MIRA INFORM REPORT

 

 

Report Date :

21.11.2013

 

IDENTIFICATION DETAILS

 

Name :

SAURASHTRA FERROUS PRIVATE LIMITED

 

 

Registered Office :

C-93, Mittal Towers, Nariman Point, Mumbai – 400021, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

26.04.2005

 

 

Com. Reg. No.:

11-152830

 

 

Capital Investment / Paid-up Capital :

Rs. 104.250 Millions

 

 

CIN No.:

[Company Identification No.]

U27100MH2005PTC152830

 

 

PAN No.:

[Permanent Account No.]

AAJCS0160P

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Pig Iron, Cast Iron, Sponge Iron and Other Ferrous Components.

 

 

No. of Employees :

Not Available

 


 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (12)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record. There appear huge accumulated losses recorded by the company. The external borrowing seems to be huge.

 

However, business is active. Payments are reported to be slow.

 

The company can be considered for business dealings on a safe and secured trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6  % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA 

Rating

ICRA “D”

Rating Explanation

The company is indefault or expected to be in default soon.

Date

November 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

C-93, Mittal Towers, Nariman Point, Mumbai – 400021, Maharashtra, India

Tel. No.:

91-22-66550621/ 40467500

Fax No.:

91-22-66550623

E-Mail :

mumbai@saurashtracorp.com

Website :

www.saurashtracorp.com

 

 

Factory :

Plot No. 267, Baraya-Patri Road, Village Lakhapur, Taluka Mundra, District Kutch, Gujarat, India

Tel. No.:

91-2838-285332

Fax No.:

91-2838-285333

 

 

Munddra Office :

Saurashta Enclave 2nd Floor Bharat C.F.S Zone – 1 Sez Road Mundra – 370421, Kutch, Gujrat, India

 

 

Branches :

Located at :

 

Ø       Ahmedabad

Ø       Porbandar

Ø       Mundra

 

 

DIRECTORS

 

As on  07.08.2013

 

Name :

Mr. Dipak Agarwalla

Designation :

Director

Address :

India

Date of Appointment :

26.04.2005

PAN No.:

ADDPA3497R

DIN No.:

00267085

 

 

Name :

Mr. Raghav Dipak Agarwalla

Designation :

Director

Address :

India

Date of Appointment :

01.12.2006

PAN No.:

AHBPA8174F

DIN No.:

01085318

 

 

Name :

Mr. Surendra Kumar Sinha

Designation :

Director

Address :

India

Date of Appointment :

16.05.2005

PAN No.:

AHFPS8855D

DIN No.:

01511505

 

 

Name :

Mr. Navin Kumar Sinha

Designation :

Director

Address :

Brahma House, Dhirendra Puram Colony Road, Dhaiya, Dhanbad – 826004, Jharkhand, India

Date of Appointment :

01.12.2006

PAN No.:

AIEPS3226L

DIN No.:

01593775

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on  07.08.2013

 

Names of Equity Shareholders

No. of Shares

Dipak Agarwalla

10000

Great Valley Company Limited, Mauritius

425000

Saurashtra Fuels Private Limited, India

1980000

S. K. Sinha

10000

 

 

Total

2425000

 

 

Names of Preference Shareholders

No. of Shares

Saurashtra Fuels Private Limited , India

8000000

 

 

Total

8000000

 

 

As on  07.08.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

17.53

Bodies corporate

81.65

Directors or relatives of Directors

0.82

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Pig Iron, Cast Iron, Sponge Iron and Other Ferrous Components.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Ø       UCO Bank

Ø       HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel [West], Mumbai - 400013, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Rupees term loan from bank

35.356

98.847

Long term maturities of finance lease obligations

(19.489)

(52.062)

Rupees term loan from others

0.000

0.430

Other loan and advance

0.000

0.727

 

 

 

SHORT TERM BORROWINGS

 

 

Working capital loan from bank

10.751

11.093

 

 

 

Total

26.618

59.035

 

Banking Relations :

--

 

 

Financial Institution :

Sundaram Finance Limited, 21 Patullos Road, Chennai - 600002, Tamilnadu, India

 

 

Auditors :

 

Name :

CLB and Associates

Chartered Accountants

Address :

77, Mulji Jetha Building, 3rd Floor, 185/187, Princess Street, Marine Lines, Mumbai – 400002, Maharashtra, India

PAN No. :

AAEFC1382K

 

 

Holding Company :

Ø       Saurashtra Fuels Private Limited [U23200MH1993PTC075455]

 

 

Associates :

Ø       Saurashtra Containers Private Limited [U63090MH2005PTC150685]

Ø       Hindustan Fuels Private Limited [U10102MH2004PTC225005]

Ø       Kutch Coal Carbonization Private Limited [U10102MH2002PTC225006]

