MIRA INFORM REPORT

 

 

Report Date :

21.11.2013

 

IDENTIFICATION DETAILS

 

Name :

FUTURE LIFESTYLE FASHIONS LIMITED (w.e.f. 04.12.2012)

 

INDUS LEAGUE (A DIVISION OF FUTURE LIFESTYLE FASHIONS LIMITED)

 

 

Formerly Known As :

FUTURE VALUE FASHION RETAIL LIMITED

 

 

Registered Office :

Knowledge House, Shyam Nagar, Off. Jogeshwari - Vikhroli Link Road, Jogeshwari (East), Mumbai – 400060, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

30.05.2012

 

 

Com. Reg. No.:

11-231654

 

 

Capital Investment / Paid-up Capital :

Rs.51.463 Millions

 

 

CIN No.:

[Company Identification No.]

U52100MH2012PLC231654

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer, Seller, Importer and Exporter of Garments and Hosiery Made of Cotton, Silk, Rayon, Wool, Nylon, Man-Made Fabrics, Polyesters, Canvas, Jute, Leather, and Other Fabrics.

 

 

No. of Employees :

Information denied by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 192000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a relatively new company having a moderate track record. There appears loss and accumulated loss recorded by the company during 2013.

 

However, trade relations are reported as fair. Business is active. Payment are reported to be slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit or CAD in April-June widened to 4.9 % of gross domestic product. High imports of gold and oil led to a worsening of the trade deficit, resulting in CAD jumping to $ 21.8 billion to the latest quarter from $ 16.9 billion in the corresponding quarter of the previous financial year. The government aims to bring down CAD to 3.7 % or $ 70 billion, in 2013/14, from 4.8 % or $ 88.2 billion in 2012/13.

 

The finance ministry has started preparations for Budget 2014/15. With general elections scheduled to be held by May next year, there will only be an interim budget. The new government will present the fiscal Budget.

 

The Supreme Court has barred clinical trials for new drugs till a monitoring mechanism is put in place to protect the lives of people on which the drugs are tested.

 

Mumbai has been named the world’s second most honest city according to a survey on 15 cities worldwide by Readers’ Digest magazine. Finnish capital Helsinki bagged the top spot for the world’s most honest city while Lisbon, the capital of Portugal, proved to be the least honest.  The survey put hundreds of people to test in four continents to find out just how honest they were by dropping wallets and seeing how many would be returned.

 

3.7 % Growth of the core sector in August, a seven month high. This takes the overall growth in April-August this year to 2.3 % compared with 6.3 % in the corresponding period next financial year.

 

$19 million Estimated average spending by companies across the globe including India, on social media this year, according to a global study by information technology major Tata Consultancy Services. This will rise to $ 24 million in 2015.

 

Rising inflation, fewer employment avenues and dwindling earnings are taking a toll on the spending capacity in India. Over 72 % respondents from middle and lower middle income families would be forced to slash their Diwali expenditure by 40 % and on average spend nearly 25 % of their monthly salary on Diwali, according to a survey by Assochem.

 

Analysts believe the shutdown of the US government would have limited impact in sectors such as IT or tourism that are dependent on Visa clearances.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

A [Long Term Bank Facilities Term Loans]

Rating Explanation

Adequate degree of safety and carry low credit risk.

Date

June 2013

 

Rating Agency Name

CARE

Rating

A [Proposed Long Term Facilities Working Capital Facilities]

Rating Explanation

Adequate degree of safety and carry low credit risk.

Date

June 2013

 

Rating Agency Name

CARE

Rating

A1 [Proposed Commercial Paper]

Rating Explanation

Strong degree of safety and carry lowest credit risk.

