MIRA INFORM REPORT

 

 

Report Date :

22.11.2013

 

IDENTIFICATION DETAILS

 

Name :

INA INDIA LIMITED

 

 

Registered Office :

B-10, Manasarovar Building, 90, Nehru Palace, New Delhi – 110019

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

20.03.1997

 

 

Com. Reg. No.:

55-086024

 

 

Capital Investment / Paid-up Capital :

Rs.49.000 Millions

 

 

CIN No.:

[Company Identification No.]

U24231DL1997PLC086024

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Polyester Resins, Formaldehyde/ Urea Formaldehyde/ Melamine Formaldehyde.

 

 

No. of Employees :

24 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 180000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The company has failed to file its financial with government department for the year 2013.

 

However, as per available financial of 2012, there appears huge accumulated losses recorded by the company during the financial year 2012. Profit of the company seems to be under pressure.

 

Trade relations are fair. Business is active. Payment terms are slow.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6  % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

B+ (Long Term Rating)

Rating Explanation

Risk prone credit quality and very high credit risk.

Date

14.06.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (EMPLOYEE PROVIDENT FUND) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Dinesh Kumar

Designation :

Accounts and Finance Head

Contact No.:

91-9164210153

Date :

16.11.2013

 

 

LOCATIONS

 

Registered Office :

B-10, Manasarovar Building, 90, Nehru Palace, New Delhi – 110019, India

Tel. No.:

Not Available

Mobile No.:

91-9164210153 (Mr. Dinesh Kumar)

Fax No.:

Not Available

E-Mail :

neerajchh@gmail.com

Website :

http://www.inaindia.co.in

 

 

Corporate Office/ Administrative Office :

No. 14 13th Cross, 6th Sector, HSR Layout, Bangalore – 560034, Karnataka, India

Tel. No.:

91-80-25720753 / 54

Fax No.:

91-80-25720100/ 755

E-Mail :

neerajchh@gmail.com

 

 

Factory 1 :

Plot No.45, PI, KIADB Industrial. Area, Hoskote – 562114, Bangalore, Karnataka, India

E-Mail :

inaindia_ltd@dataone.in

Area :

2000 Sq. ft.

Location :

Owned

 

 

Factory 2 :

No.116, 3rd Cross Street, Kumaran Nagar, Peruvallur, Chennai - 600 082, Tamilnadu, India

E-Mail :

jkchemy@gmail.com

 

 

DIRECTORS

 

As on: 28.09.2012

 

Name :

Mr. Neeraj Chhabra

Designation :

Managing director

Address :

04.05.1965

Date of Birth/Age :

36, Sector – 15, Faridabad, Haryana – 121007, India

Qualification :

BE

Date of Appointment :

20.03.1997

DIN No.:

00280090

 

 

Name :

INA Chhabra

Designation :

Director

Address :

1103, 20th Cross, 14 Main 3 Sector HSR Layout, Bangalore – 560034, Karnataka, India

Date of Birth/Age :

16.03.1966

Qualification :

MA, MED

Date of Appointment :

20.03.1997

DIN No.:

00280112

 

 

Name :

Mr. Aseem Chhabra

Designation :

Director

Address :

1103, 20th Cross, 14 Main 3 Sector HSR Layout, Bangalore – 560034, Karnataka, India

Date of Birth/Age :

08.08.1991

Qualification :

BE

Date of Appointment :

30.05.2012

DIN No.:

03232581

 

 

KEY EXECUTIVES

 

Name :

Mr. Dinesh Kumar

Designation :

Accounts and Finance Head

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 20.03.2013

 

Names of Shareholders

 

No. of Shares

 

 

 

Neeraj Chhabra

 

3700593

Ina Chhabra

 

1141514

Prem Prakash Chhabra

 

500

Aseem Chhabra

 

407193

Rajan Chhabra

 

100

Usha Rani

 

50

Bussan Metha

 

50

Total

 

5250000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 28.09.2012

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Polyester Resins, Formaldehyde/ Urea Formaldehyde/ Melamine Formaldehyde.

