![]()
1. Summary Information
|
|
|
Country |
India |
|
Company Name |
LOK-BETA PHARMACEUTICALS (INDIA) PRIVATE LIMITED |
Principal Name 1 |
Mr. Alok Kumar |
|
Status |
Moderate |
Principal Name 2 |
Mrs. Shakuntala Sinha |
|
|
|
Registration # |
11-135577 |
|
Street Address |
324, Corporate Centre, Nirmal Life Style, LBS Marg, Mulund (West),
Mumbai – 400080, Maharashtra, India |
||
|
Established Date |
18.04.2002 |
SIC Code |
-- |
|
Telephone# |
91-22-25901729/41194567 (100 Lines) |
Business Style 1 |
Manufacturer |
|
Fax # |
91-22-25901730 |
Business Style 2 |
Trader |
|
Homepage |
Product Name 1 |
Bulk Drugs |
|
|
# of employees |
Not Available |
Product Name 2 |
Anti-Infective Pharmaceuticals |
|
Paid up capital |
Rs.1,886,000/- |
Product Name 3 |
-- |
|
Shareholders |
Foreign
Holdings - 40.00% Directors or relatives of Directors (60.00%) |
Banking |
State Bank of India |
|
Public Limited Corp. |
No |
Business Period |
12 Years |
|
IPO |
No |
International Ins. |
- |
|
Public |
No |
Rating |
B
(36) |
|
Related
Company |
|||
|
Relation
|
Country
|
Company
Name |
CEO |
|
Associated
Company |
India |
J. Duncan Healthcare Private Limited |
-- |
|
Note |
- |
||
2. Summary
Financial Statement
|
Balance Sheet as of |
31.03.2012 |
(Unit: Indian Rs.) |
|
|
Assets |
Liabilities |
||
|
Current Assets |
523,670,000 |
Current Liabilities |
367,825,000 |
|
Inventories |
9,937,000 |
Long-term Liabilities |
46,254,000 |
|
Fixed Assets |
24,920,000 |
Other Liabilities |
21,900,000 |
|
Deferred Assets |
0,000 |
Total Liabilities |
435,979,000 |
|
Invest& other Assets |
9,641,000 |
Retained Earnings |
130,303,000 |
|
|
|
Net Worth |
132,189,000 |
|
Total Assets |
568,168,000 |
Total Liab. & Equity |
568,168,000 |
|
Total Assets (Previous Year) |
559,983,000 |
|
|
|
P/L Statement as of |
31.03.2012 |
(Unit: Indian Rs.) |
|
|
Sales (Including other Income) |
472,129,000 |
Net Profit |
21,824,000 |
|
Sales(Previous yr) |
643,471,000 |
Net Profit(Prev.yr) |
22,756,000 |
|
Report Date : |
21.11.2013 |
IDENTIFICATION DETAILS
|
Name : |
LOK-BETA PHARMACEUTICALS (INDIA) PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
324, Corporate Centre, Nirmal Life Style, LBS Marg, Mulund (West),
Mumbai – 400080, Maharashtra |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
18.04.2002 |
|
|
|
|
Com. Reg. No.: |
11-135577 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.1.886 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24230MH2002PTC135577 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUML03758G |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACL7288G |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Trader of Bulk Drugs and Anti Infective Pharmaceuticals.
|
|
|
|
|
No. of Employees
: |
Information denied by management |
RATING & COMMENTS
|
MIRA’s Rating : |
B (36) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 530000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having a moderate track record. The rating continue to reflect Lok-Beta’s large working capital
requirements small scale of operations, and limited financial flexibility on
account of its modest net worth. However, Lok-Beta will benefit over the medium term from its
established position in the pharmaceutical industry on the back of its
established relationship with eurostate and promoters extensive industry
experience. Trade relations are fair. Business is active. Payment terms are slow
but correct. The company can be considered for business dealing with some caution. |
NOTES:
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
The current downturn
provides an opportunity to push ahead with reforms to accelerate growth, says
the latest India Development Update report released by the World Bank. The
report says that the adverse effects of rupee depreciation are likely to be
offset by the gains in the exports performance due to improved external
competitiveness. Since May this year, the local currency has depreciated
substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.
A stagflation like
situation appears to have arisen as inflation jumped to an eight month high of
6.46 % for the month of September. It is up from 6.10 % in August. Growth
continues to be muted with factory output plunging to 0.6 % in August.
