MIRA INFORM REPORT

 

 

Report Date :

22.11.2013

 

IDENTIFICATION DETAILS

 

Name :

LONSEN KIRI CHEMICAL INDUSTRIES LIMITED (w.e.f. 21.07.2008)

 

 

Formerly Known As :

LONSEN KIRI CHEMICAL INDUSTRIES PRIVATE LIMITED

 

 

Registered Office :

7th Floor, Hasubhai Chambers, Opposite Town Hall, Ellisbridge, Ahmedabad-380 006, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

09.04.2008

 

 

Com. Reg. No.:

04-053537

 

 

Capital Investment / Paid-up Capital :

Rs.1305.000 Millions

 

 

CIN No.:

[Company Identification No.]

U24114GJ2008PLC053537

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHML01153F

 

 

PAN No.:

[Permanent Account No.]

AABCL4527B

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Dyestuffs.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 3400000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is a joint venture between Well Prospering Limited (Subsidiary company Zhejiang Longsheng) and Kiri Industries Limited).

 

It is an established company having moderate track record. There appears some accumulated losses recorded by the company during the financial year December 2012. However, capital base of the company is satisfactory. Trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6  % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

BB (Long Term bank Facilities)

Rating Explanation

Moderate risk of default.

Date

14.04.2013

 

Rating Agency Name

CARE

Rating

A4 (Short Term bank Facilities)

Rating Explanation

Minimal degree of safety it carry high credit risk.

Date

14.04.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (EMPLOYEE PROVIDENT FUND) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

7th Floor, Hasubhai Chambers, Opposite Town Hall, Ellisbridge, Ahmedabad-380 006, Gujarat, India

Tel. No.:

91-79-26574371 / 72 / 73

Mobile No.:

91-8511128016 (Mr. Rajendra)

Fax No.:

91-79-26574374

E-Mail :

anjan.sheth@lkcl.in

accounts@lonsenkiri.com

info@kiriindustries.com 

mital.jani@lonsenkiri.com

rahul.gupta@lonsenkiri.com

exports@lonsenkiri.com 

Website :

www.lonsenkiri.com

 

 

Corporate Office / Factory 1 :

DYES DIVISION:

Plot No 299/1/A and B, Near Water Tank, Phase-II, GIDC, Vatva, Ahmedabad – 382 445, Gujarat, India

Tel. No.:

91-79-25894477, 40237444

Fax No.:

91-79-25834960

 

 

Factory 2 :

CHEMICALS DIVISION:

Plot No.498, 577/B, 584/B, 585, 586, 587, 588, 589 Village Dushwada, Padra, Vadodara- 391 450, Gujarat, India

Tel. No.:

91-2662273724, 25

Fax No.:

91-2662273726

 

 

Factory 3 :

INTERMEDIATES DIVISION:

Plot No: 396 /399/403/404 EPC Canal Road, Village: Dudhwada, Ta: Padra, Dist: Vadodara :- 391450, Gujarat, India

Tel. No.:

91-2662273 444

Fax No.:

91-2662273 444

 

 

DIRECTORS

 

As on: 29.06.2013

 

Name :

Xubin Jinggen He

Designation :

Director

Address :

Room 1103, Building 22, XINSHIJI, Huayuan, Shangyu, Baiguan Sub District 312300

Date of Birth/Age :

16.03.1971

Date of Appointment :

05.02.2013

DIN No.:

06489226

 

 

Name :

Mr. Manishkumar Pravinchandra Kiri

Designation :

Managing director

Address :

26.12.1972

Date of Birth/Age :

53, Manekbaug society, Satellite Road, Ambawadi-380 015, Gujarat, India

Date of Appointment :

09.04.2008

DIN No.:

00198284

 

 

Name :

Mr. Pareshkumar Vyas Labhshankar

Designation :

Director

Address :

J 6/71, Akhbarnagar, Nava Vadaj, Ahmedabad - 380013, Gujarat, India

Date of Birth/Age :

27.12.1963

Date of Appointment :

22.10.2012

DIN No.:

05225914

 

 

Name :

Hui Tiangen Zhang

Designation :

Director

Address :

147, Mialou Nanan Shangyu 312368

Date of Birth/Age :

01.02.1970

Date of Appointment :

05.02.2013

DIN No.:

06489224

 

 

Name :

Shixin Huiren Luo

Designation :

Director

Address :

Dormitory Of Longsheng Group Daoxu Town Shangyu 310012

Date of Birth/Age :

28.02.1984

Date of Appointment :

26.02.2013

DIN No.:

06511264

 

 

KEY EXECUTIVES

 