Date

June 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON CO-OPERATIVE [91-80-33423535]

 

 

LOCATIONS

 

Registered Office :

Knowledge House, Shyam Nagar, Off. Jogeshwari - Vikhroli Link Road, Jogeshwari (East), Mumbai – 400060, Maharashtra, India

Tel. No. :

91-22-30842336/ 30841300

Fax No. :

91-22-66442201

E-Mail :

roc.info@futuregroup.in

Website :

http://www.futurelifestylefashions.co.in

 

 

Corporate / Future Retail Home Office :

Tower C, 247 Park, LBS Marg, Vikhroli (West), Mumbai – 400083, Maharashtra, India

Tel. No. :

91-22-61190000

Fax No. :

91-22-61995391

 

 

DIRECTORS

 

AS ON 09.05.2013

 

Name :

Mr. Kishore Laxminarayan Biyani

Designation :

Managing Director

Address :

406, Jeevan Vihar, Manav Mandir Road, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

09.08.1960

Date of Appointment :

25.06.2013

DIN No. :

00005740

 

 

Name :

Mr. Chandra Prakash Toshniwal

Designation :

Director

Address :

Kanishka, Great Eastern Link, Ram Mandir Road, Goregaon (West), Mumbai – 400062, Maharashtra, India

Date of Birth/Age :

29.09.1966

Date of Appointment :

09.05.2013

DIN No. :

00036303

 

 

Name :

Darlie Oommen Koshy

Designation :

Additional Director

Address :

U23/25, FF Town, House DLF Qutab Enlave, Phase III, Gurgaon – 122002, Haryana, India

Date of Birth/Age :

29.05.1955

Date of Appointment :

10.06.2013

DIN No. :

00023527

 

 

Name :

Mr. Shailesh Vishnubhai Haribhakti

Designation :

Additional Director

Address :

Flat No 228, 'B' Wing ,Kalpataru Habitat, 22nd Floor, Dr.S.S. Rao Road, Parel, Mumbai – 400012, Maharashtra India 

Date of Birth/Age :

12.03.1956

Date of Appointment :

10.06.2013

DIN No. :

00007347

 

 

Name :

Rakesh Biyani

Designation :

Additional Director

Address :

304, Jeevan Vihar, Manav Mandir Road, Malabhar Hill Mumbai – 400006, Maharashtra, India 

Date of Birth/Age :

05.04.1972

Date of Appointment :

10.06.2013

DIN No. :

00005806

 

 

KEY EXECUTIVES

 

Name :

Mr. Kuldeep R Sharma

Designation :

Secretary

Address :

601/A, Shiv Parvati, Chincholi Bunder Road, Malad (West), Mumbai -  400064, Maharashtra, India

Date of Birth/Age :

26.07.1965

Date of Appointment :

01.05.2013

PAN No.:

AAFPS9218R

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 09.05.2013

 

Names of Shareholders

 

No. of Shares

Future Retail Limited, India

 

25731369

Future Retail Limited, India Jointly with Sanjay Rathi

 

5

Future Retail Limited, India Jointly with Kuldeep Sharma

 

5

Future Retail Limited, India Jointly with Anant Gude

 

5

Future Retail Limited, India Jointly with Virendra Samani

 

5

Future Retail Limited, India Jointly with Milind Budhakar

 

5

Future Retail Limited, India Jointly with Subodh More

 

5

 

 

 

TOTAL

 

25731399

 

AS ON 09.05.2013

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Seller, Importer and Exporter of Garments and Hosiery Made of Cotton, Silk, Rayon, Wool, Nylon, Man-Made Fabrics, Polyesters, Canvas, Jute, Leather, and Other Fabrics.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by the management.

 

 

Bankers :

Axis Bank Limited, Corporate Banking Branch, Second Floor, Queens Road, Bangalore - 560001, Karnataka, India

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

NGS and Company LLP

Chartered Accountants

Address :

B/46, 3rd Floor, Pravasi Industrial Estate, V.N. Road, Goregaon (East), Mumbai-400063, Maharashtra, India

Tel. No.:

91-22-42173337/ 3327

Fax No.:

91-22-28760882

 

 

Holding Company :

·         Future Retail Limited [Formerly known as Pantaloon Retail (India) Limited w.e.f. 09.11.2012]

·         Future Value Retail Limited [Till 08.11.2012]

 

 

Fellow Subsidiary :

Future Value Retail Limited [w.e.f. 09.11.2012]

 

 

CAPITAL STRUCTURE

 

AFTER 09.05.2013

 

Authorized Capital : Rs. 500.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs. 308.946 Millions

 

 

AS ON 09.05.2013

 

Authorized Capital :

No. of Shares

Type

Value

Amount

250000000

Equity Shares

Rs.2/- each

Rs.500.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

25731399

Equity Shares

Rs.2/- each

Rs.51.463 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

 

