ms. Alka Goyal

Designation :

Executive director

 

 

Name :

Dr. Shiv Kumar Yadav

Designation :

Additional Director

Date of Birth :

16.01.1962

Date of Appointment :

27.04.2012

 

 

Name :

Mr. Dharam Pal Singhal

Designation :

Additional Director

Date of Birth :

18.08.1941

Date of Appointment :

12.11.2011

 

 

KEY EXECUTIVES

 

Name :

Mr. B. B. Jain

Designation :

Company Secretary and Compliance Officer

Address :

SCO 164-165, Sector 9-C, Madhya Marg, Chandigarh – 160009, Punjab, India

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(AS ON 30.09.2013)

 

Category of Shareholder

Total No. of Shares

Total Shareholding as a % of Total No. of Shares

 

 

 

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

3353915

2.04

http://www.bseindia.com/include/images/clear.gifBodies Corporate

39684809

24.17

http://www.bseindia.com/include/images/clear.gifSub Total

43038724

26.21

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

43038724

26.21

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

1500

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

1500

0.00

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

45836444

27.92

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

57344015

34.93

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

12711565

7.74

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

5251132

3.20

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

4730343

2.88

http://www.bseindia.com/include/images/clear.gifClearing Members

520789

0.32

http://www.bseindia.com/include/images/clear.gifSub Total

121143156

73.79

Total Public shareholding (B)

121144656

73.79

Total (A)+(B)

164183380

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

38569000

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

38569000

0.00

Total (A)+(B)+(C)

202752380

0.00

 

 

BUSINESS DETAILS

 

Line of Business :

Development, Manufacturing and Marketing of Pharmaceutical Products.

 

 

Products :

Products Description

Item Code No.

 

Ampicillin Trihydrate

294110-02

Amoxycillin Trihydrate

294110-03

Cloxacillin Sodium

294110-04

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

 

 

 

 

 

Bulk Drug

MT

NA

2866

1873.01

Formulation– Tablets & Capsules (No in Lacs)

Nos in Lacs

NA

16020

 

2527.48

Formulation - Dry Syrup (No in lacs)

Nos in Lacs

NA

180

 

Menthol & Mint Derivatives

MT

NA

5400

7387.06

Phyto Chemicals

MT

NA

900

5.99

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         State Bank of India

·         Punjab National Bank

·         IDBI Bank

·         Bank of Baroda

·         Punjab and Sind Bank

·         Export and Import Bank of India

·         Allahabad Bank

·         Corporation Bank

·         The Federal Bank

·         Central Bank of India

·         Catholic Syrian Bank

·         State bank of Bikaner and Jaipur

·         Syndicate Bank

·         Axis Bank

·         Small Industries Development Bank of India

 

 

Facilities :

Secured Loans

31.03.2012

31.03.2011

 

 

(Rs. In Millions)

Term Loans

 

 

Rupee Term Loans from Banks

1886.220

2544.657

Loans repayable on demand

 

 

From Banks

13358.515

9614.892

From Others

3.931

9.505

Others (From Banks)

1000.000

1449.783

 

 

 

Total

 

16248.666

13618.837

 

NOTE:

 

·         Excluding current maturities of term loans of Rs.976.900 Millions.

 

·         Term Loans of Rs.940.300 Millions (including current maturities)are secured by 1st Pari-Passu charge on Fixed Assets and 2nd Pari-Passu Charge on Current Assets of the Company and Personal Guarantee of Mr. Rajiv Goyal and Mrs. Alka Goyal and Equitable Mortgage of H. No. 64, Sector 9-A, Chandigarh, in the name of Mrs. and Mr. Rajiv Goyal

 

·         Term Loans of Rs.1826.800 Millions (Including current maturities)are secured by 1st Pari-Passu charge on Fixed Assets and 2nd Pari-Passu Charge on Current Assets of the Company and Personal Guarantee of Mr. Rajiv Goyal and Mrs. Alka Goyal

