MIRA INFORM REPORT

 

 

Report Date :

20.11.2013

 

IDENTIFICATION DETAILS

 

Name :

C-EDGE TECHNOLOGIES LIMITED

 

 

Registered Office :

Palm Centre, Banyan Park, Suren Road, Andheri (East), Mumbai – 400093, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

19.01.2006

 

 

Com. Reg. No.:

11-159038

 

 

Capital Investment / Paid-up Capital :

Rs.100.000 millions

 

 

CIN No.:

[Company Identification No.]

U72900MH2006PLC159038

 

 

PAN No.:

[Permanent Account No.]

AACCC7950Q

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Service Provider of Information Technology.

 

 

No. of Employees :

Information denied by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (65)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums.

Fairly Large

 

 

Maximum Credit Limit :

USD 2300000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of Tata Consultancy Services Limited which hold 51% of Equity shares and 49% owned by State Bank of India.

 

It is well established ad reputed company having a good track record.

 

Financially, company performance is appreciable. Subject gets good support from its holdings.

 

Liquidity and financial position of the company appears to be sound and healthy.

 

Trade relations are reported to be trust worthy. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered good for normal business dealing at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit or CAD in April-June widened to 4.9 % of gross domestic product. High imports of gold and oil led to a worsening of the trade deficit, resulting in CAD jumping to $ 21.8 billion to the latest quarter from $ 16.9 billion in the corresponding quarter of the previous financial year. The government aims to bring down CAD to 3.7 % or $ 70 billion, in 2013/14, from 4.8 % or $ 88.2 billion in 2012/13.

 

The finance ministry has started preparations for Budget 2014/15. With general elections scheduled to be held by May next year, there will only be an interim budget. The new government will present the fiscal Budget.

 

The Supreme Court has barred clinical trials for new drugs till a monitoring mechanism is put in place to protect the lives of people on which the drugs are tested.

 

Mumbai has been named the world’s second most honest city according to a survey on 15 cities worldwide by Readers’ Digest magazine. Finnish capital Helsinki bagged the top spot for the world’s most honest city while Lisbon, the capital of Portugal, proved to be the least honest.  The survey put hundreds of people to test in four continents to find out just how honest they were by dropping wallets and seeing how many would be returned.

 

3.7 % Growth of the core sector in August, a seven month high. This takes the overall growth in April-August this year to 2.3 % compared with 6.3 % in the corresponding period next financial year.

 

$19 million Estimated average spending by companies across the globe including India, on social media this year, according to a global study by information technology major Tata Consultancy Services. This will rise to $ 24 million in 2015.

 

Rising inflation, fewer employment avenues and dwindling earnings are taking a toll on the spending capacity in India. Over 72 % respondents from middle and lower middle income families would be forced to slash their Diwali expenditure by 40 % and on average spend nearly 25 % of their monthly salary on Diwali, according to a survey by Assochem.

 

Analysts believe the shutdown of the US government would have limited impact in sectors such as IT or tourism that are dependent on Visa clearances.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long Term: AA-

Rating Explanation

High degree of safety ad very Low credit risk.

Date

November, 2012

 

 

Rating Agency Name

ICRA

Rating

Short Term: A1+

Rating Explanation

Strong degree of Safety and carry lowest credit risk.

Date

November, 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 


 

INFORMATION DECLINED BY

 

Name :

Mr. Delip Bhagal

Designation :

Accounts Department

Contact No.:

91-22-67789595

Date :

13.11.2013

 

 

LOCATIONS

 

Registered Office :

Palm Centre, Banyan Park, Suren Road, Andheri (East), Mumbai-400093, Maharashtra, India

Tel. No.:

91- 22-67789379

Fax No.:

91- 22-66303672

E-Mail :

prakash.mehta@tcs.com

Website :

http://www.cedge.in

 

 

Corporate Office :

Wellspring, Phase III, Godrej and Boyce Complex, Plant no 12, Gate No. 4, LBS Marg, Vikhroli (West), Mumbai-400079, Maharashtra, India.

Tel. No.:

91- 22-67784106

Fax No.:

91- 22-67784400

E-Mail :

corporate.office@cedge.in

 

 

Sales Team:

 

Tel. No.:

91- 22-67784236

E-Mail :

enquiries@cedge.in

 

 

Support Team:

 

Tel. No.:

91- 22-67784200 / 04 / 07 / 14 / 17 / 24 / 33 / 39

E-Mail :

helpdesk@cedge.in

 

 

DIRECTORS

 

AS ON 25.07.2013

 

Name :

Mr. Chandrasekaran Natarajan

Designation :

Nominee Director

Address :

302, Sagar Darshan, 8, Worli Sea Face, Worli-400025, Maharashtra, India

Date of Birth/Age :

02.06.1963

Qualification :

Bachelor Degree in Applied Sciences, and Master Degree in computer application

Date of Appointment :

19.01.2006

DIN No.:

00121863

 

 

Name :

Mr. Barindra Hemendra Sanyal

Designation :

Nominee director

Address :