Onion prices have risen nearly 300 % from last September. Vegetables cost
nearly 90 % more than they did last year. Wake up to the economic contribution
of slum dwellers. They contribute more than 7.5 % to the country’s gross
domestic product, according to a recent study conducted in 50 top cities.
136000 estimated
number of jobs created during the second quarter of the current financial year.
50000 estimated number of additional jobs in the field of corporate social
responsibility in the coming years.
The International
Finance Corporation expects to come out with its rupee linked bonds issue
before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple
iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has
been launched in India from 1st November.
The Land Acquisition
Act to provide just and fair compensation to farmers will come into force from
January 1 next year, said Rural Development Minister Jairam Ramesh. The Act
replaces a 119 year old registration. The Securities and Exchange Board of
India has approved the trading of currency futures on the Bombay Stock
Exchange. The exchange plans to launch the currency futures platform with
advanced trading technology by the end of November.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long Term Rating = B+ |
|
Rating Explanation |
Risk parn credit quality and high risk at
default |
|
Date |
29.05.2013 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short Term Rating = A4 |
|
Rating Explanation |
Minimal degree of safety and very high credit
risk |
|
Date |
29.05.2013 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DENIED BY
Management Non Co-Operative (Tel No.: 91-22-25901729)
LOCATIONS
|
Registered Office : |
324, Corporate Centre, Nirmal Lifestyle, LBS Marg, Mulund (West),
Mumbai – 400080, Maharashtra, India |
|
Tel. No.: |
91-22-25901729/41194567 (100 Lines) |
|
Fax No.: |
91-22-25901730 |
|
E-Mail : |
|
|
Website : |
DIRECTORS
As on 25.09.2012
|
Name : |
Mr. Alok Kumar |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
705, B Wing, Vardhaman Vatika, Opposite Tatvagyan Vidyapith,
Ghodbunder Road, Thane (West) – 400607, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
18.04.2002 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00566358 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Satyakam Kiran Kashyap |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Flat No. 15, Nisarg Tapovan, Patalipada, Ghodbunder Road, Thane (West)
– 400607, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
18.04.2002 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00589984 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mrs. Shakuntala Awadhesh Sinha |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
705, B Wing, Vardhaman Vatika, Opposite Tatvagyan Vidyapith,
Ghodbunder Road, Thane (West) – 400607, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
18.04.2002 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02339170 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Sudhanshu Kumar Singh |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Rajkunj, Banglow A-3, Chembur, Mumbai-400074, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
28.05.1966 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
22.08.2012 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
03582994 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS
As on 25.09.2012
|
Names of Shareholders |
|
No. of Shares |
|
Eurostate Corporation Limited, U.K |
|
75424 |
|
Alok Kumar |
|
113146 |
|
Total |
|
188570 |
|
Names of Allotee |
|
No. of Shares |
|
Alok Kumar |
|
7500 |
|
Sakuntala Devi Sinha |
|
1950 |
|
J Duncan Healthcare Private Limited |
|
103700 |
|
Total |
|
113150 |
Equity Share Break up (Percentage of Total Equity)
As on 25.09.2012
|
Category |
Percentage |
|
Foreign holdings( Foreign institutional
investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident
Indian(s) or Overseas Corporate bodies or Others |
40.00 |
|
Directors or relatives of Directors |
60.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Trader of Bulk Drugs and Anti Infective
Pharmaceuticals. |
||||
|
|
|
||||
|
Products : |
|
PRODUCTION STATUS (As on 31.03.2011)
|
Particulars |
Unit |
Actual
Production |
|
Tablets and Capsules |
Nos. |
528000 |
|
Injections – Vials |
Nos. |
4708524 |
|
Syrup – Bottles |
Nos. |
-- |
|
Others |
-- |
-- |
GENERAL INFORMATION
|
No. of Employees : |
Information denied by management |
||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||
|
Bankers : |
·
State Bank of India, Wagle Industrial Estate Branch,
Thane (West) – 400601, Maharashtra, India ·
ICICI Bank Limited ·
HDFC Bank Limited ·
Kotak Mahindra Bank Limited |
||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||
|
Facilities : |
Note: Long Term Borrowings: All the above car
loans are secured against hypothecation of motor cars and are additionally
secured by personal guarantee of a director of the company. Short Term Borrowings All the above
loans are secured against hypothecation of stock of raw material, packing
materials, consumable stores and spares, finished goods, book debts and
receivables, other current assets and lien on FDs are additionally secured by
equitable mortgage by deposit of Title Deeds of office premises as collateral
security and are further secured by personal guarantee of toe director of the
company.