Name :

Mr. Anjan Chetan Sheth

Designation :

Secretary

Address :

A-22, Sharanam -2 N.R. Dhanajay Towers Shyamal Cross Roads, Satellite, Ahmedabad – 380015, Gujarat, India

Date of Birth/Age :

19.07.1987

Date of Appointment :

01.06.2012

PAN No.:

BFYPS0340R

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 29.06.2013

 

Names of Shareholders (Equity Share)

 

No. of Shares

Well Prospering Limited, Central Hong Kong

 

44999997

Kiri Industries Limited, India

 

29999998

Kiri Industries Limited, India  Jointly with Pravin Kiri

 

1

Kiri Industries Limited, India Jointly with Manish Kiri

 

1

Well Prospering Limited, Central Hong Kong Jointly with Sheng Chang

 

1

Well Prospering Limited, Central Hong Kong Jointly with Zhifeng Xiang

 

1

Well Prospering Limited, Central Hong Kong Jointly with Han Gong

 

1

Total

 

75000000

 

Names of Shareholders (Preference Share)

 

No. of Shares

Kiri Industries Limited, India

 

26949000

Well Prospering Limited, Central Hong Kong

 

36466000

Total

 

63415000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 29.06.2013

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

60.00

Bodies corporate

40.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Dyestuffs.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

  • State Bank of India, Overseas Branch, Navjivan P.O, Navrangpura, Ahmedabad - 380014, Gujarat, India
  • Union Bank of India , Ashram Road Branch, C. U. Shah Chambers, Nr. Gujarat Vidhyapith, Ashram Road,, Ahmedabad - 380014, Gujarat, India
  • Exim Bank, Ahmedabad Branch, Gujarat, India
  • ING Vysya Bank Limited, P. B. No.4038 Chanakya Building Near Dinesh, Hall off Ashram Road, Ahmedabad – 380009, Gujarat, India
  • State Bank of India, MID Corporate Loan Administration Unit, 4th Floor, Local Head Office, Lal Darwaja, Ahmedabad - 380001, Gujarat, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

LONG TERM BORROWINGS

 

 

Term loans from banks

83.919

35.813

Other loans and advances

0.000

0.313

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

326.966

242.350

Total

410.885

278.476

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

V.D. Shukla and Company

Chartered Accountants

Address :

22, Aakruti Society, Satellite Road, Ahmedabad – 380015, Gujarat, India

PAN No.:

AKHPS9176L

 

 

Holding company  :

Well Prospering Limited

 

 

Joint venture:

Kiri Industries Limited

 

 

CAPITAL STRUCTURE

 

As on: 29.06.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

80,000,000

Equity Shares

Rs.10/- each

Rs.800.000 Millions

70,000,000

Preference Shares

Rs.10/- each

Rs.700.000 Millions

 

Total

 

Rs.1500.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

75,000,000

Equity Shares

Rs.10/- each

Rs.750.000 Millions

63,415,000

Preference Shares

Rs.10/- each

Rs.634.150 Millions

 

Total

 

Rs.1384.150 Millions

 

 

As on: 31.12.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

80,000,000

Equity Shares

Rs.10/- each

Rs.800.000 Millions

70,000,000

Preference Shares

Rs.10/- each

Rs.700.000 Millions

 

Total

 

Rs.1500.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

75,000,000

Equity Shares

Rs.10/- each

Rs.750.000 Millions

55,500,000

Preference Shares

Rs.10/- each

Rs.555.000 Millions

 

Total

 

Rs.1305.000 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.12.2012

31.12.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

1305.000

1305.000

(b) Reserves & Surplus

 

(570.068)

(197.865)

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

119.603

73.232

Total Shareholders’ Funds (1) + (2)

 

854.535

1180.367

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

83.919

36.126

(b) Deferred tax liabilities (Net)

 

143.715

112.042

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

227.634

148.168

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

326.966

242.350

(b) Trade payables

 

842.170

346.064

(c) Other current liabilities

 

463.121

97.855

(d) Short-term provisions

 

19.351

10.413

Total Current Liabilities (4)

 

1651.608

696.682

 

 

 

 

TOTAL

 

2733.777

2025.217

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

1497.204

1349.724

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.125

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

17.931

17.132

(e) Other Non-current assets

 

4.109

4.629

Total Non-Current Assets

 

1519.369

1371.485

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

811.172

443.747

(c) Trade receivables

 

156.363

56.357

(d) Cash and cash equivalents

 

81.069

43.897

(e) Short-term loans and advances

 

158.309

106.614

(f) Other current assets

 

7.495

3.117

Total Current Assets

 