B-21, Bandra Trilok CHS Limited, 313, Dr. Ambedkar Road, Bandra (West), Mumbai-400050, Maharashtra, India

Date of Birth/Age :

19.10.1946

Qualification :

Chartered Accountant

Date of Appointment :

10.12.2009

DIN No.:

00175046

 

 

Name :

Mr. Sushil Kumar Mishra

Designation :

Nominee Director

Address :

D/03, Kinellan Tower, 100-A, Napean Road, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

19.01.1955

Date of Appointment :

25.07.2013

DIN No.:

06411532

 

 

Name :

Mr. Jambunathan Narayanan

Designation :

Nominee Director

Address :

'H' Bungalow, SBI Colony, Sector - 13, Nerul (East), Navi Mumbai- 400706, Maharashtra, India

Date of Birth/Age :

16.03.1955

Date of Appointment :

09.07.2012

DIN No.:

05126421

 

 

KEY EXECUTIVES

 

Name :

Mr. Delip Bhagal

Designation :

Accounts Department

 

 

Name :

Mr. Prakash Dinesh Mehta

Designation :

Secretary

Address :

B-1/305, Bee Jumbo, CHSL Koldongri, Road No.2, Sahar Road, Andheri (East), Mumbai-400069, Maharashtra, India

Date of Birth/Age :

23.08.1959

Date of Appointment :

07.02.2006

PAN No.:

AAHPM6789P

 

 

Name :

Mr. Krishna Kumar Anantharaman krishnamoorthy

Designation :

Manager

Address :

Serenity Heights, B-406, Mind Space Malad Link Road, Malad (West), Mumbai – 4500064, Maharashtra, India

Date of Birth/Age :

26.07.1953

Date of Appointment :

01.01.2013

PAN No.:

AAGPK7580H

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 25.07.2013

 

Names of Shareholders

 

 

No. of Shares

 

 

 

Tata Consultancy Services Limited, India

 

5099997

Tata Consultancy Services Limited JT N. Chandrasekaran

 

1

Tata Consultancy Services Limited JT S. Mahalingam

 

1

State Bank of India, India

 

4899998

Tata Consultancy Services Limited JT Suprakash Mukhopadhyay

 

1

State Bank of India, JT Rajendra Kumar Saraf

 

1

State Bank of India and A Krishna Kumar

 

1

 

 

 

Total

 

 

10000000

 

 

AS ON 30.09.2013

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

 

 

 

Nationalised and Other Bank

 

49.00

Bodies Corporate

 

51.00

 

 

 

Total

 

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Service Provider of Information Technology.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by management.

 

 

Bankers :

·         State Bank of India

Vikhroli West Branch, Maharashtra, India

 

 

Facilities :

Secured Loan

As on 31.03.2013

[Rs. in Millions]

As on 31.03.2012

[Rs. in Millions]

Long Term Borrowings

 

 

Long Term Maturities of Obligation under finance lease

194.837

101.518

(Obligations under finance lease are secured against fixed assets obtained under finance lease arrangements. Each finance lease obligation is repayable by way of 60 equated monthly installments beginning from the month subsequent to taking the lease.)

 

 

 

 

 

Total

 

194.837

101.518

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

Tower 3, 27th – 32nd Floor, Indiabulls Finance Centre, Elphinstone Mill Coumpound, Senapati Bapat Marg, Elphinstone (West), Mumbai – 400013, Maharashtra, India

PAN No:

AACFD4815A

 

 

Ultimate Holding Company:

Tata Sons Limited

 

 

Holding Company:

Tata Consultancy Services Limited

 

 

Fellow Subsidiaries:

TCS Financial Solutions Australia Pty Limited

 

 

Investing Party:

State Bank of India

 

 

CAPITAL STRUCTURE

 

(AS ON 25.07.2013)

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

40000000

Equity Shares

Rs.10/- each

Rs.400.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs.10/- each

Rs.100.000 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[All figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

100.000

100.000

100.000

(b) Reserves & Surplus

466.649

344.347

154.790

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

566.649

444.347

254.790

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

194.837

101.518

13.752

(b) Deferred tax liabilities (Net)

14.398

6.572

0.000

(c) Other long term liabilities

1.615

0.346

0.000

(d) long-term provisions

4.355

2.740

1.855

Total Non-current Liabilities (3)

215.205

111.176

15.607

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

377.789

111.736

93.740

(c) Other current liabilities

68.444

49.436

13.075

(d) Short-term provisions

0.000

40.863

35.166

Total Current Liabilities (4)

446.233

202.035

141.981

 

 

 

 

TOTAL

1228.087

757.558

412.378

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

357.727

142.275

24.241

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

101.685

43.012

36.028

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.047

(d) Long-term Loan and Advances

120.854

35.447

32.993

(e) Other Non-current assets

20.436

0.000

0.000

Total Non-Current Assets

600.702

220.734

93.309

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

9.843

39.738

43.108

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

284.054

280.540

154.138

(d) Cash and cash equivalents

210.167

184.906

59.250

(e) Short-term loans and advances

101.729

23.154

47.060

(f) Other current assets

21.592

8.486

15.513

Total Current Assets

627.385

536.824

319.069

 