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Harivadan K Shah and Company Chartered Accountants |
|
Address : |
308, Paradise Tower, Gokhale Road, Naupada, Thane-400602, Maharashtra,
India |
|
Tel. No.: |
91-22-67934379 |
|
Mobile No.: |
91-9869019308 |
|
E-Mail : |
|
|
PAN No: |
AEEPS5233F |
|
|
|
|
Associated Companies : |
·
J. Duncan Healthcare Private Limited ·
Lokbeta Laboratories Private Limited |
CAPITAL STRUCTURE
After 25.09.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1000000 |
Equity Shares |
Rs. 10/- each |
Rs.10.000 Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
301720 |
Equity Shares |
Rs. 10/- each |
Rs.3.017 Millions |
As on 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1000000 |
Equity Shares |
Rs. 10/- each |
Rs.10.000 Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
188570 |
Equity Shares |
Rs. 10/- each |
Rs.1.886 Millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
|
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
|
1.886 |
|
(b) Reserves & Surplus |
|
|
130.303 |
|
(c) Money
received against share warrants |
|
|
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
|
|
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
|
|
132.189 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
|
|
2.464 |
|
(b) Deferred tax liabilities (Net) |
|
|
0.294 |
|
(c) Other long term liabilities |
|
|
0.000 |
|
(d) long-term provisions |
|
|
0.000 |
|
Total Non-current Liabilities (3) |
|
|
2.758 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
|
|
43.790 |
|
(b) Trade payables |
|
|
363.886 |
|
(c) Other current
liabilities |
|
|
21.606 |
|
(d) Short-term provisions |
|
|
3.939 |
|
Total Current Liabilities (4) |
|
|
433.221 |
|
|
|
|
|
|
TOTAL |
|
|
568.168 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
|
|
24.920 |
|
(ii) Intangible Assets |
|
|
0.000 |
|
(iii) Capital
work-in-progress |
|
|
0.000 |
|
(iv)
Intangible assets under development |
|
|
0.000 |
|
(b) Non-current Investments |
|
|
3.397 |
|
(c) Deferred tax assets (net) |
|
|
0.000 |
|
(d) Long-term Loan and Advances |
|
|
26.932 |
|
(e) Other Non-current assets |
|
|
0.000 |
|
Total Non-Current Assets |
|
|
55.249 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
|
|
0.000 |
|
(b) Inventories |
|
|
9.937 |
|
(c) Trade receivables |
|
|
422.627 |
|
(d) Cash and cash
equivalents |
|
|
30.670 |
|
(e) Short-term loans and
advances |
|
|
43.441 |
|
(f) Other current assets |
|
|
6.244 |
|
Total Current Assets |
|
|
512.919 |
|
|
|
|
|
|
TOTAL |
|
|
568.168 |
|
SOURCES OF FUNDS |
|
31.03.2011 |
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
1.886 |
1.886 |
|
|
2] Share Application Money |
|
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
|
108.479 |
85.723 |
|
|
4] (Accumulated Losses) |
|
0.000 |
0.000 |
|
|
NETWORTH |
|
110.365 |
87.609 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
41.962 |
47.308 |
|
|
2] Unsecured Loans |
|
4.152 |
5.410 |
|
|
TOTAL BORROWING |
|
46.114 |
52.718 |
|
|
DEFERRED TAX LIABILITIES |
|
0.212 |
0.349 |
|
|
|
|
|
|
|
|
TOTAL |
|
156.691 |
140.676 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
23.173 |
21.904 |
|
|
Capital work-in-progress |
|
0.880 |
0.744 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
3.397 |
1.510 |
|
|
DEFERRED TAX ASSETS |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
21.474
|
12.957
|
|
|
Sundry Debtors |
|
253.555
|
270.770
|
|
|
Cash & Bank Balances |
|
131.505
|
31.686
|
|
|
Other Current Assets |
|
0.000
|
0.000
|
|
|
Loans & Advances |
|
125.999
|
96.165
|
|
Total
Current Assets |
|
532.533 |
411.578 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
355.156
|
267.538
|
|
|
Other Current Liabilities |
|
3.647
|
3.562
|
|
|
Provisions |
|
44.489
|
23.960
|
|
Total
Current Liabilities |
|
403.292 |
295.060 |
|
|
Net Current Assets |
|
129.241
|
116.518
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
156.691 |
140.676 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
||
|
|
SALES |
|
|
|
||
|
|
|
Income |
|
|
|
|
|
|
|
Other Income |
|
|
|
|
|
|
|
TOTAL (A) |
472.129 |
643.471 |
