MIRA INFORM REPORT

 

 

Report Date :

20.11.2013

 

IDENTIFICATION DETAILS

 

Name :

OAISIS ALCOHOL LIMITED

 

 

Registered Office :

Flat No. 103, Building No. B-3, Yellow Blousum Society, B. T. Kawade Road, Hadapsar, Pune – 411013, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

21.01.2002

 

 

Com. Reg. No.:

11-137000

 

 

Capital Investment / Paid-up Capital :

Rs. 99.764 Millions

 

 

CIN No.:

[Company Identification No.]

U15510PN2002PLC137000

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMO03682A

 

 

PAN No.:

[Permanent Account No.]

AAACO5469J

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of the production of SDS from Molasses.

 

 

No. of Employees :

Information declined by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 490000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Management of the company has failed to file the latest financials of 2013, with the government department.

 

There appears accumulated losses recorded during 2012 which are slowly bee wiped off. External borrowings seems to be huge and increasing over previous year which may act as a threat to the liquidity position.

 

The ratings also take into consideration the significant fluctuations in the profitability due to the seasonal nature and availability of raw material (i.e.Bogasses and Molasses) which were scarcely available during the previous year.

 

However, trade relations are fair. Business is active. Payment terms are reported as slow.

 

The company can be considered for business dealings with great caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6  % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Pawan Agarwal

Contact No.:

91-2375-243221

Date :

18.11.2013

 

 

LOCATIONS

 

Registered Office :

Flat No. 103, Building No. B-3, Yellow Blousum Society, B. T. Kawade Road, Hadapsar, Pune – 411013, Maharashtra, India

Tel. No. :

Not Available

Fax No. :

Not Available

E-Mail :

rajoaisis@rediffmail.com

rajoaisis@gmail.com

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Dineshkumar Murlidhar Inani

Designation :

Director

Address :

84/2, Main Road, Latur – 413512, Maharashtra, India

Date of Birth/Age :

02.10.1971

Qualification :

Graduate

Date of Appointment :

10.05.2008

PAN No.:

AABPI2297J

DIN No. :

01482960

 

 

Name :

Mr. Jayprakash Shivasharanappa Chitkote

Designation :

Director

Address :

Chandra Nagar, Nanded Road, Latur – 413512, Maharashtra, India

Date of Birth/Age :

17.05.1965

Qualification :

Graduate

Date of Appointment :

10.05.2008

DIN No. :

01490927

 

 

Name :

Mr. Ramnivas Vishnudas Agrawal

Designation :

Director

Address :

Central Hanuman, Latur – 413512, Maharashtra, India

Date of Birth/Age :

01.01.1960

Qualification :

Graduate

Date of Appointment :

10.05.2008

PAN No. :

AAQPA7358F

DIN No. :

01710253

 

 

Name :

Mr. Vijaykumar Gilada Ramgopal

Designation :

Director

Address :

Ramlakhan Banglow, Near Udyog Bhavan,, Shivaji Nagar, Latur – 413531, Maharashtra, India

Date of Birth/Age :

06.07.1957

Qualification :

Graduate

Date of Appointment :

10.05.2008

PAN No. :

ABFPG2224E

DIN No. :

01725804

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2012

 

Names of Shareholders

 

No. of Shares

 

Rajlaxmi Petrochem Private Limited, India

 

2595940

Dinesh Murlidhar Inani

 

635194

Ramniwas Vishnudas Agarwal

 

499955

Jayprakash Shivasharanappa Chitkote

 

613527

Vijaykumar Ramgopal Gilda

 

847566

Vinod Govardhanji Agarwai

 

798053

Ravindra Gopikrishnaji Agarwal

 

635147

Murlidhar Pusaram Inani

 

500121

Vandana Inani

 

11521

Vijaykumar Chitkote

 

234039

Trupti Agarwal

 

162797

Shantadevi Agrawal

 

646881

Shyamadevi Rathi

 

1795619

Total

 

9976360

 

As on 29.09.2012

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

26.02

Directors or relatives of Directors

73.98

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of the production of SDS from Molasses.