1214.408

653.732

 

 

 

 

TOTAL

 

2733.777

2025.217


 

SOURCES OF FUNDS

 

 

 

31.12.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

830.000

2] Share Application Money

 

 

18.576

3] Reserves & Surplus

 

 

5.006

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

853.582

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

342.451

2] Unsecured Loans

 

 

0.000

TOTAL BORROWING

 

 

342.451

DEFERRED TAX LIABILITIES

 

 

70.441

 

 

 

 

TOTAL

 

 

1266.474

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

792.780

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

376.941

 

Sundry Debtors

 

 

150.236

 

Cash & Bank Balances

 

 

64.102

 

Other Current Assets

 

 

0.240

 

Loans & Advances

 

 

146.069

Total Current Assets

 

 

737.588

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

132.845

 

Other Current Liabilities

 

 

116.152

 

Provisions

 

 

19.253

Total Current Liabilities

 

 

268.250

Net Current Assets

 

 

469.338

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

4.656

 

 

 

 

TOTAL

 

 

1266.474


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.12.2012

31.12.2011

31.12.2010

 

SALES

 

 

 

 

 

Income

1120.302

567.981

1267.153

 

 

Other Income

9.377

7.115

27.244

 

 

TOTAL                                     (A)

1129.679

575.096

1294.397

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

1210.297

470.701

         1135.756

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(177.071)

22.576

 

 

 

Employee benefit expense

71.386

36.108

 

 

 

Other expenses

206.909

84.408

 

 

 

Prior period items before tax

0.000

(0.194)

 

 

 

Extraordinary items before tax

30.521

42.777

 

 

 

TOTAL                                     (B)

1342.042

656.376

         1135.756

 

 

 

 

 

Less

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

(212.363)

(81.280)

158.641

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

52.805

43.010

52.286

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

(265.168)

(124.290)

106.355

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

69.565

36.943

33.129

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX (E-F)                  (G)

(334.733)

(161.233)

73.226

 

 

 

 

 

Add

Prior period items before tax

0.000

0.000

(1.009)

 

 

 

 

 

Less

TAX                                                                  (H)

37.470

41.638

15.731

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX (G-H)                   (I)

(372.203)

(202.871)

56.486

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

NA

(51.481)

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

NA

NA

0.000

 

BALANCE CARRIED TO THE B/S

NA

NA

5.005

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

1204.626

403.133

971.129

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

(19.59)

(10.68)

1.01

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.12.2012

31.12.2011

31.12.2010

PAT / Total Income

(%)

(32.95)

(35.28)

4.36

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(29.88)

(28.39)

5.77

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(12.24)

(7.96)

4.78

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.39)

(0.14)

0.08

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.48

0.24

0.40

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.74

0.94

2.75

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

FINANCIAL PERFORMANCE:

 

The net revenue from operations of the Company during the year 2012 increased to Rs. 1120.302 Millions as compared to Rs. 567.981 Millions of previous year which shows upward trend mainly on account of commencement of commercial operation of specialty dyes project. However, the Net loss for the year 2012 stands to Rs. 372.203 Millions as compared to a loss of Rs. 202.871 Millions of previous year which is due to increase in manufacturing cost, interest, depreciation as compared to the previous year. The directors are hopeful to achieve better performance in future.

 

 

INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10384194

28/09/2012

80,000,000.00

UNION BANK OF INDIA

Ashram Road Branch, C.U.Shah Chambers, Nr. Gujarat Vidyapith, Ashram Road, Ahmedabad, Gujarat - 380014, INDIA

B61206884

2

10297509

27/06/2011

37,500,000.00

Union Bank of India

Ashram Road Branch, C. U. Shah Chambers, Nr. Gujarat Vidhyapith, Ashram Road, Ahmedabad, Gujarat - 380014, INDIA

B16956468

3

10221451

19/05/2010

890,000,000.00

State Bank of India

Overseas Branch, Navjivan P.O, Navrangpura, Ahmedabad, Gujarat - 380014, INDIA

A86669603

4

10221450

10/05/2010

890,000,000.00

State Bank of India

Overseas Branch, Navjivan P.O, Navrangpura, Ahmedabad, Gujarat - 380014, INDIA

A86668704

 

* Date of charge modification

 

 

FIXED ASSETS:

 

·         Land

·         Furniture and Fixture

·         Computers

·         Vehicles

·         Office Equipments

·         Plant and Machinery

·         Building

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.89

UK Pound

1

Rs.101.14

Euro

1

Rs.84.42

 

 

INFORMATION DETAILS

 

Report Prepared by :

RAJ

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.