MIRA INFORM REPORT

 

 

Report Date :

19.11.2013

 

IDENTIFICATION DETAILS

 

Name :

WYSETEK SYSTEMS TECHNOLOGISTS PRIVATE LIMITED

 

 

Registered Office :

6-7, Udyog Mandir No. 1, Ground Floor, Bhagoji Keer, Mahim, Mumbai – 400016, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

28.08.1996

 

 

Com. Reg. No.:

11-102214

 

 

Capital Investment / Paid-up Capital :

Rs.2.499 Millions

 

 

CIN No.:

[Company Identification No.]

U72900MH1996PTC102214

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Sales and Services of IT Products and Soluations.

 

 

No. of Employees :

208 (Approximately)

 


 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 287000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Sales and profit margin of the company appears to be decent.

 

Trdae relations are reported to be fair. Business is active. Payments term are slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6  % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating BB+

Rating Explanation

Inadequate credit quality and high credit risk.

Date

February 13, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Ajit Kade

Designation :

Accounts Executive

Contact No.:

91-22-66662727

Date :

16.11.2013

 

 

LOCATIONS

 

Registered Office / Head Office :

6-7, Udyog Mandir No. 1, Ground Floor, Bhagoji Keer, Mahim, Mumbai – 400 016, Maharashtra

Tel. No.:

91 22 66662727 / 43594900 / 24440777

Fax No.:

91-22-66662747

E-Mail :

anil@wysetek.com

rajesh@wysetek.com

Website :

http://www.wysetek.com

Location :

Owned

 

 

Branch Office :

Located At :

 

·         Bangalore

·         Hyderabad

·         Chennai

·         Delhi

·         Faridabad

·         Noida

·         Kolkata

·         Goa

·         Ahmedabad

·         Indore

·         Pune

 

 

DIRECTORS

 

As on  27.09.2013

 

Name :

Mr. Cherian Kunnumkadavadakathil Thomas

Designation :

Director

Address :

Raheja Sherwood, C-Wing, 503 and 504, Near Western Highway, Goregaon (East), Mumbai-400063, Maharashtra,India

Date of Birth/Age :

05.01.1964

Qualification :

B. Sc

Date of Appointment :

28.08.1969

DIN No.:

02779692

 

 

Name :

Mr. Rajesh Madhav Mathkar

Designation :

Director

Address :

Anmol Prestige, 2nd Floor, Flat 201, Opposite S. V. Road, Goregaon (West), Mumbai-40062, Maharashtra, India

Date of Birth/Age :

13.02.1967

Qualification :

Engineering

Date of Appointment :

28.08.1969

DIN No.:

00695089

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on  27.09.2013

 

Names of Shareholders

No. of Shares

Thomas Cherian

124950

Rajesh Mathkar

124950

 

 

Total

249900

 


As on  27.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Sales and Services of IT Products and Soluations.

 

 

Products :

·         IBM Servers

·         Lenovo Desktops and Notebooks

·         Microsoft Operating System

·         Tandberg Data Storage

·         HP Peripherals

·         Cisco and D-Link Networking

·         APC and Emerson UPS

 

Generic name of principle product of the company

 

Product Description

Item Code (ITC Code No.)

Computer systems including personal computer

847150

 

 

Terms :

 

Selling :

Cash / Credit

 

 

Purchasing :

Cash / Credit

 

 

GENERAL INFORMATION

 

Customers :

Retailers and End Users

 

 

No. of Employees :

208 (Approximately)

 

 

Bankers :

Indian Bank, Mahim Branch, 1-1A Raj Mahal, MMC Road, Mahim (West), Mumbai – 400016, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Loan from bank

0.467

0.211

Loan from other parties

3.340

3.913

Due within 12 months

(0.908)

(0.822)

 

 

 

SHORT TERM BORROWINGS

 

 

From Bank (Cash Credit Facility)

28.748

32.603

 

 

 

Total

31.647

35.905

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Sukhbir and Associates

Chartered Accountants 

Address :

320, Udyog Mandir 1, Bhagoji Keer Marg, Mumbai -400016, Maharashtra, India

PAN No.:

ACHFS8882P

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.10/- each

Rs.5.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

249900

Equity Shares

Rs.10/- each

Rs.2.499 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

 

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

2.499

2.499

2.499

(b) Reserves & Surplus

69.322

61.525

54.161

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

71.821

64.024

56.660

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

2.899

3.655

2.453

(b) Deferred tax liabilities (Net)