 

 

Products :

Item Code No. (ITC Code)

Product Description

22072000

Ethyl Alcohol and other Spirits, Denatured

 

PRODUCTION STATUS (AS ON 31.03.2012)

 

Particulars

Licensed Capacity

Installed Capacity

 

 

 

KLPD

45

45

 

 

 

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by management

 

 

Bankers :

·         Janata Sahakari Bank Limited, 1732, Sadashiv Peth, Tilak Road, Pune - 411030, Maharashtra, India

 

Deogiri Nagari Sahakari Bank Limited, Corporation Complex, Near Rani Laxmibai Udhyan, Kranti Chowk, Aurangabad - 431005, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Rupee term loans from banks

(Repay to each of said banks their

respective principal amounts on demand or otherwise as mentioned in the said Consortium Agreement.)

366.530

337.402

 

 

 

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from banks

(Working capital loan is secured by hypothecation of first charge over the whole of Companys present and future stocks, raw material, goods in

process and all semis finished, finished and manufactured goods and book debts, receivable and Govt. dues, such as sales tax, Vat)

84.496

16.769

Total

451.026

354.171

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Madhusudan Bajaj and Company

Chartered Accountants

Address :

1st Floor Sai Sadan, Above Surya Sanitation, Lokhand Galli, Latur, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AHRPB2827N

 

 

Holding Company:

Rajlaxmi Petrochem Private Limited, India

CIN No.: U24100MH2004PTC144299

 

 

Enterprises which are owned, or have significant influence of or are partners

with Key management personnel and their relatives :

·         Vijay Agencies

Hanuman Khandsari Sugar Mills

Hanuman Bio Fuel Industries

P R and Company

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10,000,000

Equity Shares

Rs.10/- each

Rs. 100.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

9,976,360

Equity Shares

Rs.10/- each

Rs. 99.764 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

99.764

99.764

(b) Reserves & Surplus

 

(20.084)

(22.684)

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

44.000

44.000

Total Shareholders’ Funds (1) + (2)

 

123.680

121.080

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

475.291

441.857

(b) Deferred tax liabilities (Net)

 

3.486

3.710

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

478.777

445.567

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

94.936

16.769

(b) Trade payables

 

7.378

0.438

(c) Other current liabilities

 

113.698

67.542

(d) Short-term provisions

 

3.720

0.279

Total Current Liabilities (4)

 

219.732

85.028

 

 

 

 

TOTAL

 

822.189

651.675

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

163.760

59.147

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

535.711

528.504

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

7.530

6.175

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

71.682

43.595

(e) Other Non-current assets

 

0.208

0.126

Total Non-Current Assets

 

778.891

637.547

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

35.972

8.687

(c) Trade receivables

 

0.197

0.189

(d) Cash and cash equivalents

 

2.394

1.010

(e) Short-term loans and advances

 

4.735

4.242

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

43.298

14.128

 

 

 

 

TOTAL

 

822.189

651.675

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

49.764

2] Share Application Money

 

 

50.000

3] Reserves & Surplus

 

 

25.026

4] (Accumulated Losses)

 

 

(35.431)

NETWORTH

 

 

89.359

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

266.666

2] Unsecured Loans

 

 

85.000

TOTAL BORROWING

 

 

351.666

DEFERRED TAX LIABILITIES

 

 

1.880

 

 

 

 

TOTAL

 

 

442.905

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

67.294

Capital work-in-progress

 

 

306.294

 

 

 

 

INVESTMENT

 

 

5.602

DEFERRED TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

7.130

 

Sundry Debtors

 

 

0.328

 

Cash & Bank Balances

 

 

72.591

 

Other Current Assets

 

 

22.496

 

Loans & Advances

 

 

2.151

Total Current Assets

 

 

104.696

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

38.684

 

Other Current Liabilities

 

 

2.613

 

Provisions

 

 

0.000

Total Current Liabilities

 

 

41.297

Net Current Assets

 

 

63.399

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.316

 

 

 

 

TOTAL

 

 

442.905

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

 

SALES

 

 

 

 

 

Income

256.502

0.013

1.097

 

 

Other Income

1.306

0.355

0.082

 

 

TOTAL                                     (A)

257.808

0.368

1.179

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

139.535

0.684

 

 

 

Employee benefit expense

7.215

0.000

 

 

 

Other expenses

62.581

2.246

 

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(8.420)