Ø       Kandla Power Private Limited [U40100MH2004PTC149461]

Ø       Classic Energy (India) Private Limited [U23100MH2004PTC225007]

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Millions

10000000

Preference Shares

Rs.10/- each

Rs.100.000 Millions

 

 

 

 

 

Total

 

Rs.150.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2425000

Equity Shares

Rs.10/- each

Rs.24.250 Millions

8000000

Preference Shares

Rs.10/- each

Rs.80.000 Millions

 

 

 

 

 

Total

 

Rs.104.250 Millions

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

 

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

104.250

104.250

104.250

(b) Reserves & Surplus

(183.833)

(164.929)

(101.761)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

(79.583)

(60.679)

2.489

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

261.150

265.625

317.686

(b) Deferred tax liabilities (Net)

55.833

56.424

55.693

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

316.983

322.049

373.379

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

10.751

11.093

25.915

(b) Trade payables

146.144

132.872

308.924

(c) Other current liabilities

76.446

83.981

76.501

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

233.341

227.946

411.340

 

 

 

 

TOTAL

470.741

489.316

787.208

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

326.016

356.987

383.272

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

1.226

0.778

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.005

0.005

0.005

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

11.631

11.345

11.345

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

338.878

369.115

394.622

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

55.455

47.815

262.460

(c) Trade receivables

8.260

4.784

43.766

(d) Cash and cash equivalents

2.910

0.721

8.398

(e) Short-term loans and advances

65.238

66.881

77.561

(f) Other current assets

0.000

0.000

0.401

Total Current Assets

131.863

120.201

392.586

 

 

 

 

TOTAL

470.741

489.316

787.208

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

 

SALES

 

 

 

 

 

Income

 

 

 

Other Income

 

 

 

 

 

TOTAL                                    

104.665

310.134

630.253

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

81.097

328.483

630.863

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

23.568

(18.349)

(0.610)

 

 

 

 

 

Less

FINANCIAL EXPENSES                        

18.555

19.394

24.887

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

5.013

37.743

(25.497)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

24.509

24.693

24.783

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

(19.496)

(62.436)

(50.280)

 

 

 

 

 

Less

TAX                                                     

(0.592)

0.732

3.098

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

(18.904)

(63.168)

(53.378)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(245.678)

(182.510)

(129.132)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(264.582)

(245.678)

(182.510)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

F.O.B. value of Exports

Nil

0.455

23.470

 

TOTAL EARNINGS

Nil

0.455

23.470

 

 

 

 

 

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(1.81)

(6.06)

(5.12)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

 

PAT / Total Income

(%)

(18.06)

(20.37)

(8.47)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(4.15)

(12.80)

(6.39)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.24

1.03

(20.20)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

(3.42)

(4.56)

138.05

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.56

0.53

0.95

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Fully convertible debentures others

217.683

217.683

Loan and advance from related parties

27.600

0.000

 

 

 

Total

245.283

217.683

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10009178

22/05/2006

2,709,650.00

SREI INFRASTRUCTURE FINANCE LIMITED

VISHWAKARMA,86C,TOPSIA ROAD (SOUTH), KOLKATA,  WEST BENGAL - 700046, INDIA

A01476175

2

10007115

08/05/2006

144,000,000.00

UCO BANK

ASHRAM ROAD BRANCH, UCO BHAVAN, NR. SANYAS ASHRAM, ASHRAM ROAD, AHMEDABAD, GUJARAT - 380009, INDIA

A01088301

3

10008828

08/05/2006

414,000,000.00

UCO Bank

ASHRAM ROAD BRANCH, UCO BHAVAN, NR. SANYAS ASHRAM, ASHRAM ROAD, AHMEDABAD, GUJARAT - 380009, INDIA

A01088483

 

 

OPERATIONS:

 

The company has achieved production of Pig Iron 27.08 MT as against 3707 MT in the previous year. Due to non availability of good quality of Iron Ore your company does not have any option but to reduce its production of Pig Iron. During the year company has started operation of logistic operation wherein company provides transport services to its customers.

 

FINANCE:

 

The company is regular in payment of principal and interest on the term loan and working capital term loans. The company continues to enjoy good support from UCO Bank to meet its working capital requirements.

 

 

FIXED ASSETS:

 

Ø       Land

Ø       Buildings

Ø       Factory building

Ø       Plant and equipment

Ø       Furniture and fixtures

Ø       Vehicles

Ø       Office equipment


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.59

UK Pound

1

Rs.100.77

Euro

1

Rs.84.71

 

 

INFORMATION DETAILS

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

1

--PROFITABILIRY

1~10

1

--LIQUIDITY

1~10

1

--LEVERAGE

1~10

1

--RESERVES

1~10

1

--CREDIT LINES

1~10

1

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

12

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.