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

PRODUCTION STATUS (AS ON 31.03.2012)

 

Particulars

Unit

Actual Production

Formaldehyde

Kg

17223885

Polyster Resin GR-A

Kg

107039

 

 

GENERAL INFORMATION

 

Suppliers :

Jupiter Dyechem Private Limited

 

 

Customers :

Manufacturer

 

·         Shubham Trade Line Private Limited

 

 

No. of Employees :

24 (Approximately)

 

 

Bankers :

·         Union Bank of India, Layout Road

·         ING Vysya Bank Limited, Foundation House No.- 40, 2nd Main Road, 2nd Floor, CKC Garden Near Mission Road, Bangalore - 560027, Karnataka, India

·         Axis Bank Limited, CMC Center, No.43, Sheshadri Road, Anand Rao Circle, Bangalore - 560009, Karnataka, India

 

 

Facilities :

Fund and Non Fund Based Rs.220.000 Millions (From Union Bank of India)

 

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

LONG TERM BORROWINGS

 

 

Term Loan:

K.S.F.C 

(Secured by Hypothecation of Land, Building and

Plant & Machinery)

16.625

18.465

From Bank and Financial Instituions

 

 

UTI-Business Loan*

15.843

14.373

Magma Fin Corp Ltd

2.587

3.332

Tata Motora Finance Co Limited - 5000306721 and 5000306722

0.237

1.388

ING Vysya Bank Loan-CV2160422002

1.310

0.000

ING Vysya Bank Loan-CV2160422007

1.012

0.000

ING Vysya Bank Loan-CV2160423300

2.436

0.000

ING Vysya Bank Loan-CV2160423302

2.436

0.000

HDFC Bank Veh. Loan No. 20578209

1.835

0.000

HDFC Bank Veh. Loan No. 20579135

1.835

0.000

HDFC Bank Veh. Loan No. 20600932

0.368

0.000

HDFC Bank Veh. Loan No. 20601117

0.368

0.000

ICICI Bank Loan No. LVBNG00025543135

0.710

0.000

ICICI Bank Loan No. LVBNG00025543137

0.651

0.000

ICICI Bank Loan No. LVBNG00025543140

0.651

0.000

ICICI Bank Loan No. LVBNG00025543150

0.710

0.000

ICICI Bank Loan No. LVBNG00025543414

1.910

0.000

ICICI Bank Loan No. LVBNG000255434170

1.910

0.000

ICICI Bank Loan No. LVBNG00025543418

1.490

0.000

ICICI Bank Loan No. LVBNG00025543420

1.490

0.000

Instalments due in next one year - transferred to CL

(5.802)

0.000

SHORT TERM BORROWINGS

 

 

Cash credit from banks

63.243

59.584

Total

113.855

97.142

 

As per the Loan agreements and statement of accounts obtained from the financial institutions, No arrears were noticed in the Term Loans availed for Vehicle Finance.

 

·         The loans is secured by the Fixed Assets of the company and personal guarantee of Directors Mr. Neeraj Chhabra and Mrs. Ina Chhabra

·         All these loans are secured by theVehicles bought out of the finance and personal guarantee of Directors Mr. Neeraj Chhabra and Mrs Ina Chhabra

 

Cash credit from banks are secured by hypothication of stocks and book debts of the Company, both present and future and second charge created/to be created on all the fixed assets of the Company situated at Plot No.45, PI KIADB Industrial Area, Hoskote-562114

 

 

 

Banking Relations :

--

 

 

Financial Institution:

Karnataka State Financial Corporation, No. 1/1, Thimmaiah Road, Bangalore - 560027, Karnataka, India

 

 

Auditors :

 

Name :

Kannan and Alamelu

Chartered Accountants

Address :

FF6, Durgamba Apartments, No.29, Padmavathiar Road, Gopalapuram, Chennai-600086, Tamilnadu, India

 

 

Sister Concern :

INA Elite Hospitality Private Limited, Bangalore, Karnataka, India

 

 

CAPITAL STRUCTURE

 

After 28.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5250000

Equity Shares

Rs.10/- each

Rs.52.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5250000

Equity Shares

Rs.10/- each

Rs.52.500 Millions

 

 

 

 

 

 

As on: 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4,900,000

Equity Shares

Rs.10/- each

Rs.49.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4,900,000

Equity Shares

Rs.10/- each

Rs.49.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

49.000

27.500

(b) Reserves & Surplus

 

(5.435)

(5.636)

(c) Money received against share warrants

 

3.500

3.500

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

47.065

25.364

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

71.347

76.563

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

71.347

76.563

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

63.243

59.584

(b) Trade payables

 

33.720

17.409

(c) Other current liabilities

 

12.285

5.421

(d) Short-term provisions

 

0.807

0.806

Total Current Liabilities (4)

 

110.055

83.220

 

 

 

 

TOTAL

 

228.467

185.147

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

83.166

64.149

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

0.000

0.000

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

83.166

64.149

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

60.942

61.640

(c) Trade receivables

 