 

·         Term loan of Rs.109.400 Millions (including current maturities) is secured bySCO8, Sector-11, PKL

 

·         Deferred payment for acquisition of fixed assets are secured by the respective assets financed by them

 

·         Other loans and advances are taken on long term basis from the parties not related with the directors

 

·         Deposit from other exclude current maturities of deposits taken from the public of Rs.0.081 Millions

 

·         Deposits from others include suppliers deposits of Rs.19.700 Millions taken from the distributors and C and F agents

 

·         Other unsecured borrowing are inter corporate deposits taken on the basis of PDC cheques.

 

·         Current maturities of long term debts includes Rs.976.900 Millions towards term loans and Rs.0.081 Millions towards taken from the public. Rest of the long term debts have maturity of 2-3 years as on date.

 

·         As on 31-03-2012, there was principal default of Rs.222.000 Millions and interest default of Rs.133.000 Millions in the term loan account since Jan, 2012.

 

·         Working Capital Facilities of the company are secured by 1st Pari-Passu charge on Current Assets and 2nd Pari-Passu Charge on Fixed Assets of the Company and Personal Guarantee of Mr. Rajiv Goyal and Mrs. Alka Goyal and Working capital facilities are further secured by Equitable Mortgage of H. No. 64, Sector 9-A, Chandigarh in the name of Mrs. and Mr. Rajiv Goyal.

 

·         Vehicle loans of Rs.20.100 Millions included in from banks are secured by hypothecation of respective vehicles; they have maturity of 2-3 years as on date.

 

·         From others relates to vehicle loans taken from NBFC which are secured by the respective vehicles.

 

·         Secured from others are short term loans taken from banks secured by the subservient charge on the fixed assets/current assets of the company.

 

·         As on 31-03-2012,there is default of Rs.264.800 Millions in interest since Jan,2012

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

AAD and Associates

Chartered Accountant

Address :

# 1595, Sector 33D, Chandigarh – 160020, Punjab, India

 

 

Subsidiaries:

·         Surya Healthcare Limited

·         Surya Pharmaceutical Inc, USA

·         Surya Pharmaceutical (Singapore) Pte Limited

·         Surya Bio Pharma USA Inc.

 

 

Entities over which key management personnel/ their relatives are able to exercise significant influence:

·         Surya Healthcare Limited

·         Surya Pharmaceutical Inc., USA

·         Ess Ess Exim Private Limited

·         Surya Healthway Limited

·         Surya Mediwell Limited

·         Surya Trade Wings Private Limited 

·         Mediwell Healthcare Limited

·         Surya Softedge Limited

·         Emsons Organics Limited

·         Emm Bee Fincap Private Limited

·         Futuristics Garments Private Limited

·         Value Edutech Limited

·         Surya pharmaceutical (Singapore) INC

·         Surya Bio Pharma. INC

·         Raja Forgings and Gears Limited

·         Surya Automotives Limited

·         Surya World Educational and Research Charitable Initiative (SWERCI)

 

 

CAPITAL STRUCTURE

 

(AS ON 29.09.2012)

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000000

Equity Share

Rs.1/- each

Rs.1000.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

202752380

Equity Share

Rs.1/- each

Rs.202.752 Millions

 

 

 

 

 

NOTE:

 

Details of Shareholding More than 5%

As on 31.03.2012

 

Equity Shares

No. of Shares

%age of Shares

 

 

 

Alka Goyal

20804570

10.26%

Futuristics Garments Private Limited

24787180

12.23%

Dynamic Finvest Services Private Limited

21250000

10.48%

Creative Capital Services Limited

15830000

7.81%

 

 

Reconciliation of Shares Capital

As on 31.03.2012

 

 

 

Equity Shares at the beginning of the year

192752380

Add; shares issued on conversion of share warrants

10000000

Add: Issue of GDR

--

Equity shares at the end if the period

 

202752380

 