459.914 |
|
|
|
|
|
|
|
||
|
Less |
EXPENSES |
|
|
|
||
|
|
|
TOTAL (B) |
426.706 |
601.026 |
422.970 |
|
|
|
|
|
|
|
||
|
Less |
PROFIT/(LOSS)
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
42.723 |
42.445 |
36.944 |
||
|
|
|
|
|
|
||
|
Less |
FINANCIAL
EXPENSES (D) |
9.658 |
5.343 |
6.453 |
||
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
35.765 |
37.102 |
30.491 |
||
|
|
|
|
|
|
||
|
Less |
DEPRECIATION/
AMORTISATION (F) |
1.794 |
2.431 |
2.413 |
||
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
BEFORE TAX (E-F) (G) |
33.971 |
34.671 |
28.078 |
||
|
|
|
|
|
|
||
|
Less |
TAX (H) |
12.147 |
11.915 |
9.887 |
||
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
AFTER TAX (G-H) (I) |
21.824 |
22.756 |
18.191 |
||
|
|
|
|
|
|
||
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
||
|
|
|
Export Earnings |
415.735 |
588.147 |
378.399 |
|
|
|
TOTAL EARNINGS |
415.735 |
588.147 |
378.399 |
||
|
|
|
|
|
|
||
|
|
IMPORTS |
|
|
|
||
|
|
|
Raw Materials |
75.041 |
111.863 |
108.940 |
|
|
|
|
Traded Goods |
21.907 |
1.605 |
12.341 |
|
|
|
TOTAL IMPORTS |
96.948 |
113.468 |
121.281 |
||
|
|
|
|
|
|
||
|
|
Earnings Per
Share (Rs.) |
115.73 |
120.68 |
96.47 |
||
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
4.62 |
3.54 |
3.96 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
6.32 |
6.24 |
6.48 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.26 |
0.31 |
0.32 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.35 |
0.42 |
0.60 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.18 |
1.32 |
1.39 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in Report
(Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----------- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
---------- |
|
22] |
Litigations that the firm
/ promoter involved in |
---------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
---------- |
|
26] |
Buyer visit details |
---------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
No |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
UNSECURED LOANS:
|
Particulars |
31.03.2012 Rs. In Millions |
|
Short Term Borrowings |
|
|
From Bank |
21.486 |
|
From Related Parties |
1.533 |
|
Total |
23.019 |
|
Particulars |
31.03.2011 Rs. In Millions |
|
Short Term Loans |
|
|
From Directors |
0.310 |
|
From Others |
0.807 |
|
Other Loans |
|
|
Kotak Mahindra Prime Limited |
3.035 |
|
Total |
4.152 |
INDEX OF CHARGE:
|
Sr. No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
90146777
|
21/06/2008
* |
93,100,000.00
|
STATE
BANK OF INDIA |
WAGLE
INDUSTRIAL ESTATE BRANCH, THANE (WEST), THANE, Maharashtra - 400601, INDIA |
A43306141
|
OPERATIONS:
Throughout the period, the recessionary
economic conditions continued to prevail globally and also in the markets where
the company operates resulting in decline in the total sales from Rs.643.500
Millions in 2010-2011 to Rs.472.100 Millions in 2011-2012 registering sales
decline of 26.64% during the year. The
decline in sales is due to deferment of export orders of Rs.180.000 Million
which has taken place during the financial year 2012-2013. However, tight
control cost enabled the company to registered better performance of the
profitability front. The profit after taxation for the year declined marginally
from Rs.22.800 Millions 2010-2011 to Rs.21.800 Millions i.e. decline of 4.39% during the year. The director are
taking all the required steps to give further thrust to sales growth and
profitability and accelerate the tempo of growth and profitability as it could
achieve earlier years.
FIXED ASSETS:
·
Land
·
Office Premises
·
Air Conditioner
·
Computer and Printers
·
Fax Machine
·
Furniture and Fixtures
·
Motor Car
·
Office Equipment
·
Refrigerator
·
Xerox Machine
·
Plant and Machinery
·
Moulds and Dies
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.62.56 |
|
|
1 |
Rs.100.77 |
|
Euro |
1 |
Rs.84.71 |
INFORMATION DETAILS
|
Information
Gathered by : |
NAY |
|
|
|
|
Report Prepared
by : |
VNT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
|
|
|
|
TOTAL |
|
36 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.