(0.615)

 

 

 

TOTAL                                     (B)

200.911

2.315

7.522

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

56.897

(1.947)

(6.343)

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

30.498

0.030

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

26.399

(1.977)

(6.343)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

24.023

8.473

9.428

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                 (G)           

2.376

(10.450)

(15.771)

 

 

 

 

 

Less

TAX                                                                  (H)

(0.224)

1.829

0.371

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

2.600

(12.279)

(16.142)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

 

 

 

Basic

0.26

(1.20)

NA

 

Diluted

0.18

(0.85)

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

 

PAT / Total Income

(%)

1.01

(3336.68)

(1369.13)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.93

(80384.62)

(1437.65)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.85

(8.93)

(9.17)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.02

(0.09)

0.18

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

4.61

3.79

3.94

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.20

0.17

2.54

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBTS

 

Particulars

31.03.2012

(Rs. In Millions)

31.03.2011

(Rs. In Millions)

31.03.2010

(Rs. In Millions)

 

 

 

 

Current maturities of long-term debt

85.313

41.309

NA

 

 

 

 

Total

85.313

41.309

NA

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10370528

18/07/2012

50,000,000.00

JANATA SAHAKARI BANK LIMITED

1732, SADASHIV PETH, TILAK ROAD, PUNE - 411030, MAHARASHTRA, INDIA

B45664885

2

10310008

13/08/2011

15,000,000.00

JANASEVA SAHAKARI BANK(BORIVLI) LIMITED

PRATIK APARTMENT, MAMLATDARWADI MAIN ROAD, OFF. S . V. ROAD, MALAD (WEST), MUMBAI, MAHARASHTRA - 400064, INDIA

B22467633

3

10306696

08/08/2011

25,000,000.00

JANAKALYAN SAHAKARI BANK LIMITED

140, VIVEK DARSHAN, SINDHI SOCIETY, OPPOSITE BHAKTI 
BHAVAN, CHEMBUR, MUMBAI - 400071, MAHARASHTRA, INDIA

B20737359

4

10280742

23/06/2011 *

85,000,000.00

JANATA SAHAKARI BANK LIMITED PUNE

TILAK ROAD BRANCH, LEAD BANK, 1732, SADASHIV PETH , TILAK ROAD, PUNE - 411030, MAHARASHTRA, INDIA

B16453201

5

10220798

27/04/2010

25,000,000.00

JANSEVA SAHAKARI BANK (BORIVALI) LIMITED

BORIVALI (WEST) BRANCH, GIRIRAJ APARTMENTS, FACTORY LANE,  BORIVALI (WEST), MUMBAI - 400092, MAHARASHTRA, INDIA

A85248987

6

10217217

20/03/2010

65,000,000.00

JANAKALYAN SAHAKARI BANK LIMITED

140, VIVEK DARSHAN, SINDHI SOCIETY, OPPOSITE BHAKTI 
BHAVAN, CHEMBUR, MUMBAI - 400071, MAHARASHTRA, INDIA

A84575828

7

10202702

02/02/2010

55,000,000.00

JANATA SAHAKARI BANK LIMITED

1444, SHUKRAWAR PETH, BAJIRAO ROAD, THROUGH ITS TILAK ROAD ROAD BRANCH, PUNE - 411002, MAHARASHTRA, INDIA

A79634879

8

10169973

28/09/2012 *

833,000,000.00

JANATA SAHAKARI BANK LIMITED

TILAK ROAD BRANCH, TILAK ROAD, PUNE - 411002, MAHARASHTRA, INDIA

B61612982

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Loans and advances from related parties

108.761

104.455

 

 

 

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from others

10.440

0.000

Total

119.201

104.455

 

 

NOTE

 

The registered office of the company has been shifted from 100, Nehru Nagar, Ground Floor, Kurla (East), Mumbai – 400070, Maharashtra, India to the present address w.e.f. 23.03.2010.

 

 

FIXED ASSETS

 

·         Land

Buildings

Factory Building

Plant and Equipment

Factory Equipments

Furniture and Fixtures

Vehicles

Motor Vehicles

Office Equipment

Computer Equipments

Other Equipments

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.23

UK Pound

1

Rs.100.18

Euro

1

Rs.84.06

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.