 

Particulars

01.04.2011-31.03.2012

 

 

 

Opening outstanding warrants

3750000

Warrants converted on 07.04.2011

(1000000)

Balance as on 28.10.2011

 

2750.000

 

During the year 10,000,00 warrants were converted into 100,00,000 equity shares on 07.04.2011. Meanwhile an appeal was filled before the SEBI to convert equity shares more than 5%of the total share capital without making open offer under Regulation 3(2) of SEBI Regulation 3(2) of SEBI (Substantial Acquisition of shares and takeover) Regulations - 2011.SEBI vide its order dated 09.01.2012 refused to allow any exemption. As on 31.03.2012 appeal was still pending before the SAT for exemption under Regulation 3(2) of SEBI (Substantial Acquisition of shares and Takeover) Regulations -2011 and for extension of exercisable date

 

 

 

 


 

FINANCIAL DATA

[All figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

202.752

192.752

(b) Reserves & Surplus

 

2272.045

4941.097

(c) Money received against share warrants

 

0.000

65.625

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

2474.797

5199.474

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

2195.305

2650.819

(b) Deferred tax liabilities (Net)

 

0.000

193.604

(c) Other long term liabilities

 

211.839

446.477

(d) long-term provisions

 

24.481

21.879

Total Non-current Liabilities (3)

 

2431.625

3312.779

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

14362.446

11074.180

(b) Trade payables

 

463.394

686.788

(c) Other current liabilities

 

1534.884

1346.476

(d) Short-term provisions

 

9.411

38.581

Total Current Liabilities (4)

 

16370.135

13146.025

 

 

 

 

TOTAL

 

21276.557

21658.278

 

 

 

 

II.    ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

7162.472

4029.573

(ii) Intangible Assets

 

116.393

14.291

(iii) Capital work-in-progress

 

74.000

2320.612

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

338.326

205.996

(c) Deferred tax assets (net)

 

1013.641

0.000

(d)  Long-term Loan and Advances

 

858.730

9.061

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

9563.562

6579.533

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

2.046

52.146

(b) Inventories

 

8122.548

10406.325

(c) Trade receivables

 

2362.109

2908.487

(d) Cash and cash equivalents

 

98.831

154.802

(e) Short-term loans and advances

 

761.615

707.364

(f) Other current assets

 

365.846

849.621

Total Current Assets

 

11712.995

15078.745

 

 

 

 

TOTAL

 

21276.557

21658.278

 

 

 

 


 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

144.683

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

2887.202

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

3031.885

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

6805.091

2] Unsecured Loans

 

 

276.004

TOTAL BORROWING

 

 

7081.095

DEFERRED TAX LIABILITIES

 

 

132.172

 

 

 

 

TOTAL

 

 

10245.152

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

4279.800

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

54.953

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
6572.584

 

Sundry Debtors

 
 
1530.802

 

Cash & Bank Balances

 
 
179.076

 

Other Current Assets

 
 
0.000

 

Loans & Advances

 
 
1226.523

Total Current Assets

 
 
9508.985

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

 
 
2618.146

 

Other Current Liabilities

 
 
979.356

 

Provisions

 
 
21.703

Total Current Liabilities

 
 
3619.205

Net Current Assets

 
 
5889.780

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

20.619

 

 

 

 

TOTAL

 

 

10245.152

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Revenue from operations

16229.491

16004.175

11575.314

 

 

Other Income

(379.813)

26.728

104.982

 

 

TOTAL                                     (A)

15849.678

16030.903

11680.296

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Material Consumed

15971.537

15042.511

--

 

 

Changes in Inventories of FG, WIP and stock-in-trade

573.545

(2732.609)

--

 

 

Increase/(Decrease) in Finished Goods

--

--

8.787

 

 

Raw Material

--

--

8850.571

 

 

Selling Expenses

--

--

157.605

 

 

Other Manufacturing Expenses

387.192

408.978

 

