MIRA INFORM REPORT

 

 

Report Date :

21.11.2013

 

IDENTIFICATION DETAILS

 

Name :

RUSAN PHARMA LIMITED

 

 

Registered Office :

Rusan House, 58-D, Government Industrial Estate, Charkop, Kandavli (West), Mumbai – 400 067, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

15.03.1994

 

 

Com. Reg. No.:

11-077069

 

 

Capital Investment / Paid-up Capital :

Rs. 48.410 Millions

 

 

CIN No.:

[Company Identification No.]

U24230MH1994PLC077069

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMR14490A

 

 

PAN No.:

[Permanent Account No.]

AABCR3179H

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of pharmaceutical formulations, bulk drugs, intermediates for Human Diseases.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (31)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 2500000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Exist

 

 

Comments :

Subject is an established company having moderate track record.

 

There appears a dip in net profitability of the company during 2013.

 

The ratings also take into consideration the modest scale of operations in the highly competitive pharmaceutical capital intensive operations.

 

However, trade relations are fair. Business is active. Payment terms are reported as slow.

 

In view of extensive experience of the promoters, the subject can be considered for business dealings with great caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6 % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating: “B”

Rating Explanation

High risk of default

Date

27.02.2013

 

 

Rating Agency Name

CRISIL

Rating

Short Term Rating: “A4”

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

27.02.2013

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered Office/ Corporate Office :

Rusan House, 58-D, Government Industrial Estate, Charkop, Kandavli (West), Mumbai – 400 067, Maharashtra, India

Tel. No.:

91-22-28682512 / 28682515/ 28687035/ 42383000

Fax No.:

91-22-28689056

E-Mail :

rusan@bom2vsnl.net.in

ashok@rusanpharma.com

Website :

www.rusanpharma.com

 

 

Factory  :

Located at:

 

  • Dehradun
  • Kandla, Kutch
  • Ankleshwar

 

 

DIRECTORS

 

As on: 29.09.2012

 

Name :

Mr. Dilipkumar Khandbhai Desai

Designation :

Managing director

Address :

D – 67, Gordhan Baug, Jambli Galli, Borivali (W), Mumbai – 400092, Maharashtra, India

Date of Birth/Age :

06.05.1948

Date of Appointment :

21.04.1998

DIN No.:

00076268

 

 

Name :

Mr. Ramesh A. Patel

Designation :

Director

Address :

B/8, Bhavana Building, S. V. Road, Kandivli (West), Mumbai – 400067, Maharashtra, India

Date of Birth/Age :

05.12.1939

Date of Appointment :

02.05.1995

DIN No.:

00076665

 

 

Name :

Mr. Navin Satyapal Saxena

Designation :

Director

Address :

302, Sea Castle Co-operative Housing Society Limited, 7 Bunglow Road, Versova, Andheri (West), Mumbai – 400061, Maharashtra, India

Date of Birth/Age :

01.01.1953

Date of Appointment :

15.03.1994

DIN No.:

00109583

 

 

Name :

Mr. Kunal Navin Saxena

Designation :

Managing Director

Address :

302, Sea Castle Co-operative Housing Society Limited, 7 Bunglow Road, Versova, Andheri (West), Mumbai – 400061, Maharashtra, India

Date of Birth/Age :

02.09.1983

Date of Appointment :

05.04.2012

DIN No.:

05267911

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 29.09.2012

 

Names of Shareholders

 

No. of Shares

Navin Satyapal Saxena

 

3640920

Archana Navin Saxena

 

1199870

Dilip Khandubhai Desai

 

50

Usha Dilip Desai

 

50

Pradip Nanalal Shah

 

50

Shakuntala Ramesh Patel

 

50

Ramesh Ambalal Patel

 

50

 

 

 

Total

 

4841040

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 29.09.2012

 

Category

 

Percentage

 

 

 

Directors or relatives of directors

 

100.00

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of pharmaceutical formulations, bulk drugs, intermediates for Human Diseases.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         Canara Bank, Overseas Branch, Nariman Point, Mumbai – 400 021, Mumbai, Maharashtra, India