1.054

0.839

1.179

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

1.995

2.749

1.053

Total Non-current Liabilities (3)

5.948

7.243

4.685

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

28.748

32.603

31.860

(b) Trade payables

48.588

392.844

217.332

(c) Other current liabilities

6.427

11.231

13.772

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

83.763

436.678

262.964

 

 

 

 

TOTAL

161.532

507.945

324.309

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

30.462

28.565

31.652

(ii) Intangible Assets

0.872

1.041

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

2.558

5.477

8.183

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

12.636

12.185

2.226

(e) Other Non-current assets

0.307

0.482

0.497

Total Non-Current Assets

46.835

47.750

42.558

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

14.214

14.119

6.444

(c) Trade receivables

82.396

432.655

269.219

(d) Cash and cash equivalents

16.672

8.681

5.443

(e) Short-term loans and advances

1.335

4.680

0.570

(f) Other current assets

0.080

0.060

0.075

Total Current Assets

114.697

460.195

281.751

 

 

 

 

TOTAL

161.532

507.945

324.309

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

 

SALES

 

 

 

 

 

Income

728.437

647.084

948.988

 

 

Other Income

2.025

2.729

2.437

 

 

TOTAL                                    

730.462

649.813

951.425

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchase of Stock-in-Trade

617.536

563.771

845.478

 

 

Changes in inventories of Stock-in-Trade

(0.095)

(7.675)

(2.011)

 

 

Other direct expenses

11.739

3.842

6.970

 

 

Employee benefit expense

64.830

58.724

54.908

 

 

Other expenses

18.574

14.777

20.566

 

 

TOTAL                                    

712.584

633.439

925.911

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

17.878

16.374

25.514

 

 

 

 

 

Less

FINANCIAL EXPENSES                        

2.960

2.741

4.204

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

14.918

13.633

21.310

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

4.369

3.549

3.425

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

10.549

10.084

17.885

 

 

 

 

 

Less

TAX                                                                 

2.751

2.720

5.900

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

7.798

7.364

11.985

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

31.20

29.47

47.96

.


 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

 

PAT / Total Income

(%)

1.07

1.13

1.26

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.45

1.56

1.88

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.63

2.01

5.66

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.15

0.16

0.31

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.44

0.57

0.61

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.37

1.05

1.07

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBTS

 

Particulars

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

31.03.2011

(Rs. In Millions)

Current maturities of long term debts

0.908

0.822

8.098

 

 

 

 

Total

0.908

0.822

8.098

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Loan and avance from related parties

0.000

0.353

 

 

 

Total

0.000

0.353

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

90155278

30/05/2001

4,900,000.00

INDIAN BANK

482; M.M. CHOTANI RD, MAHIM, MUMBAI, Maharashtra - 400016, INDIA

-

2

90157737

20/07/2013 *

71,900,000.00

INDIAN BANK

PLOT NO 542 11/A, RAJMAHAL CHS.M.M. CHOTANI ROAD,  MAHIM WEST, MUMBAI, Maharashtra - 400016, INDIA

B83334177

 

* Date of charge modification

 

 

COMPANY OVERVIEW

 

Founded in 1990, The company is an established IT System Integration organization. Its primary businessis Sales and Services of IT Products and Solutions. It has a vast customer base in both SM Eas well as Enterprise Sector. Partnership with global leaders from IT Industry as well as all India Service Network is the key strategical strength.

 

The Head Office is located at Mahim, Mumbai, with Branch offices in Bangalore, Hyderabad, Chennai, Delhi, Kolkata and Pune.

 

 

REVIEW OF OPERATIONS

 

The Company is engaged in I.T. Services; their major force is on providing I.T Solutions to their clients. There has been an increase in Sales by 11.51% from Rs. 605.300 millions in the previous year to Rs. 675.000 millions in the current year. The Commission income has decreased from Rs. 199.300 millions in FY 2011-12 to Rs. 29.400 millions in FY 2012-13. Service income during the year decreased from Rs. 850.900 millions in FY 2011-12 to Rs. 742.800 millions.

 

The directors are constantly on the lookout for new opportunities and avenues for growth.

 

 

FIXED ASSETS

 

·         Furniture and Fixture

·         Electrical Installation

·         Office Equipment

·         Mobile

·         Computers

·         Motor Car

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.63

UK Pound

1

Rs.101.06

Euro

1

Rs.84.56

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

4

--RESERVES

1~10

3

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.