 

 

Administration Expenses

--

--

95.973

 

 

Excise Duty

--

--

233.963

 

 

Employee Benefits Expenses

409.111

403.599

--

 

 

Other Expenses

435.881

347.986

311.264

 

 

TOTAL                                     (B)

17777.266

13470.465

9946.496

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

(1927.588)

2560.438

1733.801

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

1658.484

977.807

623.618

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

(3586.072)

1582.631

1110.183

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

346.174

265.470

205.548

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                 (G)

(3932.246)

1317.161

904.635

 

 

 

 

 

Less

TAX                                                                  (H)

1207.246

315.582

144.029

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

(2725.000)

1001.579

760.606

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed Dividend (Including DDT)

6.552

32.518

21.703

 

 

Dividend Distribution Tax

 

 

2.951

 

 

Income Tax

--

12.460

5.162

 

BALANCE CARRIED TO THE B/S

--

956.601

730.790

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

3177.201

4227.806

3412.195

 

TOTAL EARNINGS

3177.201

4227.806

3412.195

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

2699.494

3295.863

2099.806

 

 

Capital Items 

2.152

284.645

138.446

 

TOTAL IMPORTS

2701.646

3580.508

2238.252

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(13.44)

5.13

5.26

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2012

30.09.2012

31.12.2012

31.12.2013

30.06.2013

Type

1st Quarter

2nd Quarter

3rd Quarter

4th Quarter

5th Quarter

Net Sales

312.500

152.500

100.200

38.200

38.200

Total Expenditure

540.300

339.100

189.000

1104.900

1104.900

PBIDT (Excl OI)

(227.800)

(186.500)

(88.800)

(1066.700)

(1066.700)

Other Income

9.400

0.300

0.300

(186.400)

(186.400)

Operating Profit

(218.400)

(186.200)

(88.500)

(1253.100)

(1253.100)

Interest

567.100

503.700

589.000

377.200

377.200

Exceptional Items

0.000

0.000

0.000

0.000

0.000

PBDT

(785.500)

(689.900)

(677.400)

(1630.300)

(1630.300)

Depreciation

92.600

90.100

102.000

340.000

340.000

Profit Before Tax

(878.100)

(780.000)

(779.400)

(1970.300)

(1970.300)

Tax

0.000

0.000

0.000

0.000

0.000

Provisions and contingencies

0.000

0.000

0.000

0.000

0.000

Profit After Tax

(878.100)

(780.000)

(779.400)

(1970.300)

(1970.300)

Extraordinary Items

0.000

0.000

0.000

(179.300)

(179.300)

Prior Period Expenses

0.000

0.000

0.000

0.000

0.000

Other Adjustments

0.000

0.000

0.000

0.000

0.000

Net Profit

(878.100)

(780.000)

(779.400)

(2149.600)

(2149.600)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

(17.19)
6.25
6.51

 

 

 
 
 

Net Profit Margin

(PBT/Sales)

(%)

(24.23)
8.23
7.82

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

(19.81)
6.88
6.56

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

(1.59)
0.25
0.30

 

 

 
 
 

Debt Equity Ratio

(Total Debt/Networth)

 

6.69
2.64
2.34

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.72
1.15
2.63

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

LITIGATIONS DETAILS

 

IN THE HIGH COURT OF DELHI AT NEW DELHI

 

CO.PET. 533/2013

 

ZIGMA DISTRIBUTORS PRIVATE LIMITED. ..... Petitioner

Through: Ms. Saman Ahsan, Advocate.

 

Versus

 

SURYA PHARMACEUTICAL LIMITED. ..... Respondent

 

Through: None.

 

CORAM:

 

HON’BLE MR. JUSTICE R.V.EASWAR

 

ORDER

11.10.2013

 

 

The learned counsel for the petitioner seeks a short accommodation that the arguing counsel is in some difficulty.

Renotify on 12.02.2014.