·         State Bank of India, Overseas Branch, World Trade Centre, Cuffe Parade, Mumbai - 400005, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Long term borrowings

 

 

TL-V - AIL No.315596637

21.591

26.616

HDFC Bank Ltd - Dehradun (Indica)

0.214

0.286

State Bank of India - Dehradun (Cherwolet)

0.396

0.574

 

0

0

Short term borrowings

0

0

TL-I - A/c No.30101632954 Rupees

6.860

18.728

TL-II - A/c No.30219146983 FCNRB-TL

31.500

58.796

HDFC Bank Ltd - Kandla (Safari)

0.321

0.637

-HDFC Bank Ltd - Kandla (SX4)

0.195

0.360

Packing Credit - Canara Bank- Overseas Br.

0.000

55.563

Packing Credit - Foreign Currency- Canara bank

48.533

0.000

Packing Credit -State Bank Of India- Overseas Br.

2.429

103.441

Packing Credit - Foreign Currency- -State Bank of India

74.307

0.000

Bill Purchased - Canara Bank-Overseas Br.

26.041

54.708

Bill Purchased -State Bank Of India- Overseas Br.

67.750

30.315

 

 

 

Total

280.137

350.024

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Gupta Saharia and Company

Chartered Accountants

Address :

C – 103, Pranay Nagar, Ram Mandir Road, Vazira Naka Borivali (West), Mumbai – 400092, Maharashtra, India

PAN No.:

AACFG8803D

 

 

Subsidiaries :

·         Tuscany Holding Private Limited

CIN No. U65990MH1994PTC081494

 

 

Associates :

·         Euromed International Private Limited

·         Navin Saxena Research and Technology Private Limited

·         Rusan Healthcare Private Limited

·         Pharmacare FZE

 

 

CAPITAL STRUCTURE

 

As on: 29.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs. 50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4841040

Equity Shares

Rs.10/- each

Rs. 48.410 Millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

48.410

48.410

48.410

(b) Reserves & Surplus

582.806

574.062

543.324

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

631.216

622.472

591.734

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

49.236

27.476

152.894

(b) Deferred tax liabilities (Net)

2.908

0.000

14.391

(c) Other long term liabilities

0.247

0.101

0.101

(d) long-term provisions

7.941

6.421

6.737

Total Non-current Liabilities (3)

60.332

33.998

174.123

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

257.936

322.548

219.489

(b) Trade payables

144.301

120.191

116.225

(c) Other current liabilities

61.201

49.331

33.226

(d) Short-term provisions

15.378

6.611

4.351

Total Current Liabilities (4)

478.816

498.681

373.291

 

 

 

 

TOTAL

1170.364

1155.151

1139.148

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

398.238

414.275

445.770

(ii) Intangible Assets

0.991

1.051

1.755

(iii) Capital work-in-progress

8.199

8.603

32.026

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

15.148

15.434

15.695

(c) Deferred tax assets (net)

0.000

5.958

0.000

(d) Long-term Loan and Advances

32.512

32.485

34.433

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

455.088

477.806

529.679

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

222.269

224.972

238.100

(c) Trade receivables

400.882

377.020

270.666

(d) Cash and cash equivalents

42.606

31.519

55.019

(e) Short-term loans and advances

49.519

43.834

45.684

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

715.276

677.345

609.469

 

 

 

 

TOTAL

1170.364

1155.151

1139.148

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

817.515

644.886

608.697

 

 

Other Income

17.131

13.314

13.899

 

 

TOTAL                                     (A)

834.646

658.200

622.596

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

445.759

294.199

349.666

 

 

Changes in inventories of finished goods and work-in-progress

19.620

7.659

(14.374)

 

 

Employee benefits expense

84.383

80.035

76.744

 

 

Other expenses

162.345

146.671

159.905

 

 

TOTAL                                     (B)

712.107

528.564

571.941

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

122.539

129.636

50.655

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

36.295

50.617

44.255

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

86.244

79.019

6.400

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

55.451

61.172

62.869

 