 

 

 

TOTAL

1228.087

757.558

412.378

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

1362.823

1134.988

633.480

 

 

Other Income

15.894

6.033

3.641

 

 

TOTAL                                     (A)

1378.717

1141.021

637.121

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Employee Benefit Expense

180.585

132.493

95.330

 

 

Other Expenses

922.092

703.779

368.547

 

 

TOTAL                                     (B)

1102.677

836.272

463.877

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

276.040

304.749

173.244

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

24.588

5.747

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

251.452

299.002

173.244

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

70.090

20.226

24.853

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

181.362

278.776

148.391

 

 

 

 

 

Less

TAX                                                                  (H)

59.060

89.220

53.535

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

122.302

189.556

99.856

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

466.700

344.400

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

12.23

18.96

9.99

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

8.87

16.61

15.67

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

13.31

24.56

23.42

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

16.10

39.01

39.43

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.32

0.63

0.58

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.34

0.23

0.05

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.41

2.66

2.25

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF CURRENT MATURITIES:

 

Particulars

 

31.03.2013

[Rs. in millions]

31.03.2012

[Rs. in millions]

31.03.2011

[Rs. in millions]

 

 

 

 

Current Maturities of Finance Lease Obligations

49.669

22.455

2.644

 

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No 

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

NOTE:

The registered office of the company has been shifted from Suren Road, Andheri (East), Mumbai-400093, Maharashtra, India, to the present address w.e.f. 19.06.2006

 

 

OPERATING RESULTS

 

The Company witnessed moderate growth during 2012-13 in its business segments. The Company has been emerging as a key player in providing Core Banking Solution (CBS) in the Co-operative sector on Application Service Provider (ASP) model.

 

The turnover of the Company was Rs.1362.800 Millions in FY 2013 (Rs.1135.000 Millions in FY 2012), registering a growth of 20% over last year. The increase is mainly due to implementation of core banking solution in additional branches of the present and new customers.

 

The profit before tax is lower at Rs.181.400 Millions in FY 2013 (Rs.278.800 Millions in FY 2012), the decrease is mainly attributable to low volume of transaction in ATM business and migration cost in NABARD contract. The resultant profit after tax (PAT) was Rs.122.300 Millions in FY 2013 (Rs.189.600 Millions in FY 2012).

 

 

BUSINESS PERFORMANCE

 

The Company is the leader and the only total solution provider for banks with Transaction Banking services integrated with complete range of Payment solutions. The range of services includes CBS, Internet, Mobile, ATM, RUPAY, RTGS, NEFT, CPMS. The Company is adding cross-sell services like insurance premium collection, utility bills payment and Pension processing. The Company is also planning to add RBI’s Automated Data Flow (ADF) services with Business Inelegance (BI)/Analytics integrated. The Company is also exploring the overseas market and has held discussions to take the cloud offering models to the Middle East and South Africa markets. Also, it is exploring the insurance services model on the cloud for SME Insurance companies.

 

The Company has consolidated its leadership position in the CBS-on-the-cloud services by adding more banks and branches in the Co-operative, Rural and District banks. By the end of June 2013, the Company will be servicing 155 banks with 10,000 branches with a rural foot print of 45%. Such a large foot print and captive customers gives the Company multiple opportunities to cross sell other products and services integrated with the CBS platform.

 

The Company is in the final stages of migrating NABARD sponsored DCCBs. Currently it has migrated 1560 branches and has additional 1600 branches to migrate by June 2013. It has migrated over 1300 Branches in 5 States in 100 days.

 

The amalgamation of RRBs has given the Company an opportunity to migrate net of 400 additional branches. When the amalgamation is complete, the Company will be servicing Andhra Pradesh Grameena Bank with over 850 branches in a single instance of CBS. By far, this will be the single largest instant on the ASP platform of the Company.

The Company has established itself in the NPCIL RUPAY payment services. With plans to integrate 150 Banks into the RUPAY network, the Company is expected to be the largest electronic transaction aggregator for RUPAY.

 

The Company is targeting high growth in the coming years. In order to achieve such target, the Company is re-organizing and planning to provide additional solutions and services. The Company is in the process of bringing on board strong resources with specialization and experience in Financial Services. The team will drive new Solutions, Sales, and Payments and strengthen operational control, project execution, security, internal processes and financial control.

 

The overall business outlook for the Company remains extremely positive with a significant potential for further growth in its business operations.

 

 

FIXED ASSETS:

 

·         Computer Equipment

·         Office Equipment

·         Furniture and Fixture

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.23

UK Pound

1

Rs.100.18

Euro

1

Rs.84.06

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

NIT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

8

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

Yes

--LITIGATION

YES/NO

No

--OTHER ADVERSE INFORMATION

YES/NO

No

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

No

--EXPORT ACTIVITIES

YES/NO

No

--AFFILIATION

YES/NO

Yes

--LISTED

YES/NO

No

--OTHER MERIT FACTORS

YES/NO

Yes

--RBI

YES/NO

No

--EPF

YES/NO

No

TOTAL

 

65

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.