 

 

UNSECURED LOANS

 

Particulars

31.03.2012

31.03.2011

 

 

(Rs. In Millions)

 

 

 

Deferred payment liabilities

Deferred payment for acquisition of fixed assets

60.754

0.000

Other loans and advances

1.054

0.000

Deposits

Deposits from others

92.777

0.000

Other Unsecured borrowings

154.500

106.162

 

 

 

Total

 

309.085

106.162

 

 

CORPORATE RESULTS

 

During the year 2011-12, the net revenue of the Company was Rs.16229.500 Millions as compared with Rs.16599.100 Millions during the previous year.

 

Loss before interest, depreciation and taxes was Rs (1927.500) Millions as compared with profit of Rs.2560.500 Millions during the previous year. Further, the company reported a Net Loss of Rs.(2725.000) Millions, after tax as compared with PAT of Rs.1001.600 Millions last year.

 

The company has faced various operational and financial problems in the recent past. Some of them are:-

 

1) Steep fall in prices of cephalosporins and the slowdown in the industry.

2) Time and Cost overrun in commissioning of plant at Jammu due to changes in the regulatory framework and the change in product profile owing to competition from Chinese players resulted into increased fixed costs.

3) The menthol business could not do as per the expectation due to volatility in prices of menthol products.

4) The company has borrowed funds for financing its rapid expansion in business and formation of subsidiaries which resulted in disproportionate increase in debt as compared to the revenues.

5) The Company incurred a forex exchange loss during the FY 2012 on account of huge volatility in the price of rupee against dollar.

 

 

EXPANSION /GROWTH PLANS AND OUTLOOK

 

At company, a number of initiatives will deliver superior returns from 2012-13 onwards. The company's mature verticals will capitalize on emerging opportunities; new business verticals will report their full years of operations. They will increase their product offerings in US markets and other regulated markets leveraging over strength of Action. Soon Surya will be one of the very few companies in the world to have an exclusive set up for Carbapenem manufacturing.

 

With all these as well similar other initiatives, the Company expects to graduate from domestic pharmaceutical player to global pharmaceutical brand strengthening its value for share holders.

 

 

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

INDUSTRY OVERVIEW

 

Global Pharmaceutical Industry:

 

The global pharmaceutical industry has grown by of 6.6% in 2011 as compared to 4.5% in 2010 reaching a market size of $880 Billion. The transformation of the global pharmaceutical market continues unabated, with focus steadily shifting from patented drugs to generics. The overall pharmaceutical market is anticipated to reach $ 1.1 Trillion by 2014.

 

The industry is dominated by private sector players with high end technologically sophistication.

 

Major Markets

 

In Pharmaceutical market space, USA had been eternally maintaining their top position in sales by value term followed by Europe. These two markets are classified as home of global major Pharmaceutical companies. These markets are also driven by technology innovation and high end Pharmaceutical research.

 

 

Indian Pharmaceutical Industry

 

The Indian pharmaceutical industry has grown rapidly over the last few decades. Prior to 2005, the Indian regulatory system recognised only process patents, which helped to build the basis of a strong and competitive domestic pharmaceutical industry. The evolution of Indian Pharmaceutical industry happened in two major phases, pre-patent and post-patent phase.

 

Pre-patent regime

 

The first Pharmaceutical Company in India was started in 1930 named as Bengal Chemicals and Pharmaceutical Works. This Company still exists as one of the 5 government-owned drug manufacturers. During 1930-60, most of the drugs in India were imported by multinationals either in fully-formulated or in bulk form. The government started encouraging the growth of drug manufacturing by Indian companies in the early 1960s and with the advent of Patents Act in 1970, Indian industry stated thriving.

 

Post-Patent regime

 

In 1970 the government introduced two landmark regulations to speed up the process of indigenization namely the Indian Patent Act and the Drug Price Control Order (DPCO). These two regulations laid the platform for the domestic industry to flourish and grow.