 

 

 

 

 

PROFIT/ LOSS BEFORE PRIOR PERIOD ITEM

30.793

17.847

(56.469)

 

 

 

 

 

Less

PRIOR PERIOD ITEM

1.791

1.957

2.465

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX (E-F)                  (G)     

29.002

15.890

(58.934)

 

 

 

 

 

Less

TAX                                                                  (H)

12.981

(19.491)

3.184

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX (G-H)                   (I)

16.021

35.381

(62.118)

 

 

 

 

 

Add

MAT CREDIT ENTITLEMENT

NA

0.984

0.000

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

461.882

524.000

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

NA

3.538

0.000

 

 

Dividend

NA

4.841

0.000

 

 

Tax on Dividend

NA

0.785

0.000

 

BALANCE CARRIED TO THE B/S

NA

489.083

461.882

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export – FOB Basis

708.519

464.586

473.929

 

TOTAL EARNINGS

708.519

464.586

473.929

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

106.381

57.823

56.725

 

 

Capital Goods

1.982

0.000

18.823

 

TOTAL IMPORTS

108.363

57.823

75.548

 

 

 

 

 

 

Earnings Per Share (Rs.)

3.31

7.31

(12.83)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

1.91

5.38

(9.98)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.55

2.47

(9.68)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.52

1.41

(5.40)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.05

0.02

(0.10)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.49

0.56

0.62

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.49

1.36

1.63

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2013

As on

31.03.2012

Long term borrowings

 

 

ICB loan from directors 

27.035

0.000

 

 

 

Total

27.035

0.000

 

 

CASE DETAILS

 

Lodging No.:-

CPL/591/2012

Filing Date:-

03812/2012

Reg. No.:-

CP/176/2013

Reg. Date:-

13/03/2013

 

Petitioner:-

Blue Star Limited

Respondent:-

Rusan Pharma Limited

Petn.Adv.:-

Kurdukar Associates

Resp.Adv.:-

Khare Legal Chambers

District:-

MUMBAI

 

 

 

Bench:-

SINGLE

 

 

Status:-

Single

 

 

Disp. Date:-

06/12/2013

Stage:

Company Petitions for Admission

Coram:

HON'BLE SHRI JUSTICE N.M. JAMDAR

 

 

 

Act :-

Companies Act & Rules 1956

Under Section:-

433(E) AND 434(A)

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10206659

19/02/2010

900,000.00

STATE BANK OF INDIA

SMECCC, 4,CONVENT ROAD, DEHRADUN, UTTARAKHAND - 248001, INDIA

A80977267

2

10069619

06/08/2007 *

82,500,000.00

STATE BANK OF INDIA

OVERSEAS BRANCH, WORLD TRADE CENTRE, CUFFE PARADE, MUMBAI, MAHARASHTRA - 400005, INDIA

A28336568

3

80018311

04/11/2010 *

452,200,000.00

STATE BANK OF INDIA

OVERSEAS BRANCH, WORLD TRADE CENTRE, CUFFE PARADE, MUMBAI, MAHARASHTRA - 400005, INDIA

B02127892

4

80010101

20/12/2010 *

696,000,000.00

CANARA BANK

OVERSEAS BRANCH, 211, DALAMAL TOWER, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

B05814926

5

80039301

28/04/2008 *

185,000,000.00

CANARA BANK

OVERSEAS BRANCH, 211, DALAMAL TOWER, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

A38218178

 

* Date of charge modification

 

 

FIXED ASSETS:

 

·         Land

·         Factory Building

·         Plant and Machinery

·         Office Equipments

·         Equipments and Tools for R and D

·         Dies

·         Air condition

·         Electric Installation

·         Furniture and Fixture

·         Computer

·         Vehicles

·         Guest House Equipments

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.56

UK Pound

1

Rs. 100.77

Euro

1

Rs. 84.71

 

 

INFORMATION DETAILS

 

Report Prepared by :

DPH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

31

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.