31.03.2013

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

 

51.463

(b) Reserves & Surplus

 

 

(3.413)

(c) Money received against share warrants

 

 

0.000

 

 

 

 

(2) Share Application money pending allotment

 

 

0.000

Total Shareholders’ Funds (1) + (2)

 

 

48.050

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

 

0.000

(b) Deferred tax liabilities (Net)

 

 

0.000

(c) Other long term liabilities

 

 

0.063

(d) long-term provisions

 

 

0.000

Total Non-current Liabilities (3)

 

 

0.063

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

 

0.000

(b) Trade payables

 

 

0.000

(c) Other current liabilities

 

 

0.000

(d) Short-term provisions

 

 

0.000

Total Current Liabilities (4)

 

 

0.000

 

 

 

 

TOTAL

 

 

48.113

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

 

0.000

(ii) Intangible Assets

 

 

0.000

(iii) Capital work-in-progress

 

 

0.000

(iv) Intangible assets under development

 

 

0.000

(b) Non-current Investments

 

 

0.000

(c) Deferred tax assets (net)

 

 

0.000

(d) Long-term Loan and Advances

 

 

0.024

(e) Other Non-current assets

 

 

0.000

Total Non-Current Assets

 

 

0.024

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

 

0.000

(b) Inventories

 

 

0.000

(c) Trade receivables

 

 

0.000

(d) Cash and cash equivalents

 

 

1.703

(e) Short-term loans and advances

 

 

45.000

(f) Other current assets

 

 

1.386

Total Current Assets

 

 

48.089

 

 

 

 

TOTAL

 

 

48.113

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

 

 

31.03.2013

 

SALES

 

 

 

 

 

Income

 

 

0.000

 

 

Other Income

 

 

1.540

 

 

TOTAL                                    

 

 

1.540

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Other Expenses

 

 

4.808

 

 

TOTAL                                    

 

 

4.808

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

 

 

(3.268)

 

 

 

 

 

Less

TAX                                                     

 

 

0.145

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

 

 

(3.413)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

 

(0.30)

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

 

31.03.2013

PAT / Total Income

(%)

 

 

(221.62)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

 

 

0.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

 

(6.79)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

 

(0.07)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

 

 

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

 

0.00

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for one year

Yes

12]

Profitability for one year

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES:

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10459270

07/11/2013

10,430,000,000.00

BANK OF INDIA & 6 OTHERS

MUMBAI LARGE CORPORATE BRANCH, ORIENTAL BUILDING,,
GROUND FLOOR, 364, D.N. ROAD,, MUMBAI - 400001, MAHARASHTRA, INDIA

B89170328

2

10433899

29/05/2013

45,000,000.00

AXIS BANK LIMITED

CORPORATE BANKING BRANCH, SECOND FLOOR, QUEENS ROAD, BANGALORE - 560001, KARNATAKA, INDIA

B78307519

3

10433897

29/05/2013

690,000,000.00

AXIS BANK LIMITED

CORPORATE BANKING BRANCH, SECOND FLOOR, QUEENS ROAD, BANGALORE - 560001, KARNATAKA, INDIA

B78307121

4

10433734

29/05/2013

2,000,000,000.00

ALLBANK FINANCE LIMITED

14, INDIA EXCHANGE PLACE, 1ST FLOOR, KOLKATA - 700001, WEST BENGAL, INDIA

B78253010

5

10433737

29/05/2013

2,500,000,000.00

CENTBANK FINANCIAL SERVICES LIMITED

15-16 BAJAJ BHAWAN, 1ST FLOOR, OPPOSITE INOX MULTIPLEX, NARIMAN POINT, MUMBAI - 400021, MAHARASHTRA, INDIA

B78253473

6

10433740

29/05/2013

4,500,000,000.00

AXIS Bank Limited

CENTRAL OFFICE, SECOND FLOOR, BOMBAY DYEING MILL,
COMPUND, PANDURANG BUDHAKAR MARG, WORLI, MUMBAI - 400025,
MAHARASHTRA, INDIA

B78254984

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.55

UK Pound

1

Rs.100.77

Euro

1

Rs.84.71

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Report Prepared by :

TPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.