 

Indian Patent Act encourages domestic producers to manufacture drugs in order to ensure self-sufficiency of the Country. As per the Act, patents are granted only for the method and process of manufacturing the substances by chemical processes which can be used as food, medicine and drugs. As a result, a number of Indian players began manufacturing products based on internationally popular bulk drugs but by varying the production processes.

 

 

FINANCIAL REVIEW

 

During the F.Y 2011-12, the company has posted a slight increase in the revenue by 1.41% and there has been fall in API prices due to competition from china which has resulted in lower revenue and profit due to downward revision of inventory stock.

 

 

CONTINGENT LIABILITIES:

 

Particulars

31.03.2012

 

31.03.2011

 

(Rs. In Millions)

 

 

 

 

Foreign/ Inland Letter of Credit

--

211.700

Bank Guarantees

25.400

141.400

Corporate Guarantee (Subsidiaries)

1773.200

1136.500

Bills Discounted (FOBN)

74.600

232.700

 

 

 

Claims against the Company not acknowledged as debt as on 31.03.2012 in respect of:

 

Income Tax matters, pending decisions on various appeals made by the company and by the department

 

 

Cases for A.Y. 2000-01, 2001-02, 2004-05 and 2005-06 are remanded back by ITAT to Assessing Officer for reframing the case.

No Demand Pending

No Demand Pending

 

 

 

Cases for A.Y. 2006-07 are pending with Tribunal.

Appeal Pending at ITAT

Appeal Pending at ITAT

 

 

 

Case for A.Y. 2007-08 is under processing with ITAT.

Appeal Pending at ITAT

CIT(A) has

allowed their appeals

and company has

applied for appeal

affect asking

for refund of

(Rs 55.561 Millions)

Excise matters, under dispute

203.950

73.450

Sales Tax matters, under dispute

--

--

Service Tax, under dispute

20.180

17.390

Customs Act

31.330

31.330

 

 

 

UNAUDITED FINANCIAL RESULTS (PROVISIONAL) FOR THE QUARTER ENDED JUNE 30, 2013

Rs. In Millions

Sr.No.

Particulars

Quarter Ended

Year Ended

 

 

30.06.2013

31.03.2013

30.06.2012

31.03.2013

 

 

Unaudited

Audited

Unaudited

Audited

1

Net Sales/Income from Operators (Net of Excise Duty)

57.405

38.148

312.446

603.304

 

Total

57.406

38.148

312.446

603.304

2

Expenditure

 

 

 

 

 

a. (Increase/Decrease in Stock in Trade and W1P .FG

63.059

1014.942

(260.952)

909.301

 

b, Consumption of Raw Materials

2.198

27.325

660.458

919.261

 

c. Purchase of Traded Goods

-

-

-

-

 

d Employees' benefits expense

4.972

3.679

41.540

88.451

 

e. Depreciation

156.665

339.997

92.630

624.651

 

f. Other Expenditure

18.012

58.910

119.200

256.140

 

g. Total

244.926

1444.853

632.876

2797.804

3

Profit from Operations before Other Income, Finance Costs & Exceptional Items (1 -2)

(187.521)

(1406.705)

(320.430)

(2194.500)

4

Other Operating Income

-

(186.409)

9.385

(176.391)

5

Profit before Finance Costs & Exceptional Items (3+4)

(187.521)

(1593.114)

(311.045)

(2370.891)

6

Finance Costs

618.021

377.158

567.088

2036.894

7

Profit after Finance Costs but before Exceptional Items (5-6)

(805.542)

(1970.272)

(878.133)

(4407.785)

8

Exceptional Items

-

-

-

-

9

Profit from Ordinary Activities before tax (7+8)

(805.542)

(1970.272)

(878.133)

(4407.785)

10

Tax expenses-Current Tax 8 Deferred Tax

-

-

- .