39.142

24.099

(d) Cash and cash equivalents

 

2.392

2.031

(e) Short-term loans and advances

 

4.712

5.333

(f) Other current assets

 

38.113

27.895

Total Current Assets

 

145.301

120.998

 

 

 

 

TOTAL

 

228.467

185.147


 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

27.500

2] Share Application Money

 

 

3.500

3] Reserves & Surplus

 

 

0.000

4] (Accumulated Losses)

 

 

(6.434)

NETWORTH

 

 

24.566

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

75.559

2] Unsecured Loans

 

 

63.675

TOTAL BORROWING

 

 

139.234

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

163.800

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

55.007

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

5.097

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

47.137

 

Sundry Debtors

 

 

30.794

 

Cash & Bank Balances

 

 

16.501

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

18.898

Total Current Assets

 

 

113.330

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

8.817

 

Other Current Liabilities

 

 

0.000

 

Provisions

 

 

0.817

Total Current Liabilities

 

 

9.634

Net Current Assets

 

 

103.696

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

163.800


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

218.879

135.856

131.475

 

 

Other Income

1.513

1.984

1.534

 

 

TOTAL                                     (A)

220.392

137.840

133.009

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Changes in inventories of finished goods

(0.489)

(0.688)

120.961

 

 

Cost of materials consumed

170.857

95.985

 

 

 

Employee benefits expenses

3.841

2.937

 

 

 

Other expenses

25.262

23.234

 

 

 

TOTAL                                     (B)

199.471

121.468

120.961

 

 

 

 

 

Less

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

20.921

16.372

12.048

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

13.577

10.733

11.441

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

7.344

5.639

0.637

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

6.826

3.734

4.369

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX (E-F)                  (G)

0.518

1.905

(3.732)

 

 

 

 

 

Less

TAX                                                                  (H)

0.317

1.107

(1.631)

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX (G-H)                   (I)

0.201

0.798

(2.101)

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.09

0.69

(1.36)

 

 

Particulars

 

 

 

31.03.2013

Sales Turnover (Approximately)

 

 

454.700

 

 

 

 

 

Expected Sales (2013-14) : Rs.636.600 Millions (Due to installation of new machinery in factory)

 

The above information has been parted by Mr. Dinesh Kumar.

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

0.09

0.58

(1.58)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.24

1.40

(2.84)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.23

1.03

(2.22)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.01

0.08

(0.15)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.86

5.37

5.67

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.32

1.45

11.76

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

OPERATIONS:

 

Sales during the year were Rs.218.879 Millions (Previous Year Rs. 135.856 Millions) which is 61% more than previous year.

 

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2012

As on

31.03.2011

LONG TERM BORROWINGS

 

 

Loans from Friends & Relative

20.735

39.005

Total

20.735

39.005

 

 

INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10424446

15/04/2013

6,100,000.00

ING VYSYA BANK LIMITED

Foundation House No.- 40, 2nd Main Road, 2nd Floor, CKC Garden Near Mission Road,, Bangalore, Karnataka - 560027, INDIA

B74679168

2

10384260

30/03/2013 *

140,000,000.00

Union Bank of India

HSR Layout branch, No. 1003, 9th Main, 7th Sector, HSR Layout, Bangalore, Karnataka - 560102, INDIA

B73552051

3

10369119

10/07/2012

16,000,000.00

KARNATAKA STATE FINANCIAL CORPORATION

NO.48 1ST FLOOR, CHURCH STREET, BANGALORE, Karnataka - 560001, INDIA

B45119278

4

10322657

29/11/2011

5,000,000.00

ING VYSYA BANK LIMITED

Foundation House No.- 40, 2nd Main Road, 2nd Floor, CKC Garden Near Mission Road,, Bangalore, Karnataka - 560027, INDIA

B27684539

5

10310059

27/08/2011

2,523,000.00

ING VYSYA BANK LIMITED

Foundation House No.- 40,2nd Main Road, 2nd Floor, CKC Garden Near Mission Road, Bangalore, Karnataka - 560027, INDIA

B22487011

6

10310074

08/10/2009

23,500,000.00

KARNATAKA STATE FINANICIAL CORPORATION

1/1 THIMMIAH ROAD, NEAR CONTONMENT RAILWAY STATION, BENGALURU, Karnataka - 560052, INDIA

A98851702

 

* Date of charge modification

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.89

UK Pound

1

Rs.101.14

Euro

1

Rs.84.42

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Report Prepared by :

RAJ

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.