1441.904

11

Net Profit from Ordinary Activities after tax (9-10)

(805.542)

(1970.272)

(878.133)

(2965.881)

12

Extraordinary Kerns

-

179.295

-

179.295

13

Net Profit for the period (11-12)

(805.542)

(2149.567)

(878.133)

(3145.176)

14

Paid-up Equity Share Capital

(Face Value of Rs.1/-per Share)

202.752

202.752

202.752

202.752

15

Reserves excluding Revaluation Reserves

 

-

-

(746.051)

16

Earnings Per Share (EPS)

 

 

 

 

 

a Basic and diluted EPS before Extraordinary items

(3.97)

(10,60)

(4.33)

(15.51)

 

b: Basic and diluted EPS after Extraordinary items

(3.97)

(10,60)

(4.33)

(15.51)

A

PARTICULARS OF SHAREHOLDING

 

 

 

 

1

Public Shareholding

 

 

 

 

 

- Number of Shares

159713656

159713656

142204998

159713656

 

- Percentage of Shareholding

78.77

78.77

70.14

78.77

2

Promoter and Promoter Group Shareholding:

 

 

 

 

 

a) Pledged/Encumbered

 

 

 

 

 

-No. of Shares

41869974

41869974

59378632

41869974

 

- Percentage of Shares (as a % of the total shareholding of Promoter and Promoter Group)

97.28

97.28

98.07

97.28

 

- Percentage of Shares (as a % of the total share Capital of the Company)

20.65

20.65

29.29

20.65

 

b) Non-Encumbered

 

 

 

 

 

-No. of Shares

1168750

1168750

1168750

1168750

 

- Percentage of Shares (as. a % of the total shareholding of Promoter and Promoter Group)

2.72

2.72

1.93

2.72

 

- Percentage of Shares (as a % of the total share Capital of the Company)

0.58

0.58

0.58

0.58

B

INVESTOR COMPLAINTS

 

 

 

 

 

Pending at the beginning of the quarter

0

 

 

 

 

Received during the quarter

0

 

 

 

 

Disposed of during the quarter

0

 

 

 

 

Ram a in in a unresolved at the end of the Quarter

0

 

 

 

 

 

NOTES:

 

1 The above results have not been reviewed by the Audit Committee as the said Committee does not consist of any Member as on date. The Board of Directors of the Company presently consists of two persons, which is less than the minimum number of Directors statutorily required in case of a public company. The above results have been taken on record by the two Directors of the Company i.e., Managing Director and Executive Director on September 12, 2013. The present Directors of the Companvarein discussion with persons for induction as Director of the Board of Directors of the Company. The Whole time Secretary mandatorily required to hold office in case of a public company is not in office.

 

2, The Company has filed Reference under the Sick Industrial Companies (Special Provisions) Act 1985 before the Hon'ble Board for Industrial and Financial Reconstruction for reasons of its accumulated tosses as at March 31, 2013 exceeding its net worth.

 

3 Certain creditors of the Company to whom amounts are due for payment (including certain claims wherein the amounts are partly or wholly disputed by the Company) have initiated proceedings for winding up of the Company before the jurisdictional High Court, i.e., Hon'ble Delhi High Court and/or proceedings for arbitration, interalia, seeking interim relief from jurisdictional courts. The Company is contesting the above proceedings.

 

There exist orders for restrain issued by certain courts against the Company whereby disposal of assets / specified assets is not permitted by the Company and there also some orders of attachment of assets of the Company issued by the Income Tax Department.

 

4 Restructuring of debts of the Company carried by the lenders of the Company under Corporate Debts Restructuring forum has been unilaterally recalled by certain lenders, which has been followed up by in some cases by notice issued by lenders u/s 13(2) of the Seciiritisatlon and Reconstruction of Financial Assets and Enforcement of Security interest Act, 2002. The Company is aggrieved against these notices and will be taking action as may be advised by its counsel.

 

5 The above results have not been reviewed by the Statutory Auditors of the Company as the Board of Directors of the Company consists of two Directors, which does not constitute a valid quorum to review and approve the above accounts.

 

6 The Company operates in only one segment

 

7 Figures have been regrouped/rearranged wherever considered necessary.

 

 

FIXED ASSETS

 

·         Land

·         Building

·         Plant and Machinery

·         R and D Assets

·         Miscellaneous Assets

·         Electrical and Fittings

·         Computers

·         Pollution Control Equipment

·         Furniture and Fixtures

·         Motor Vehicle

 

 

AS PER WEBSITE

 

PRESS RELEASE

 

GLOOMY TIMES FOR SURYA PHARMACEUTICAL AS FIRM CLOSES PLANTS IN JAMMU, HARYANA

 

New Delhi/ Chandigarh April 26, 2012

 

Surya Pharmaceutical Limited, the flagship company of Rs 17000.000 Millions Surya Corp, has closed two of its units namely Jammu plant, which was still under trial production and one at Panchkula (Haryana) unit. As far as the other manufacturing facilities are concerned, the company is curtailing and consolidating the operations for now as a part of restructuring, Surya said in an e-mail. The company has also submitted its case for debt restructuring.

 

The company has six units spread across Punjab, Haryana, Himachal Pradesh and Jammu & Kashmir according to the annual report 2010-11 and manufacture API, fine intermediates, formulations, herbal products, and menthol/mint derivatives and having a client base spread across 90 countries across the globe.

 

Surya cited that two plants have been closed due to the paucity of working capital. On being asked about the reason behind closure of units and where the strategy went wrong, the company said that recently it got into cash flow problem because of the delay in commissioning and cost over-run of the Jammu plant. It was also constrained to raise the required capital from the financial market due to high interest rates, tight monetary conditions and adverse global economy and consequently could not get the desired support from bankers. There have also been some foreign exchange losses and delay in receipt of export payments, which further tightened the cash flow situation.

 

However, insiders mentioned that the company executed massive expansion which includes acquisition and diversification during the last two-three years which led to cash flow problem. They also mentioned that qualified and very good talent are needed to manage the operations since the company has diversified interests, as the attrition level was very high at senior positions, things couldn’t be managed properly.

 

In December 2010, the company had acquired ActivOn, a leading OTC analgesic drug brand in the USA, with global marketing rights. The brand comes with the acquisition of Ameshire Investment Corp, USA through its 100 per cent subsidiary based out of Singapore.

 

The company had funded the investment of $22 million through a mix of internal accrual and debt financing from EXIM Bank. Besides that it has also diversified in pharmacy retail through its subsidiary, Surya Healthcare Ltd under Viva brand in Delhi, NCR, Punjab, Haryana, Maharashtra, Andhra Pradesh, Uttar Pradesh, Chandigarh etc.

 

The company had also bought Hyderabad-based Medimart Pharmacy, which runs 42 drug retail outlets in Andhra Pradesh, for Rs 105.000 Millions in 2010-11.

 

Despite cash flow problem, the company is hopeful that it can be revived post restructuring and it has submitted its case for Corporate Debt Restructuring (CDR). According to an e-mail sent to Business Standard, it states that the company was referred by the State Bank of India as the leading bank of the consortium of its bankers for debt restructuring and the case has already been admitted by CDR cell with the support of majority of lenders.

 

In view of the confidence reposed by the bankers and the company having very good manufacturing assets compliant to USFDA and other international standards, it is confident of reviving back post restructuring, it stated further.

 

On being asked about the reason behind top management people who left the organisation the company stated that some team members have left the Company for greener pastures which is quite common in the corporate sector.

 

The Rs 17000.000 Millions group, Surya Corp is an integrated group of companies, with diversified interests in pharmaceuticals, healthcare, education, pharmacy retail and beverages.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.23

UK Pound

1

Rs.100.18

Euro

1

Rs.84.06

 

 

INFORMATION DETAILS

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

31

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.